SlideShare uma empresa Scribd logo
1 de 33
“Bringing everything closer to home”
PROJECT PERSPECTIVE
VICINITY MAP
How do we make “The Pearl” shine its brightest?
-Where can you find a condo project in Ortigas at P66,000/sqm?
- It is very near 3 CBDs – Ortigas, The Fort and Makati
- While it is in the central business district, the area is quiet
enough as if you are experiencing suburban living
-The area is just a 3-minute walk from Shaw Blvd where you have
Jeepneys going to Mandaluyong/Quiapo/Pasig
- Walking distance to St Francis Church, EDSA Shangrila Mall and
Megamall and very near Poveda, La Salle Greenhills, Robinsons
Galleria mall, ULTRA
- This is a P2.8B project!!
Location
Pearl Drive cor Gold Loop, Ortigas Center, Pasig City
General Description
• Two tower residential development with 4 level
podium and basement
• 37-storey buildings
• Levels 5-32 (24 units per tower); 33 – 37 (14
units/tower)
• Flat units
• Modern Art Deco inspired Architectural Design
• Concrete façade with glass windows
Typical Residential Features
• Entrance panel with door viewer
• Intercom per unit connected to the reception counter
• Automatic smoke detectors and fire alarm with sprinkler
system in
all units
• Provisions for:
> Individual electric and water meter
> Cable TV line
> Telephone line per unit
> Ventilation for kitchen and toilets
> Window type aircon
> Hot water supply line (excluding water heater) for toilet
and kitchen
Building Facilities and Services
• Common entrance lobby with reception counter
• Three (3) passenger elevators per tower, one which will
serve also as a service elevator
• CCTV monitoring of selected common areas
• Automatic smoke detectors
• Annunciator panel with emergency speaker at all floors
• Elevated water tank and underground cistern
• Standby power generator for common areas and
selected outlets in the residential unit
• Individual mail boxes
• Central garbage area
• Building Administration office
• Fire exit
Recreational Amenities and Facilities
• Ground Floor:
Commercial areas
Central lobby
• Fourth Floor
Function Rooms
Fitness Center
Kiddie pool
Adult Lap pool
Parking
• Two-level Basement Parking, 2 level above
ground Parking
Unit Finishes and other deliverables
• Bare Unit
SWIMMING POOL
UNITS AT THE 5TH
TO 33RD
FLOORS
This is an architect’s rendering of the featured unit, to serve as a guide to how buyers can finish can
finish and customize their units. All partitions, finishing, furniture, appliances, and accessories shown
herein are for illustrative, purposes only and are not part of the developer’s standard deliverables.
UNITS AT THE 34TH
TO 38TH
FLOORS
STANDARD PAYMENT SCHEME
Reservation Fee P30,000
Downpayment (DP)
30% of TSP
(payable within 30 days after RF)
DP Period 48 Months
Balance
70% of TSP
(Bank Financing or Buyer’s Equity)
Discount Applicable
Promo Discount (until October 31, 2010)
P4,000 / sqm
PARKING RIGHTS
TSP P600,000 per slot
Reservation Fee P10,000
Payment Scheme Simultaneous with the payment scheme of the purchased unit
Turnover Date July 2014
AVAILABLE PAYMENT SCHEME
PARTICULARS
STUDIO
24 sqm
1-BEDROOM
32 sqm
2-BEDROOM
48 sqm
Total Selling Price (TSP
Less: Promo Discount (P4,000/sqm)
Net TSP
1,680,000.00
(96,000.00)
2,272,000.00
(128,000.00)
3,629,000.00
(192,000.00)
1,584,000.00 2,144,000.00 3,437,000.00
Reservation Fee (RF)
(payable on the reservation date)
30,000.00 30,000.00 30,000.00
30% Downpayment (DP)
Less: RF
30% DP Net of RF
divide by DP Terms
Monthly Amortization
(1st
Amortization payable 30 days
after RF)
475,200.00
(30,000.00)
643,200.00
(30,000.00)
1,031,100.00
(30,000.00)
445,200.00
48 months
613,200.00
48 months
1,001,100.00
48 months
9,275.00 12,775.00 20,856,25
70% Balance
(Bank Financing or Owner’s Equity)
1,108,800.00 1,500,800.00 2,405,900.00
SAMPLE COMPUTATION
End of Presentation
Thank you!

Mais conteúdo relacionado

Mais procurados

Mais procurados (7)

Avida Towers City Flex, BGC Project Overview
Avida Towers City Flex, BGC Project OverviewAvida Towers City Flex, BGC Project Overview
Avida Towers City Flex, BGC Project Overview
 
Ferndale Villas
Ferndale VillasFerndale Villas
Ferndale Villas
 
Axis
AxisAxis
Axis
 
One indiabulls gurgaon sector 104 indiabulls gurgaon sector 104 dwarka expres...
One indiabulls gurgaon sector 104 indiabulls gurgaon sector 104 dwarka expres...One indiabulls gurgaon sector 104 indiabulls gurgaon sector 104 dwarka expres...
One indiabulls gurgaon sector 104 indiabulls gurgaon sector 104 dwarka expres...
 
Escalades South Metro
Escalades South MetroEscalades South Metro
Escalades South Metro
 
Case study- ATS Group housing
Case study- ATS Group housingCase study- ATS Group housing
Case study- ATS Group housing
 
Flair Towers
Flair TowersFlair Towers
Flair Towers
 

Destaque

Destaque (16)

Universal Human Rights Education and Sports
Universal Human Rights Education and Sports Universal Human Rights Education and Sports
Universal Human Rights Education and Sports
 
Calif 2°e 10 07 15 i
Calif 2°e 10 07 15 iCalif 2°e 10 07 15 i
Calif 2°e 10 07 15 i
 
งานนำเสนอ1
งานนำเสนอ1งานนำเสนอ1
งานนำเสนอ1
 
Joy Article
Joy ArticleJoy Article
Joy Article
 
M3 presentation
M3 presentationM3 presentation
M3 presentation
 
Rasgos de evaluaciã“n tercer grado mtra emmy
Rasgos de evaluaciã“n tercer grado mtra emmyRasgos de evaluaciã“n tercer grado mtra emmy
Rasgos de evaluaciã“n tercer grado mtra emmy
 
Triangulo ok
Triangulo okTriangulo ok
Triangulo ok
 
Triangulo ok
Triangulo okTriangulo ok
Triangulo ok
 
Horario de recuperaciones 2015
Horario de recuperaciones 2015Horario de recuperaciones 2015
Horario de recuperaciones 2015
 
Screening the web2.0
Screening the web2.0Screening the web2.0
Screening the web2.0
 
El divertido mundo de las historietas
El divertido mundo de las historietasEl divertido mundo de las historietas
El divertido mundo de las historietas
 
Ren Da Sports Lecture
Ren Da Sports LectureRen Da Sports Lecture
Ren Da Sports Lecture
 
High Fructose Corn Syrup (HFCS) Process Plant Project
High Fructose Corn Syrup (HFCS) Process Plant ProjectHigh Fructose Corn Syrup (HFCS) Process Plant Project
High Fructose Corn Syrup (HFCS) Process Plant Project
 
Income Tax Update: Past, Present and Future
Income Tax Update: Past, Present and FutureIncome Tax Update: Past, Present and Future
Income Tax Update: Past, Present and Future
 
Parks and open spaces
Parks and open spacesParks and open spaces
Parks and open spaces
 
A Way Forward for the University in a Digital Age
A Way Forward for the University in a Digital AgeA Way Forward for the University in a Digital Age
A Way Forward for the University in a Digital Age
 

Semelhante a The Pearl Place

Mulberry Place Phase 2, Acacia Estates, Taguig City
Mulberry Place Phase 2, Acacia Estates, Taguig CityMulberry Place Phase 2, Acacia Estates, Taguig City
Mulberry Place Phase 2, Acacia Estates, Taguig City
Eden DMCI
 

Semelhante a The Pearl Place (20)

One Lakeshore Drive: Davao Park District
One Lakeshore Drive: Davao Park DistrictOne Lakeshore Drive: Davao Park District
One Lakeshore Drive: Davao Park District
 
ESCALADES SOUTH METRO
ESCALADES SOUTH METROESCALADES SOUTH METRO
ESCALADES SOUTH METRO
 
Rivergreen Residences
Rivergreen ResidencesRivergreen Residences
Rivergreen Residences
 
Rivergreen Residences Presentation
Rivergreen Residences PresentationRivergreen Residences Presentation
Rivergreen Residences Presentation
 
UHBC
UHBCUHBC
UHBC
 
The Imperium at Capitol Commons
The Imperium at Capitol CommonsThe Imperium at Capitol Commons
The Imperium at Capitol Commons
 
The Birchwood
The BirchwoodThe Birchwood
The Birchwood
 
Builder floors in gurgaon for sale
Builder floors in gurgaon for saleBuilder floors in gurgaon for sale
Builder floors in gurgaon for sale
 
Mandaluyong Condo "River Park Place"
Mandaluyong Condo "River Park Place"Mandaluyong Condo "River Park Place"
Mandaluyong Condo "River Park Place"
 
River Park Place-Pre Selling Condominuim in Mandaluyong City
River Park Place-Pre Selling Condominuim in Mandaluyong CityRiver Park Place-Pre Selling Condominuim in Mandaluyong City
River Park Place-Pre Selling Condominuim in Mandaluyong City
 
Mulberry Place Phase 2, Acacia Estates, Taguig City
Mulberry Place Phase 2, Acacia Estates, Taguig CityMulberry Place Phase 2, Acacia Estates, Taguig City
Mulberry Place Phase 2, Acacia Estates, Taguig City
 
Mantri centrium | 9880929964 | Mantri Developers
Mantri centrium | 9880929964 |  Mantri DevelopersMantri centrium | 9880929964 |  Mantri Developers
Mantri centrium | 9880929964 | Mantri Developers
 
The Trion Towers 1 Presentation Kit
The Trion Towers 1 Presentation KitThe Trion Towers 1 Presentation Kit
The Trion Towers 1 Presentation Kit
 
case study of World Trade Park, jaipur, rajasthan & Logix City Centre Noida.
case study of World Trade Park, jaipur, rajasthan & Logix City Centre Noida.case study of World Trade Park, jaipur, rajasthan & Logix City Centre Noida.
case study of World Trade Park, jaipur, rajasthan & Logix City Centre Noida.
 
Skylark Royaume l Hosa Road- Elegance Enterprises
Skylark Royaume l Hosa Road- Elegance EnterprisesSkylark Royaume l Hosa Road- Elegance Enterprises
Skylark Royaume l Hosa Road- Elegance Enterprises
 
Solinea 2 Sales Brief
Solinea 2 Sales BriefSolinea 2 Sales Brief
Solinea 2 Sales Brief
 
Prisma Residences Pasig City
Prisma Residences Pasig CityPrisma Residences Pasig City
Prisma Residences Pasig City
 
Wave Edenia Sector 32 Noida, 9560090110
Wave Edenia Sector 32 Noida, 9560090110Wave Edenia Sector 32 Noida, 9560090110
Wave Edenia Sector 32 Noida, 9560090110
 
THE VALERON TOWER
THE VALERON TOWERTHE VALERON TOWER
THE VALERON TOWER
 
SAGE GARDEN RESIDENCES PROJECT PRESENTATION.pdf
SAGE GARDEN RESIDENCES PROJECT PRESENTATION.pdfSAGE GARDEN RESIDENCES PROJECT PRESENTATION.pdf
SAGE GARDEN RESIDENCES PROJECT PRESENTATION.pdf
 

Último

~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
asmaqueen5
 
Acibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin TurkeyAcibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin Turkey
Listing Turkey
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
delhi24hrs1
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
ApartmentWala1
 
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
ApartmentWala1
 
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
asmaqueen5
 
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
asmaqueen5
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
delhi24hrs1
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700
Truhomes
 

Último (20)

Nyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdfNyati Elite NIBM Road Pune E Brochure.pdf
Nyati Elite NIBM Road Pune E Brochure.pdf
 
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
 
SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property Broadcast
 
Madhugiri Boucher Managed Farmland (knx)
Madhugiri Boucher Managed Farmland (knx)Madhugiri Boucher Managed Farmland (knx)
Madhugiri Boucher Managed Farmland (knx)
 
construction material procurement in India
construction material procurement in Indiaconstruction material procurement in India
construction material procurement in India
 
Acibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin TurkeyAcibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin Turkey
 
Real Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfReal Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdf
 
Jaipur Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Jaipur Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsJaipur Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Jaipur Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
 
Eldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdfEldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdf
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
 
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
 
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
 
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living SpacesKohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
 
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
 
Rohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfRohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdf
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700
 
Prestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfPrestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdf
 
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyYedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
 

The Pearl Place

  • 4. How do we make “The Pearl” shine its brightest? -Where can you find a condo project in Ortigas at P66,000/sqm? - It is very near 3 CBDs – Ortigas, The Fort and Makati - While it is in the central business district, the area is quiet enough as if you are experiencing suburban living -The area is just a 3-minute walk from Shaw Blvd where you have Jeepneys going to Mandaluyong/Quiapo/Pasig - Walking distance to St Francis Church, EDSA Shangrila Mall and Megamall and very near Poveda, La Salle Greenhills, Robinsons Galleria mall, ULTRA - This is a P2.8B project!!
  • 5. Location Pearl Drive cor Gold Loop, Ortigas Center, Pasig City General Description • Two tower residential development with 4 level podium and basement • 37-storey buildings • Levels 5-32 (24 units per tower); 33 – 37 (14 units/tower) • Flat units • Modern Art Deco inspired Architectural Design • Concrete façade with glass windows
  • 6. Typical Residential Features • Entrance panel with door viewer • Intercom per unit connected to the reception counter • Automatic smoke detectors and fire alarm with sprinkler system in all units • Provisions for: > Individual electric and water meter > Cable TV line > Telephone line per unit > Ventilation for kitchen and toilets > Window type aircon > Hot water supply line (excluding water heater) for toilet and kitchen
  • 7. Building Facilities and Services • Common entrance lobby with reception counter • Three (3) passenger elevators per tower, one which will serve also as a service elevator • CCTV monitoring of selected common areas • Automatic smoke detectors • Annunciator panel with emergency speaker at all floors • Elevated water tank and underground cistern • Standby power generator for common areas and selected outlets in the residential unit • Individual mail boxes • Central garbage area • Building Administration office • Fire exit
  • 8. Recreational Amenities and Facilities • Ground Floor: Commercial areas Central lobby • Fourth Floor Function Rooms Fitness Center Kiddie pool Adult Lap pool
  • 9. Parking • Two-level Basement Parking, 2 level above ground Parking Unit Finishes and other deliverables • Bare Unit
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16. UNITS AT THE 5TH TO 33RD FLOORS
  • 17.
  • 18. This is an architect’s rendering of the featured unit, to serve as a guide to how buyers can finish can finish and customize their units. All partitions, finishing, furniture, appliances, and accessories shown herein are for illustrative, purposes only and are not part of the developer’s standard deliverables.
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25. UNITS AT THE 34TH TO 38TH FLOORS
  • 26.
  • 27.
  • 28.
  • 29.
  • 30. STANDARD PAYMENT SCHEME Reservation Fee P30,000 Downpayment (DP) 30% of TSP (payable within 30 days after RF) DP Period 48 Months Balance 70% of TSP (Bank Financing or Buyer’s Equity) Discount Applicable Promo Discount (until October 31, 2010) P4,000 / sqm PARKING RIGHTS TSP P600,000 per slot Reservation Fee P10,000 Payment Scheme Simultaneous with the payment scheme of the purchased unit Turnover Date July 2014 AVAILABLE PAYMENT SCHEME
  • 31. PARTICULARS STUDIO 24 sqm 1-BEDROOM 32 sqm 2-BEDROOM 48 sqm Total Selling Price (TSP Less: Promo Discount (P4,000/sqm) Net TSP 1,680,000.00 (96,000.00) 2,272,000.00 (128,000.00) 3,629,000.00 (192,000.00) 1,584,000.00 2,144,000.00 3,437,000.00 Reservation Fee (RF) (payable on the reservation date) 30,000.00 30,000.00 30,000.00 30% Downpayment (DP) Less: RF 30% DP Net of RF divide by DP Terms Monthly Amortization (1st Amortization payable 30 days after RF) 475,200.00 (30,000.00) 643,200.00 (30,000.00) 1,031,100.00 (30,000.00) 445,200.00 48 months 613,200.00 48 months 1,001,100.00 48 months 9,275.00 12,775.00 20,856,25 70% Balance (Bank Financing or Owner’s Equity) 1,108,800.00 1,500,800.00 2,405,900.00 SAMPLE COMPUTATION
  • 32.