City staff provided the city council with a broad overview of the proposed budget for the next fiscal year. More-detailed discussions will occur in a a series of upcoming workshops.
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
FY 2019 Proposed Budget
1. 1
CITY OF COLLEGE STATIONCITY OF COLLEGE STATION
FY 2018-2019FY 2018-2019
PRESENTATION OF THEPRESENTATION OF THE
PROPOSED BUDGETPROPOSED BUDGET
AUGUST 9, 2018AUGUST 9, 2018
2. KEY FACTORSKEY FACTORS
INFLUENCING BUDGETINFLUENCING BUDGET
2
Government that is transparent, efficient, accountable and
responsive that actively promotes citizen involvement
Stewardship of financial resources, both current and future
Enable economic growth and development
Maintain citizen’s health, safety and general welfare
Promote long-term, viable, safe and appealing neighborhoods
Commitment to a safe, efficient, sustainable and well-connected
transportation system
3. STRATEGIC OBJECTIVESSTRATEGIC OBJECTIVES
3
Establishes a utility smart meter technology implementation plan
Continues to develop and enhance recruiting/retention programs
Reflects the construction activities of a new police facility
Provides funds for the completion of the design and to begin
construction of a new City Hall
Finalizes construction activities to re-purpose the Arts Council
Building
Provides funding for the design of the Spring Creek Corporate
Campus
Provides funds for the construction of phase one of Southeast Park
Finalizes construction of two synthetic fields at Veterans Park
Provides funds for a Comprehensive Plan update
4. MAJOR DECISION POINTSMAJOR DECISION POINTS
4
• Service level increases to address growth, publicService level increases to address growth, public
safety & maintenance needssafety & maintenance needs
• Capital Project Plan and FundingCapital Project Plan and Funding
• Compensation and Benefits PlanCompensation and Benefits Plan
• Wastewater Rate IncreaseWastewater Rate Increase
• Proposed Tax Rate of 50.5841 cents per $100 ofProposed Tax Rate of 50.5841 cents per $100 of
assessed property valuationassessed property valuation
5. FY 2018-2019FY 2018-2019
PROPOSED BUDGETPROPOSED BUDGET
•5
FY19 Proposed Net Budget Summary
Governmental Funds $ 104,022,735
Enterprise Funds 132,390,151
Special Revenue Funds 15,866,864
Subtotal O&M $ 252,279,750
Fund Balance/Working Cap Transfer to
CIP
37,112,562
Capital Projects 71,287,790
Total Proposed Net Budget $ 360,680,102
8. TAX RATESTAX RATES
8
FY18 Change FY18
Debt Service Fund 22.0339 0.0000 22.0339
General Fund 27.7161 0.8341 28.5502
TOTAL TAX RATE 49.7500 0.8341 50.5841
FY18
Effective Tax Rate 47.8968
Rollback Tax Rate 52.2313
9. KEY PRIORITY SERVICEKEY PRIORITY SERVICE
LEVELS ADJUSTMENTSLEVELS ADJUSTMENTS
9
Public Safety – Police
Sworn STEP Plan Modification
Body Cameras for SWAT & CID
CSTEP MDT’s
Public Safety – Fire
STEP Pay Plan Structure
2 Quick Response Vehicles
Increase in EMS Supply Budget
Core Services and Infrastructure – Public Works
Facility corrective maintenance funds
1 additional position – GIS Analyst
Curb replacement Castle Gate II & Summit
10. KEY PRIORITY SERVICEKEY PRIORITY SERVICE
LEVELS ADJUSTMENTSLEVELS ADJUSTMENTS
10
Core Services and Infrastructure – Parks & Recreation
Severe Weather Detection System
1 position - Groundskeeper
Growth – Planning & Development
10 Year update of the Comprehensive Plan
Implementation of Neighborhood Plans
Financial Sustainability, Sustainable City – General
Government, IT, Fiscal
2 additional positions – IT and Legal
MS Office 365 implementation
Northgate District Study & Implementation Plan
11. KEY PRIORITY SERVICEKEY PRIORITY SERVICE
LEVELS ADJUSTMENTSLEVELS ADJUSTMENTS
11
Core Services, Infrastructure & Growth – Electric Utility
3 additional positions & 2 vehicles
Funding for AMI implementation is included on the
capital side of the budget
Core Services, Infrastructure & Growth – Water Services
3 additional positions & 2 vehicles
5% rate increase for Wastewater
Core Services, Infrastructure & Growth – Solid Waste
1 additional position – Route Manager
Automated Side Loader vehicle
12. COMPENSATIONCOMPENSATION
Attract and retain well qualified workforceAttract and retain well qualified workforce
• 2% Market Increase2% Market Increase
• 1.5% Merit Pay Pool1.5% Merit Pay Pool
• 5% increase City contribution for Healthcare premiums5% increase City contribution for Healthcare premiums
12
13. CAPITAL BUDGETCAPITAL BUDGET
13
FY19 Proposed Capital Budget Summary
Proposed
Budget
%
Transfer to CIP (Cash / Fund Balance) $ 37,112,562 34%
Net New Debt Financed 61,161,926 56%
Special Revenue/Other Funded 9,649,631 9%
Grant (CDBG) Funded 476,233 1%
Total Proposed Capital Budget $108,400,352
14. CAPITAL BUDGET –CAPITAL BUDGET –
GENERAL GOVERNMENTGENERAL GOVERNMENT
APPROPRIATIONSAPPROPRIATIONS
14
Type Amount Selected Projects
Streets, Traffic,
Sidewalks & Trails
$ 16,157,519 Greens Prairie Rd – Arrington
to CL W of WS Phillips and CL
of Woodlake to Royer
Parks & Recreation 10,542,533 Central Park Pavilion and
Restroom, Southeast Park,
Thomas Park Splashpad
Public Facility &
Technology 36,291,148
New City Hall, New Police
Station, Fleet Fuel System and
Diagnostic System
TOTAL $ 62,991,200
15. 15
CAPITAL BUDGET –CAPITAL BUDGET –
ENTERPRISE FUNDSENTERPRISE FUNDS
APPROPRIATIONSAPPROPRIATIONS
Type Amount Selected Projects
Electric Utility $ 20,415,544 Graham Road Substation,
underground projects, facility
programming, Advanced Meter
Infrastructure
Water 7.384,211 Land Acquisition for future
wells, transmission line
relocations
Wastewater 6.974,070
Northeast sewer Trunkline
phase IV, Bee Creek parallel
Trunklines, Carter Creek
Centrifuge, Lick Creek capacity
TOTAL $ 34,773,825
16. 16
CAPITAL BUDGET –CAPITAL BUDGET –
SPECIAL REVENUESPECIAL REVENUE
APPROPRIATIONSAPPROPRIATIONS
Type Amount Selected Projects
Hotel Tax Fund $ 4,787,221 Veterans Park Synthetic
Fields, Southeast Park
Park Land Dedication 3,106,212
Various Neighborhood and
Community Zones
Fun for All Fund 500,000 Community Park
Community
Development
476,233 Various Community Needs
Drainage Utility &
Other
1,676,161 Southwood Valley and
Minor Improvements
Sidewalk Zone 89,500 Various Zones
TOTAL $ 10,635,327
17. Monday, August 20 - Budget Workshop #1 – 3:00 pmMonday, August 20 - Budget Workshop #1 – 3:00 pm
MTF on Graham RoadMTF on Graham Road
Tuesday, August 21 - Budget Workshop #2 – Noon MTFTuesday, August 21 - Budget Workshop #2 – Noon MTF
on Graham Roadon Graham Road
17
CALENDARCALENDAR
Citywide Budget Issues General Fund Capital Projects
General Fund Revenue Discuss Tax Rate
General Fund Expenditures
Outside Agencies Proprietary Capital
Special Revenue Funds Internal Service Funds
Proprietary O&M Discuss Tax Rate
18. Wednesday, September 5 – 7:00pm Council ChambersWednesday, September 5 – 7:00pm Council Chambers
Public Hearing #1 on Tax RatePublic Hearing #1 on Tax Rate
Thursday, September 13 – 6:00pm Council ChambersThursday, September 13 – 6:00pm Council Chambers
Public Hearing on BudgetPublic Hearing on Budget
Public Hearing #2 on Tax RatePublic Hearing #2 on Tax Rate
Thursday, September 27 – 6:00pm Council ChambersThursday, September 27 – 6:00pm Council Chambers
Adopt BudgetAdopt Budget
Adopt Tax RateAdopt Tax Rate
Adopt Utility RatesAdopt Utility Rates
Adopt User FeesAdopt User Fees
18
CALENDARCALENDAR