SlideShare uma empresa Scribd logo
1 de 5
Baixar para ler offline
SCVNGR, Inc.

The “Private Company Valuation Report” by VC Experts is aimed at providing specific deal terms and estimated post-money valuations for the venture-
backed company Included in the report are national, regional, and industry averages, company comparisons, investment rounds with deal terms, price
                  .
per share, estimated fully diluted shares, and valuation trends. VC Experts has compiled this intense level of data from Federal and State regulatory
filings as well as strategic partners to aid in better transparency of private company information.



Table of Contents
  SCVNGR, Inc.
    Key Management
    Investors (current and historic)
    Comparable Private Companies
    Investment Rounds
    Valuation Trends
    Methodology for Cost of Capital Benchmark
    Methodology for Valuation Ticker
    Filings



SCVNGR, Inc.




                                               C reated on 2012-08-04 and authorized by VC Experts.com.
                                                        C opyright © 2012 VC Experts.com, Inc.
SCVNGR, Inc.
The company provides short messaging services through mobile devices that engage players in a scavenger hunt game.

  Address: 580 Harrison Avenue, Boston MA 02118
  Geographic Region: New England
  Industry: Media and Entertainment
  SIC Codes: 4812 - Radiotelephone Communications (paging carriers)
  NAICS Codes: 517210 - Wireless Telecommunications Carriers (except Satellite)
  Legal Counsel: Foley Hoag LLP
  Company Website: http://www.scvngr.com


Key Management                                     Investors (current and                           Comparable Private
                                                   historic)                                        Companies
  Seth Priebatsch, President, Director
  Peter Bell, Director                             Balderton Capital (FKA: Benchmark Capital        Lexy, Inc.
  Rich Miner, Director                             Europe)                                          MBeat Media, Inc. (DBA: Urbmob.com)
  Barry Maloney, Director                          Balderton Capital Management (U.K.) LLP          mSnap Interactive, Inc.
  Mark Amabile, Executive                          Deutsche Telekom                                 Mozes, Inc.
                                                   Google Ventures                                  PlayPhone, Inc.
                                                   Highland Capital Partners LLC
                                                   Transmedia Capital


Investment Data - Preferred
Investment Date          Investment Amount     Round Number         Valuation          Est. Fully Diluted Shares   Preferred Price Per Share

2012-08-02               9.0                   5                    $172,536,408       657,757                     $262.31

 Round: Series D                             National: 17%, Regional: 10%, Industry: 17%

 Direction: Up Round                         National: 59%, Regional: 40%, Industry: 66%

 Liquidation Pref.: Pari Passu               National: 46%, Regional: 34%, Industry: 54%

 Liq. Multiple: 0 - 1x                       National: 91%, Regional: 86%, Industry: 98%

 Stock Type: Conventional Convertible        National: 52%, Regional: 39%, Industry: 62%

 Anti-Dilution: Weighted Average             National: 96%, Regional: 100%, Industry: 98%

 Redemption: Yes                             National: 33%, Regional: 66%, Industry: 20%

 Cumulative Dividends: No                    National: 82%, Regional: 61%, Industry: 93%

2012-06-08               12.25                 4                    $161,948,342       617,392                     $262.31

 Round: Series D                             National: 17%, Regional: 8%, Industry: 16%

 Direction: Up Round                         National: 58%, Regional: 41%, Industry: 65%

 Liquidation Pref.: Pari Passu               National: 46%, Regional: 34%, Industry: 53%

 Liq. Multiple: 0 - 1x                       National: 91%, Regional: 87%, Industry: 98%

 Stock Type: Conventional Convertible        National: 52%, Regional: 42%, Industry: 62%

 Anti-Dilution: Weighted Average             National: 97%, Regional: 100%, Industry: 98%

 Redemption: Yes                             National: 33%, Regional: 68%, Industry: 20%

 Cumulative Dividends: No                    National: 82%, Regional: 65%, Industry: 92%

2010-12-31               17.0                  3                    $103,618,344       592,545                     $174.87

 Round: Series C                             National: 27%, Regional: 23%, Industry: 27%

 Direction: Up Round                         National: 42%, Regional: 38%, Industry: 44%

 Liquidation Pref.: Pari Passu               National: 41%, Regional: 39%, Industry: 44%

 Liq. Multiple: 0 - 1x                       National: 88%, Regional: 87%, Industry: 88%

 Stock Type: Conventional Convertible        National: 46%, Regional: 48%, Industry: 51%

 Anti-Dilution: Weighted Average             National: 93%, Regional: 92%, Industry: 95%

 Redemption: Yes                             National: 41%, Regional: 68%, Industry: 41%

 Cumulative Dividends: No                    National: 75%, Regional: 57%, Industry: 79%

2009-12-24               4.0                   2                    $13,304,193        497,446                     $26.75

 Round: Series B                             National: 24%, Regional: 19%, Industry: 24%

 Direction: Up Round                         National: 33%, Regional: 26%, Industry: 37%

 Liquidation Pref.: Senior                   National: 46%, Regional: 53%, Industry: 46%


                                              C reated on 2012-08-04 and authorized by VC Experts.com.
                                                       C opyright © 2012 VC Experts.com, Inc.
Liq. Multiple: 0 - 1x                  National: 88%, Regional: 86%, Industry: 84%

Stock Type: Conventional Convertible   National: 44%, Regional: 47%, Industry: 48%

Anti-Dilution: Weighted Average        National: 92%, Regional: 86%, Industry: 92%

Redemption: Yes                        National: 36%, Regional: 71%, Industry: 34%

Cumulative Dividends: No               National: 81%, Regional: 69%, Industry: 85%

2008-12-31              0.83             1                  $2,149,995         277,562             $7.75

Round: Series A                        National: 27%, Regional: 40%, Industry: 25%

Direction: Not Applicable              National: 24%, Regional: 34%, Industry: 20%

Liquidation Pref.: Not Applicable      National: 24%, Regional: 35%, Industry: 20%

Liq. Multiple: 0 - 1x                  National: 94%, Regional: 96%, Industry: 93%

Stock Type: Conventional Convertible   National: 45%, Regional: 41%, Industry: 51%

Anti-Dilution: Weighted Average        National: 94%, Regional: 94%, Industry: 96%

Redemption: Yes                        National: 38%, Regional: 70%, Industry: 36%

Cumulative Dividends: No               National: 77%, Regional: 45%, Industry: 82%


Valuation Trend




                                        C reated on 2012-08-04 and authorized by VC Experts.com.
                                                 C opyright © 2012 VC Experts.com, Inc.
Valuation Trend
                                                                          Valuation Trend
                                   300M                                                                                     300



                                   250M                                                                                     250


            Post-Money Valuation




                                                                                                                                  Price Per Share
                                   200M                                                                                     200



                                   150M                                                                                     150



                                   100M                                                                                     100



                                   50M                                                                                      50



                                    0M                                                                                      0
                                          2008-12-31         2009-12-24      2010-12-31        2012-06-08     2012-08-02

                                                             Post-Money Valuation         Price Per Share
                                                                                                                       Highcharts.com

Methodology for Cost of Capital Benchmark




                                                       C reated on 2012-08-04 and authorized by VC Experts.com.
                                                                C opyright © 2012 VC Experts.com, Inc.
VC Experts.com, Inc. Disclaimer: The information contained herein is from sources deemed reliable; it does not, however, purport to constitute
investment advice nor does VC Experts represent that it contains all information concerning the identified Company deemed necessary or appropriate
for investment decisions. VC Experts is neither a broker/dealer nor investment adviser and has no financial interest in the Company analyzed nor in the
sale or purchase of any of its securities. The information and data are for reference purposes only and no implied or expressed warranties or
assurances as to its accuracy or completeness are furnished by VC Experts. Estimates of valuation are, as indicated, estimates based on such
information as we found available, the completeness of which is neither represented or guaranteed; users for any purpose are cautioned and required
to undertake and perform their own investigations and due diligence. To the extent that the information incorporates content from specified sources
of financial information, VC Experts disclaims any responsibility for the accuracy or completeness of such content.

About VC Experts.com, Inc.: VC Experts.com provides specialized content, valuation & term sheet data on thousands of venture capital financing
events, and analytics for managing & modeling private company capital structures. Visit VCExperts.com for more information.




                                               C reated on 2012-08-04 and authorized by VC Experts.com.
                                                        C opyright © 2012 VC Experts.com, Inc.

Mais conteúdo relacionado

Destaque

Destaque (8)

Introduction to Exponentials Insights 2016
Introduction to Exponentials Insights 2016Introduction to Exponentials Insights 2016
Introduction to Exponentials Insights 2016
 
11 cdxc
11 cdxc11 cdxc
11 cdxc
 
잡코리아 글로벌 프런티어 1기_노점순_탐방 계획서
잡코리아 글로벌 프런티어 1기_노점순_탐방 계획서잡코리아 글로벌 프런티어 1기_노점순_탐방 계획서
잡코리아 글로벌 프런티어 1기_노점순_탐방 계획서
 
CDXC Corporate presentation
CDXC Corporate presentationCDXC Corporate presentation
CDXC Corporate presentation
 
Abn Amro
Abn AmroAbn Amro
Abn Amro
 
Tech M&A Monthly: 10 Ways to Increase Your Company's Value
Tech M&A Monthly: 10 Ways to Increase Your Company's ValueTech M&A Monthly: 10 Ways to Increase Your Company's Value
Tech M&A Monthly: 10 Ways to Increase Your Company's Value
 
Revista C&S 21 junho/julho 2012
Revista C&S 21 junho/julho 2012Revista C&S 21 junho/julho 2012
Revista C&S 21 junho/julho 2012
 
Mit Romney 1040 tax return 2011
Mit Romney 1040 tax return 2011Mit Romney 1040 tax return 2011
Mit Romney 1040 tax return 2011
 

Mais de VC Experts, Inc.

Chapter 2.2: Angel Networks: Frequently Asked Questions?
Chapter 2.2: Angel Networks: Frequently Asked Questions? Chapter 2.2: Angel Networks: Frequently Asked Questions?
Chapter 2.2: Angel Networks: Frequently Asked Questions? VC Experts, Inc.
 
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo!
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo! Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo!
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo! VC Experts, Inc.
 
Twitter’s Share Price Analysis
Twitter’s Share Price AnalysisTwitter’s Share Price Analysis
Twitter’s Share Price AnalysisVC Experts, Inc.
 
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsTaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
 
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsSebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
 
Marketo, Inc. - Venture Capital Financing Deal Terms & Valuations
Marketo, Inc. - Venture Capital Financing Deal Terms & ValuationsMarketo, Inc. - Venture Capital Financing Deal Terms & Valuations
Marketo, Inc. - Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
 
UPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
UPDATED Square, Inc: Capital Structure, Valuation, & Exit AnalysisUPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
UPDATED Square, Inc: Capital Structure, Valuation, & Exit AnalysisVC Experts, Inc.
 

Mais de VC Experts, Inc. (7)

Chapter 2.2: Angel Networks: Frequently Asked Questions?
Chapter 2.2: Angel Networks: Frequently Asked Questions? Chapter 2.2: Angel Networks: Frequently Asked Questions?
Chapter 2.2: Angel Networks: Frequently Asked Questions?
 
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo!
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo! Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo!
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo!
 
Twitter’s Share Price Analysis
Twitter’s Share Price AnalysisTwitter’s Share Price Analysis
Twitter’s Share Price Analysis
 
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsTaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
 
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsSebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
 
Marketo, Inc. - Venture Capital Financing Deal Terms & Valuations
Marketo, Inc. - Venture Capital Financing Deal Terms & ValuationsMarketo, Inc. - Venture Capital Financing Deal Terms & Valuations
Marketo, Inc. - Venture Capital Financing Deal Terms & Valuations
 
UPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
UPDATED Square, Inc: Capital Structure, Valuation, & Exit AnalysisUPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
UPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
 

Último

Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial managementshrutisingh143670
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in indiavandanasingh01072003
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
2024-04-09 - Pension Playpen roundtable - slides.pptx
2024-04-09 - Pension Playpen roundtable - slides.pptx2024-04-09 - Pension Playpen roundtable - slides.pptx
2024-04-09 - Pension Playpen roundtable - slides.pptxHenry Tapper
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxANTHONYAKINYOSOYE1
 
What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024prajwalgopocket
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Amil baba
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxDrRkurinjiMalarkurin
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Amil baba
 
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...beulahfernandes8
 
10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdfglobusfinanza
 
Hello this ppt is about seminar final project
Hello this ppt is about seminar final projectHello this ppt is about seminar final project
Hello this ppt is about seminar final projectninnasirsi
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...Amil baba
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 

Último (20)

Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial management
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in india
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
2024-04-09 - Pension Playpen roundtable - slides.pptx
2024-04-09 - Pension Playpen roundtable - slides.pptx2024-04-09 - Pension Playpen roundtable - slides.pptx
2024-04-09 - Pension Playpen roundtable - slides.pptx
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptx
 
What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
Uae-NO1 Pakistani Amil Baba Real Amil baba In Pakistan Najoomi Baba in Pakist...
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
 
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
 
10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf10 QuickBooks Tips 2024 - Globus Finanza.pdf
10 QuickBooks Tips 2024 - Globus Finanza.pdf
 
Hello this ppt is about seminar final project
Hello this ppt is about seminar final projectHello this ppt is about seminar final project
Hello this ppt is about seminar final project
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 

SCVNGR, Inc. - Venture Capital Financing Deal Terms & Valuations

  • 1. SCVNGR, Inc. The “Private Company Valuation Report” by VC Experts is aimed at providing specific deal terms and estimated post-money valuations for the venture- backed company Included in the report are national, regional, and industry averages, company comparisons, investment rounds with deal terms, price . per share, estimated fully diluted shares, and valuation trends. VC Experts has compiled this intense level of data from Federal and State regulatory filings as well as strategic partners to aid in better transparency of private company information. Table of Contents SCVNGR, Inc. Key Management Investors (current and historic) Comparable Private Companies Investment Rounds Valuation Trends Methodology for Cost of Capital Benchmark Methodology for Valuation Ticker Filings SCVNGR, Inc. C reated on 2012-08-04 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 2. SCVNGR, Inc. The company provides short messaging services through mobile devices that engage players in a scavenger hunt game. Address: 580 Harrison Avenue, Boston MA 02118 Geographic Region: New England Industry: Media and Entertainment SIC Codes: 4812 - Radiotelephone Communications (paging carriers) NAICS Codes: 517210 - Wireless Telecommunications Carriers (except Satellite) Legal Counsel: Foley Hoag LLP Company Website: http://www.scvngr.com Key Management Investors (current and Comparable Private historic) Companies Seth Priebatsch, President, Director Peter Bell, Director Balderton Capital (FKA: Benchmark Capital Lexy, Inc. Rich Miner, Director Europe) MBeat Media, Inc. (DBA: Urbmob.com) Barry Maloney, Director Balderton Capital Management (U.K.) LLP mSnap Interactive, Inc. Mark Amabile, Executive Deutsche Telekom Mozes, Inc. Google Ventures PlayPhone, Inc. Highland Capital Partners LLC Transmedia Capital Investment Data - Preferred Investment Date Investment Amount Round Number Valuation Est. Fully Diluted Shares Preferred Price Per Share 2012-08-02 9.0 5 $172,536,408 657,757 $262.31 Round: Series D National: 17%, Regional: 10%, Industry: 17% Direction: Up Round National: 59%, Regional: 40%, Industry: 66% Liquidation Pref.: Pari Passu National: 46%, Regional: 34%, Industry: 54% Liq. Multiple: 0 - 1x National: 91%, Regional: 86%, Industry: 98% Stock Type: Conventional Convertible National: 52%, Regional: 39%, Industry: 62% Anti-Dilution: Weighted Average National: 96%, Regional: 100%, Industry: 98% Redemption: Yes National: 33%, Regional: 66%, Industry: 20% Cumulative Dividends: No National: 82%, Regional: 61%, Industry: 93% 2012-06-08 12.25 4 $161,948,342 617,392 $262.31 Round: Series D National: 17%, Regional: 8%, Industry: 16% Direction: Up Round National: 58%, Regional: 41%, Industry: 65% Liquidation Pref.: Pari Passu National: 46%, Regional: 34%, Industry: 53% Liq. Multiple: 0 - 1x National: 91%, Regional: 87%, Industry: 98% Stock Type: Conventional Convertible National: 52%, Regional: 42%, Industry: 62% Anti-Dilution: Weighted Average National: 97%, Regional: 100%, Industry: 98% Redemption: Yes National: 33%, Regional: 68%, Industry: 20% Cumulative Dividends: No National: 82%, Regional: 65%, Industry: 92% 2010-12-31 17.0 3 $103,618,344 592,545 $174.87 Round: Series C National: 27%, Regional: 23%, Industry: 27% Direction: Up Round National: 42%, Regional: 38%, Industry: 44% Liquidation Pref.: Pari Passu National: 41%, Regional: 39%, Industry: 44% Liq. Multiple: 0 - 1x National: 88%, Regional: 87%, Industry: 88% Stock Type: Conventional Convertible National: 46%, Regional: 48%, Industry: 51% Anti-Dilution: Weighted Average National: 93%, Regional: 92%, Industry: 95% Redemption: Yes National: 41%, Regional: 68%, Industry: 41% Cumulative Dividends: No National: 75%, Regional: 57%, Industry: 79% 2009-12-24 4.0 2 $13,304,193 497,446 $26.75 Round: Series B National: 24%, Regional: 19%, Industry: 24% Direction: Up Round National: 33%, Regional: 26%, Industry: 37% Liquidation Pref.: Senior National: 46%, Regional: 53%, Industry: 46% C reated on 2012-08-04 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 3. Liq. Multiple: 0 - 1x National: 88%, Regional: 86%, Industry: 84% Stock Type: Conventional Convertible National: 44%, Regional: 47%, Industry: 48% Anti-Dilution: Weighted Average National: 92%, Regional: 86%, Industry: 92% Redemption: Yes National: 36%, Regional: 71%, Industry: 34% Cumulative Dividends: No National: 81%, Regional: 69%, Industry: 85% 2008-12-31 0.83 1 $2,149,995 277,562 $7.75 Round: Series A National: 27%, Regional: 40%, Industry: 25% Direction: Not Applicable National: 24%, Regional: 34%, Industry: 20% Liquidation Pref.: Not Applicable National: 24%, Regional: 35%, Industry: 20% Liq. Multiple: 0 - 1x National: 94%, Regional: 96%, Industry: 93% Stock Type: Conventional Convertible National: 45%, Regional: 41%, Industry: 51% Anti-Dilution: Weighted Average National: 94%, Regional: 94%, Industry: 96% Redemption: Yes National: 38%, Regional: 70%, Industry: 36% Cumulative Dividends: No National: 77%, Regional: 45%, Industry: 82% Valuation Trend C reated on 2012-08-04 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 4. Valuation Trend Valuation Trend 300M 300 250M 250 Post-Money Valuation Price Per Share 200M 200 150M 150 100M 100 50M 50 0M 0 2008-12-31 2009-12-24 2010-12-31 2012-06-08 2012-08-02 Post-Money Valuation Price Per Share Highcharts.com Methodology for Cost of Capital Benchmark C reated on 2012-08-04 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 5. VC Experts.com, Inc. Disclaimer: The information contained herein is from sources deemed reliable; it does not, however, purport to constitute investment advice nor does VC Experts represent that it contains all information concerning the identified Company deemed necessary or appropriate for investment decisions. VC Experts is neither a broker/dealer nor investment adviser and has no financial interest in the Company analyzed nor in the sale or purchase of any of its securities. The information and data are for reference purposes only and no implied or expressed warranties or assurances as to its accuracy or completeness are furnished by VC Experts. Estimates of valuation are, as indicated, estimates based on such information as we found available, the completeness of which is neither represented or guaranteed; users for any purpose are cautioned and required to undertake and perform their own investigations and due diligence. To the extent that the information incorporates content from specified sources of financial information, VC Experts disclaims any responsibility for the accuracy or completeness of such content. About VC Experts.com, Inc.: VC Experts.com provides specialized content, valuation & term sheet data on thousands of venture capital financing events, and analytics for managing & modeling private company capital structures. Visit VCExperts.com for more information. C reated on 2012-08-04 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.