SlideShare uma empresa Scribd logo
1 de 205
Baixar para ler offline
This material does not constitute investment advice and should not be
viewed as a current or past recommendation or a solicitation of an
offer to buy or sell any securities or to adopt any investment strategy.




                         Fundamental Analysis &
                         Analyst Recommendations
                         UKX Index - FTSE 100 Index

                          April 2013




                                                                                                           Q M S Advisors
                                                                                                               .   .

                               Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                     Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit    S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -    Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14392574                                                                             1935.593                                 1116         1116          204                      220          220                      101.42       110.55       110.55        15.42          15.42         14.14        14.14                                                        18.80
Euro Stoxx 50 Pr               EUR           2529002                                                                             5372.293                                 4595         4595          733                      768          768                      228.31       305.59       305.59        18.52          15.97         13.84        13.84                                                        19.53
NIKKEI 225                     JPY           2558234                                                                             186.6975                                  188          188          19                         20          20                       5.28         5.51         5.51          0.27          0.27           0.26        0.26                                                          0.12
FTSE 100 INDEX                 GBP           2682024                                                                             11608.24                                 9587         9587         1446                      1647         1647                     530.70       818.94       818.94        27.31             -          17.70        17.70                                                        22.54
SWISS MARKET INDEX             CHF           1032475                                                                             10951.8                                  4099         4099          841                      833          833                      406.58       549.07       549.07        20.92          18.53         15.49        15.49                                                        21.83
S&P/TSX COMPOSITE INDEX        CAD           1677743                                                                             17146.39                                 7904         7904         1848                      2081         2081                     794.29       887.81       887.81        15.43          15.43         13.80        13.80                                                        24.27
S&P/ASX 200 INDEX              AUD           1414577                                                                             6699.644                                 2865         2865          604                      702          702                      251.37       341.05       341.05        21.63          17.51         15.94        15.94                                                        22.29
HANG SENG INDEX                HKD           1702834                                                                             3309.148                                 1659         1659          376                      407          407                      268.13       266.04       266.04         1.39          1.52           1.40        1.40                                                          3.12
MSCI EM                        USD           7697940                                                                             1533.773                                 1085         1085          201                      216          216                      87.02        95.19        95.19         11.82          13.40         10.81        10.81                                                        20.03


HSBC HOLDINGS PLC              GBp           194198           7288       18476       430          4          12          387     #VALUE!      127870       121335        103439       109654          -            -            -            -          0.74         1.17         1.47         1.65         20.50             -          16.26        14.54       -16.15         -           -           -            -          A+       29.11.2011         Aa3         21.06.2012
VODAFONE GROUP PLC             GBp           135478          38651       49646        52          0           2          13       168.79      70106         67478         66991       68359        27509        21004           -            -          0.29         -0.05        0.23         0.25            -              -          18.10        16.89        1.75        8.15        36.51       11.89       47.01         A-       30.05.2006         A3          03.08.2011
BP PLC                         GBp           132762           4462       19136        74          0           2          30       245.66      567256       560136        519122       532825       30874        33312        14010        14010         0.33         0.92         1.29         1.44         17.18          30.88         12.30        10.98        0.03        7.69       -83.62       -17.29       8.98          A       24.09.2010            -            -
ROYAL DUTCH SHELL PLC-A SHS    GBp           208003            749       6331         57          0           2          28       345.33      705563       705563        691755       703368       78710        78710        15643        15643         6.21         6.42         6.34         6.43         11.46          11.88         11.60        11.43       -0.97        5.17       -10.34       -1.03       16.85         AA       03.09.2009         Aa1         20.07.2005
GLAXOSMITHKLINE PLC            GBp           112708           2447       4904         28          0           1           6       135.32      39920         39920         40677       42251        12803        12803         3385         3385         1.59         1.40         1.74         1.92         24.74          19.21         19.96        18.06       -5.27        4.88       -20.99       -0.84       48.44         A+       18.02.2008            -            -
BRITISH AMERICAN TOBACCO PLC   GBp           101779            585       2026         16          0           0           3       115.25      22942         22942         24307       25379         9278         9278        10049        10049         3.09         2.99         3.48         3.81         26.66          25.79         22.90        20.93       -2.05       12.58        -4.14       19.71       61.08         A-       09.11.2012            -            -
ROYAL DUTCH SHELL PLC-B SHS    GBp           208003           1592       6331         57          0           2          28       345.32      705563       705563        691755       703368       78710        78710        15643        15643         6.21         6.42         6.34         6.43         11.81          12.25         11.96        11.79       -0.97        5.17       -10.34       -1.03       16.85         AA       03.09.2009         Aa1         20.07.2005
DIAGEO PLC                     GBp            76295            834       2531         13          0           2           2        89.67      16254         16680         17328       18529         5779         6082         2654         2654         1.24         1.53         1.56         1.73         29.95          34.95         29.52        26.48       12.56       10.95        27.76       14.74       55.07         A-       01.09.2005         A3          17.10.2005
BHP BILLITON PLC               GBp           173009           2237       5298         43          0           2           8       308.82      109086       101118        102833       113273       51149        42726        24709        24709         5.50         2.76         3.86         4.59         24.21          16.99         17.27        14.56        1.03       10.20       -16.76       12.56       63.82         A+       15.11.2010        (P)A1        15.11.2010
ASTRAZENECA PLC                GBp            61060            801       1247         16          0           0          13        95.24      42249         42249         39798       38670        16097        17552         3583         3583         9.15         7.54         8.23         7.93         14.80          12.25         13.56        14.08       -25.26       -2.91      -29.78       -0.72       62.75         AA-      27.07.2007         A1          30.07.2007
RIO TINTO PLC                  GBp            92601           1787       1847         41          0          17          12       185.71      76978         76978         88228       93800        24018        24018        15420        15420         7.06         -2.44        9.02        10.26            -           15.18         11.88        10.44       -23.88      16.85       -60.94       13.11       47.12         A-       18.04.2011            -            -
BG GROUP PLC                   GBp            57531           1915       3402         23          0           0           7       103.70      28595         32722         30416       34615        15403        15951         4161         4161         1.95         1.55         1.99         2.36         24.94          19.08         19.40        16.36       -15.34      10.37        2.59         9.25       73.62          -             -               -            -
BARCLAYS PLC                   GBp            55902          28111       12243       661          0          14          194     #VALUE!       59 K          52 K          44 K        46 K           -            -            -            -          0.69         -0.13        0.56         0.67            -           9.58          11.81        9.86         1.61        -9.26         -           -            -           A       29.11.2011        (P)A3        21.06.2012
STANDARD CHARTERED PLC         GBp            61775            832       2413        171          2           1          184     #VALUE!      40640         40640         31312       34405           -            -            -            -          3.20         3.08         3.59         3.96         18.96          18.25         16.25        14.75       15.91        6.22          -           -            -          A+       01.12.2011         A2          26.11.2010
UNILEVER PLC                   GBp           121538            783       2832         15          0           1           4       155.71      77517         77517         80817       85413        12655        12655           -            -          2.35         2.39         2.56         2.78         30.81          31.38         28.83        26.54       15.79        8.07        8.73         6.57       24.66         A+       05.10.2000         A1          11.07.2000
SABMILLER PLC                  GBp            82313            375       1664         29          0           1           1       152.82      25242         25857         37002       39254         7784         8197           -            -          2.91         4.22         3.62         4.08         27.87          35.02         32.43        28.80       15.64        0.93        15.23        7.70       47.88        BBB+      04.08.2003        Baa1         27.10.2005
RECKITT BENCKISER GROUP PLC    GBp            51591            453        734         5           0           0           1        55.19      14449         14449         15269       16004         4105         4105           -            -          3.99         3.81         4.01         4.24         28.51          27.06         27.13        25.66        1.31       19.53        4.23        24.47       42.91         A+       16.12.2003            -            -
TESCO PLC                      GBp            45656           5085       8032         18          0           0           5        57.91      97476         98230         99944       104232        7713         7470           -            -          0.57         0.53         0.48         0.50         16.23          16.27         17.99        17.02       10.20       11.24        6.22        12.48       11.49         A-       29.07.2008        Baa1         20.04.2012
PRUDENTIAL PLC                 GBp            40748           2223       2557         10          0           0           8        43.41      83788         83788         87446       89651           -            -            -            -          1.19         1.31         1.21         1.34         18.43          20.27         19.94        18.00       78.48          -           -           -            -          A+       17.08.2010         A2          20.12.2002
NATIONAL GRID PLC              GBp            41264           1500       3701         35          0           0           4        72.88      20891         20548         21787       22598         7215         7538           -            -          0.77         0.96         0.81         0.83         17.70          20.70         21.09        20.51       -5.38       12.97        -2.12       11.35       55.41         A-       24.08.2007        Baa1         12.01.2007
ANGLO AMERICAN PLC             GBp            36289           1014       1391         25          0           9          14        75.65      43439         43439         51703       54057        11602        11602         8034         8034         3.91         -1.70        3.50         4.25            -           15.55         16.98        13.97       -8.98       20.36       -49.07       -8.82       40.34        BBB+      18.04.2011        Baa1         23.02.2009
IMPERIAL TOBACCO GROUP PLC     GBp            33007            712        990         14          0           0           1        46.61      22160         22160         12241       12664         6810         6810         2282         2282         2.49         1.03         3.21         3.46         49.56          20.50         15.88        14.75       -5.11       90.21        57.87       35.89       46.42        BBB       20.05.2008            -            -
BT GROUP PLC                   GBp            32241           5566       8151         16          0           0           1        45.12      29160         27348         27396       26802         9349         8882         2469         2469         0.36         0.41         0.38         0.38         14.99          16.91         16.30        16.11       -5.79        -4.81       7.80         2.85       49.05        BBB       19.07.2011            -            -
ROLLS-ROYCE HOLDINGS PLC       GBp            31010            584       1872         2           0           0           4        29.20      18367         18367         22921       24220         2548         2548         1800         1800         1.41         1.86         0.99         1.08         13.38          17.65         25.18        23.00       14.08       17.11        21.12       30.05       20.95          A       13.04.2012            -            -
LLOYDS BANKING GROUP PLC       GBp            51799          110663      70424       287          0           1          168     #VALUE!      54989         54989         27562       27462           -            -            -            -          0.03         -0.03        0.06         0.08            -           41.90         18.83        13.11        2.65          -           -           -            -          A-       29.11.2011         A3          21.06.2012
CENTRICA PLC                   GBp            28464           3433       5199         8           0           0           1        35.09      36161         36161         36902       38476         5585         5585         5958         5958         0.39         0.37         0.42         0.47         22.32          21.06         19.75        17.77        7.40       15.93        17.70       12.24       23.33         A-       29.05.2009         A3          21.06.2006
XSTRATA PLC                    GBp            49047           1379       3003         26          0           4           3       100.39      47754         47754         51372       54842        12267        12267         6878         6878         1.90         0.60         1.88         2.36         61.68          19.62         19.80        15.76       -10.07       5.24       -45.72       -8.64       38.80       BBB+ *-    29.11.2012            -            -
COMPASS GROUP PLC              GBp            22725            917       1855         3           0           0           1        24.34      25532         25532         26573       28154         2235         2235           -            -          0.67         0.48         0.70         0.78         38.75          28.18         26.75        24.20       10.23       18.63        16.91       24.50       13.22          A       18.02.2013        Baa1         26.11.2009
SSE PLC                        GBp            21526            397        945         9           0           0           0        29.45      47914         47330         47887       49926         2940         3132           -            -          1.94         0.37         1.72         1.76         90.75          20.28         19.63        19.14       18.07       27.22        7.36         8.57       10.00         A-       21.08.2009         A3          22.09.2009
WPP PLC                        GBp            19719            399       1266         7           0           0           3        24.36      15667         15667         16648       17506         2485         2485           -            -          0.97         1.00         1.22         1.34         23.58          24.34         19.31        17.59        5.29       16.47        6.54        16.21       23.95        BBB       10.11.2008        Baa2         26.03.2012
GLENCORE INTERNATIONAL PLC     GBp            38446           5535       7099         54          0           5           4       112.04      323873       323873        329179       346254        6949         6949           -            -          0.27         0.22         0.90         1.12         56.71          45.65         13.77        11.07       22.95       25.78        6.08        -5.44        3.24        BBB       29.11.2012            -            -
ARM HOLDINGS PLC               GBp            19310           1071       1381         0           0           0           1        18.74        871          871          1015         1195          342         342          112          112          0.17         0.18         0.28         0.36        118.32         120.55         73.51        57.85       26.13       30.49        63.77       41.85       59.30          -             -               -            -
BAE SYSTEMS PLC                GBp            18721           1075       3251         5           0           0           5        18.25      25102         25102         29168       29011         3321         3321         1814         1814         0.49         0.50         0.64         0.63         17.59          18.01         13.70        13.94       -9.77        4.43        -5.49        6.17       19.98        BBB+      16.10.2007        Baa2         14.04.2005
EXPERIAN PLC                   GBp            17087            182       1029         3           0           0           0        29.22       6777         6777          7178         7782         2232         2293           -            -          1.48         0.51         1.26         1.47         75.59          38.08         30.56        26.18       23.40       10.68        26.41       14.38       51.10          -             -               -            -
TULLOW OIL PLC                 GBp            17221            835        908         2           0           0           0        27.42       3540         3540          4120         4003         1578         1578         1403         1403         0.15         1.04         1.09         1.04         41.62         289.17         39.57        41.76        2.62       32.77       -56.21        8.63       67.31          -             -               -            -
SHIRE PLC                      GBp            16630            209        552         2           0           0           2        24.54       7021         7021          7646         8217         1834         1880         705          705          1.81         2.03         3.40         3.85         33.59          33.84         20.02        17.70       14.79       16.19       -24.36       27.99       40.44          -             -               -            -
CRH PLC                        GBp            15726            483        726         7           0           0           3        23.36      28182         28182         28807       30397         2477         2477         893          893          0.76         1.15         1.28         1.65         33.46          50.91         30.26        23.45        4.83        -3.02       -1.46       -15.88      13.27        BBB+      17.12.2007            -            -
LEGAL & GENERAL GROUP PLC      GBp            15191           4052       5913         5           0           0          25      #VALUE!      52826         52826         44957       50017           -            -            -            -          0.21         0.21         0.22         0.24         18.49          18.81         17.48        16.36      137.36          -           -           -            -           A       09.02.2010         A3          18.05.2010
OLD MUTUAL PLC                 GBp            14848           1738       4892         5           0           3           6        16.59      27044         27044       #VALUE!      #VALUE!          -            -            -            -          0.19         0.18         0.30         0.33         24.90          24.57         15.10        13.79      200.69       187.63         -           -            -           -             -           Baa2         08.10.2012
PEARSON PLC                    GBp            14273            554        807         3           0           0           2        16.13       7641         7641          9388         9313         1444         1444           -            -          0.72         0.53         1.23         1.38         49.60          36.63         21.48        19.17        7.59        2.47        2.24         2.49       28.54        BBB+      25.11.1998        Baa1         01.02.2002
REED ELSEVIER PLC              GBp            13972           1182       1187         6           0           2           1        20.56       9237         9237          9244         9613         2853         2853         1308         1308         0.68         0.69         0.80         0.86         25.48          26.03         22.14        20.51        2.87       10.41        13.22       13.29       46.65        BBB+      12.12.2008            -            -
AVIVA PLC                      GBp            13167           6006       2946         12          2           2          35      #VALUE!      65754         65754         64966       64009           -            -            -            -         -0.19         -0.24        0.66         0.72            -              -          10.20        9.39        33.87       44.19          -           -            -          A-       15.08.2012       A1       *-   12.03.2013
WOLSELEY PLC                   GBp            13123            246        286         1           0           0           1        14.55      20270         19417         20074       21466          719         745            -            -          0.42         0.05         2.73         3.27       1544.94         138.98         26.49        22.13       -1.53        -6.73      -67.73       -21.88       5.79          -             -               -            -
BRITISH SKY BROADCASTING GRO   GBp            21233            436       1674         4           0           0           2        23.40      10257         10512         10803       11326         2397         2460         646          646          0.79         0.86         0.86         0.91         23.04          23.04         23.04        21.89        5.20       11.56        19.44       14.45       35.35        BBB+      30.11.2009        Baa1         09.04.2009
STANDARD LIFE PLC              GBp            12846           1144       2358         3           0           1          15        1.33       28976         28976         30795       33325           -            -            -            -          0.50         0.45         0.36         0.39         18.35          16.41         22.70        20.95      167.87          -           -           -            -          A-       25.02.2009            -            -
SMITH & NEPHEW PLC             GBp            10260            302        904         1           0           0           0        15.93       6248         6248          6656         6944         1888         1867         474          474          1.05         1.23         1.18         1.29         21.00          25.27         21.92        20.09       -4.70        3.46        5.25         8.76       45.12          -             -               -            -
NEXT PLC                       GBp            10503            102        161         1           0           0           0        11.43       5358         5358          5573         5773         1181         1181         1211         1211         4.78         4.83         4.74         5.20         20.41          20.62         20.82        18.96        4.68        2.07        12.40        5.93       33.28        BBB       13.05.2003        Baa2         06.06.2003
KINGFISHER PLC                 GBp            10108           1689       2372         1           0           0           1        10.17      15969         15969         16653       17312         1494         1494           -            -          0.37         0.36         0.36         0.40         17.67          17.17         17.75        15.90       -3.60        4.38        -6.15       15.77       14.13        BBB-      30.04.2008        Baa2         29.03.2012
ASSOCIATED BRITISH FOODS PLC   GBp            22264            183        792         2           0           1           1        24.45      18505         18505         19777       20986         2368         2368           -            -          1.22         1.06         1.45         1.61         39.98          34.69         29.32        26.46       16.20       19.36        31.70       20.41       19.33          -             -               -            -
LAND SECURITIES GROUP PLC      GBp            9567             760        783         5           0           0           0        14.37       1014          961           833          896          659         624            -            -          1.02         0.52         0.54         0.58         35.65          35.65         34.48        31.96       -6.54       -21.71       -0.38       -10.59      98.16          -             -               -            -




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                         Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit        S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -        Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14392574                                                                             1935.593                                 1116         1116          204                      220          220                      101.42       110.55       110.55        15.42          15.42         14.14        14.14                                                        18.80
Euro Stoxx 50 Pr               EUR           2529002                                                                             5372.293                                 4595         4595          733                      768          768                      228.31       305.59       305.59        18.52          15.97         13.84        13.84                                                        19.53
NIKKEI 225                     JPY           2558234                                                                             186.6975                                  188          188          19                         20          20                       5.28         5.51         5.51          0.27          0.27           0.26        0.26                                                          0.12
FTSE 100 INDEX                 GBP           2682024                                                                             11608.24                                 9587         9587         1446                      1647         1647                     530.70       818.94       818.94        27.31             -          17.70        17.70                                                        22.54
SWISS MARKET INDEX             CHF           1032475                                                                             10951.8                                  4099         4099          841                      833          833                      406.58       549.07       549.07        20.92          18.53         15.49        15.49                                                        21.83
S&P/TSX COMPOSITE INDEX        CAD           1677743                                                                             17146.39                                 7904         7904         1848                      2081         2081                     794.29       887.81       887.81        15.43          15.43         13.80        13.80                                                        24.27
S&P/ASX 200 INDEX              AUD           1414577                                                                             6699.644                                 2865         2865          604                      702          702                      251.37       341.05       341.05        21.63          17.51         15.94        15.94                                                        22.29
HANG SENG INDEX                HKD           1702834                                                                             3309.148                                 1659         1659          376                      407          407                      268.13       266.04       266.04         1.39          1.52           1.40        1.40                                                          3.12
MSCI EM                        USD           7697940                                                                             1533.773                                 1085         1085          201                      216          216                      87.02        95.19        95.19         11.82          13.40         10.81        10.81                                                        20.03


MARKS & SPENCER GROUP PLC      GBp            9499             880       1606         3           0           0           1        12.63      15004         15034         15161       15735         1756         1722         1160         1160         0.43         0.46         0.49         0.52         19.18          21.37         18.17        17.02        3.01        3.56       -14.83       -3.94       17.30        BBB-          07.01.2009          -              -
WM MORRISON SUPERMARKETS       GBp            9622            1391       2532         4           0           0           0        12.92      27361         27361         27339       28159         1991         1991           -            -          0.40         0.40         0.39         0.41         15.54          15.57         15.87        15.34        3.87        8.63        0.46        13.01       10.99            -               -           (P)A3       30.09.2011
BURBERRY GROUP PLC             GBp            8914             356        439         0           0           0           1        8.59        2805         2885          2986         3439          707         535            -            -          0.95         0.80         1.01         1.15         37.90          45.39         30.16        26.41       35.80       22.35        43.30       25.61       27.99            -               -             -              -
ROYAL BANK OF SCOTLAND GROUP   GBp            47811          12197       11171       478          0           4          164     #VALUE!      42687         40695         34431       31795           -            -            -            -          0.12         -0.77        0.34         0.49            -           19.11         18.93        13.12       -26.39         -           -           -            -             A-        29.11.2011        Baa1        21.06.2012
CAPITA PLC                     GBp            8794             196        655         3           0           0           0        10.81       5062         5062          5723         6181          966         966          905          905          0.79         0.56         0.85         0.93         36.19          25.52         23.84        21.86       21.73       15.14        19.18       22.56       28.83            -               -             -              -
INTERTEK GROUP PLC             GBp            8149             84         161         1           0           0           0        9.02        3103         3103          3443         3738          573         573          690          690          1.77         1.63         2.29         2.59         46.82          43.25         33.36        29.49       26.32       32.07        28.26       30.39       27.89         NR           23.10.2006          -              -
INTERCONTINENTAL HOTELS GROU   GBp            7925             183        268         2           0           0           0        13.58       2771         2771          2926         3073         1069         1069         227          227          2.15         2.86         2.39         2.60         23.53          31.17         28.15        25.93        5.72        5.46        11.48        5.61       58.27        BBB           22.06.2011         WR         01.03.2005
SAINSBURY (J) PLC              GBp            10698           1702       1883         4           0           0           1        14.06      33672         34377         35088       36402         1935         1912         985          985          0.40         0.50         0.45         0.47         17.25          20.05         19.07        18.10        8.53        8.50        7.55         9.95        8.40         NR           13.05.2010         WR         01.06.2006
RANDGOLD RESOURCES LTD         GBp            7749             64         92          0           0           0           1        11.39       1990         1990          2426         3184         1056         1056           -            -          7.10         7.09         8.30        12.12         27.05          27.05         23.12        15.83       25.56       68.71        34.30       80.56       80.13            -               -             -              -
BRITISH LAND CO PLC            GBp            8053             973        888         4           0           0           1        11.83        526          530           763          789           -            -            -            -          0.82         0.44         0.45         0.47         27.86          27.59         27.21        26.42       16.89       -19.18         -           -            -             -               -             -              -
SMITHS GROUP PLC               GBp            7302             261        393         2           0           0           0        8.60        4576         4679          4744         4938          911         926          539          539          1.24         1.20         1.43         1.52         23.27          22.58         19.62        18.49       10.00        9.80        1.19         9.49       29.91        BBB+          15.01.2007        Baa2        06.05.2010
UNITED UTILITIES GROUP PLC     GBp            7183             662        682         9           0           0           0        15.98       2364         2409          2483         2567         1359         1367           -            -          0.71         0.72         0.59         0.63         22.13          21.50         27.08        25.38        5.15        -7.70       0.07         1.38       85.70            -               -             -              -
WEIR GROUP PLC/THE             GBp            7145             276        213         2           0           0           1        8.19         4K            4K           4K           4K           799         799          418          418          2.15         2.22         2.32         2.54         22.81          23.54         21.89        19.99       16.23       26.89        26.60       46.99       31.47            -               -             -              -
ITV PLC                        GBp            7569            4350       3912         1           0           0           1        7.51        3317         3317          3485         3612          826         826            -            -          0.10         0.10         0.15         0.16         28.17          28.90         19.54        18.25        3.95        -0.02       18.26       17.31       37.62        BB+           30.03.2012         Ba1        21.03.2012
JOHNSON MATTHEY PLC            GBp            6914             134        215         1           0           0           0        7.99       18159         16637         15546       12351          876         853            -            -          2.25         2.25         2.20         2.33         22.68          22.76         23.17        21.85       30.83       13.87        17.32       17.58        7.74            -               -             -              -
AGGREKO PLC                    GBp            7225             384        266         1           0           0           0        8.12        2391         2391          2470         2626          939         939            -            -          1.52         1.57         1.43         1.56         25.83          26.70         28.32        26.12       20.24       28.20        27.15       33.66       59.30            -               -             -              -
WHITBREAD PLC                  GBp            6724             95         178         1           0           0           0        7.53        2685         2877          3055         3395          706         739          347          347          2.00         2.40         2.24         2.52         23.60          27.54         25.24        22.44       16.84       16.66        14.22       13.25       38.78            -               -             -              -
GKN PLC                        GBp            6518            1001       1632         2           0           1           0        8.37        9832         9832          11241       11789         1116         1116           -            -          0.41         0.46         0.40         0.46         13.22          14.79         15.01        13.13       20.08       16.71        29.28       18.15       17.15         NR           19.04.2002          -              -
BUNZL PLC                      GBp            6397             122        355         1           0           0           0        7.53        8094         8094          9001         9292          567         567          625          625          0.92         0.90         1.16         1.22         32.15          31.56         25.17        23.74        7.38       12.53        5.81        11.55       10.57            -               -             -              -
RSA INSURANCE GROUP PLC        GBp            6282            2924       3590         2           0           0           2        7.09       13354         13354         13456       14071           -            -            -            -          0.14         0.14         0.19         0.20         18.42          18.57         13.97        13.43        1.85        9.73          -           -            -          NR           13.08.1997         WR         10.03.1997
IMI PLC                        GBp            6288             135        322         0           0           0           0        6.55        3311         3311          3464         3607          632         632          322          322          1.13         1.10         1.32         1.44         27.02          26.27         22.48        20.57        4.03       10.08        -0.65       17.32       28.85            -               -             -              -
REXAM PLC                      GBp            6239             472        878         3           0           0           2        7.61        6513         6513          6891         7130         1013         1013         530          530          0.50         0.46         0.62         0.67         26.04          23.90         19.20        17.69        2.86        4.75        -0.45        9.80       23.50        BBB-          19.02.2009        Baa3        26.09.2001
INTL CONSOLIDATED AIRLINE-DI   GBp            7028            2474       1855         7           0           0           4        11.62      27363         27363         27955       29110         2101         2101         2527         2527        -0.39         -0.74        0.18         0.44            -              -          37.03        15.45       18.89          -        -11.44         -         11.60            -               -             -              -
CARNIVAL PLC                   GBp            27520            260        776         14          0           0           1        55.02      23232         23250         23962       25258         5048         5149         799          799          2.85         2.86         3.09         4.02         27.05          26.58         25.02        19.28       -3.93        4.38       -16.65       -4.03       33.45         NR           16.04.2003         A3         03.02.2004
G4S PLC                        GBp            6145             984       1411         4           0           0           1        9.15       11329         11329         12377       13144          998         998          1085         1085         0.24         0.12         0.37         0.41         55.14          27.42         17.78        16.19       -0.42       14.81        4.71        16.52       13.31        BBB-          05.11.2012          -              -
SAGE GROUP PLC/THE             GBp            6039             824       1330         0           0           0           0        6.26        2024         2024          2094         2141          591         591          293          293          0.28         0.28         0.33         0.36         27.48          27.21         23.27        21.42        0.69        6.09        -1.38        7.53       44.09            -               -             -              -
SEVERN TRENT PLC               GBp            5969             95         238         7           0           0           0        12.27       2674         2722          2765         2834         1188         1174           -            -          1.33         1.41         1.39         1.45         26.76          24.39         27.16        26.08        5.23        5.25        -1.11        4.09       65.16        BBB-          28.01.2010        Baa1        08.09.2009
ABERDEEN ASSET MGMT PLC        GBp            7725            2150       1186         0           0           0           1        7.55        1313         1313          1529         1730          545         545          308          308          0.26         0.29         0.41         0.48         34.11          37.48         23.70        20.14       16.41       31.35        23.05       39.42       62.73            -               -             -              -
BABCOCK INTL GROUP PLC         GBp            5839             91         359         1           0           0           0        6.78        4637         4590          4877         5197          510         512          583          583          0.62         0.72         1.04         1.06         34.20          36.30         23.56        23.02       20.52       29.05        22.64       52.36       16.85            -               -             -              -
TATE & LYLE PLC                GBp            5768             301        466         1           0           0           1        6.43        4664         4801          4937         5255          665         574            -            -          0.78         0.86         0.84         0.91         21.63          21.80         22.29        20.51       20.43        7.67        7.95         3.22       18.05        BBB           15.07.2011        Baa2        15.02.2013
MEGGITT PLC                    GBp            5716             407        785         1           0           0           0        6.69        2425         2425          2569         2714          742         742            -            -          0.48         0.47         0.56         0.62         23.41          22.78         19.47        17.85       15.62       16.33        23.46       26.82       46.24            -               -             -              -
RESOLUTION LTD                 GBp            5807            1773       1418         2           0           0          14      #VALUE!      16810         16810         2367         2655           -            -            -            -         -0.08         -0.08        0.38         0.42            -              -          16.31        14.57      245.62          -           -           -            -             -               -             -              -
PETROFAC LTD                   GBp            7439             155        340         1           0           0           1        10.71       9551         9551          10191       11071         1297         1297         757          757          2.64         2.81         3.04         3.44         17.48          18.57         16.16        14.25       13.62       27.47        18.79       35.53       20.52            -               -             -              -
CRODA INTERNATIONAL PLC        GBp            5728             53         140         0           0           0           0        6.04        1589         1589          1705         1815          433         433          109          109          1.96         1.96         2.08         2.27         31.48          31.48         29.70        27.20        3.51        5.85        9.71        31.34       41.14            -               -             -              -
ANTOFAGASTA PLC                GBp            15322            443        986         3           0           3           6        22.06      10180         10180         9985         9795         5821         5821         1395         1395         2.19         1.58         1.96         1.85         22.42          16.16         18.08        19.16       16.51       36.13        14.38       10.15       86.37            -               -             -              -
HAMMERSON PLC                  GBp            5167             807        713         3           0           0           0        8.34         541          541           473          505          328         328            -            -          0.19         0.19         0.33         0.36         57.52          57.52         33.40        30.45       -19.06       0.46       -20.11       -6.35       91.72            -               -           Baa2        12.01.2004
MELROSE INDUSTRIES PLC         GBp            5035            1068       1267         2           0           0           0        6.55        2343         2343          3541         3721          353         353            -            -          0.18         0.05         0.27         0.30        114.44          51.73         22.59        19.88       52.03       177.35       44.84       71.71       22.75            -               -             -              -
AMEC PLC                       GBp            4757             223        308         0           0           0           0        4.61        6280         6280          6410         6827          548         548            -            -          1.23         1.01         1.32         1.48         23.90          19.61         18.28        16.39       41.54       18.93        44.07       34.29       13.19            -               -             -              -
WOOD GROUP (JOHN) PLC          GBp            4887             340        373         0           0           0           0        7.63       10303         10303         11024       11607          772         772            -            -          1.04         0.99         1.50         1.69         30.27          28.85         19.88        17.63       30.77       16.23        43.98        8.56       11.32            -               -             -              -
SERCO GROUP PLC                GBp            4684             239        498         1           0           0           0        5.56        7420         7420          7812         8251          580         580          597          597          0.61         0.75         0.66         0.73         18.81          23.20         21.55        19.49        8.67       18.29        10.16       23.39       11.81            -               -             -              -
EASYJET PLC                    GBp            6273             351        396         1           0           0           1        6.39        5821         5730          6252         6661          660         660            -            -          0.94         0.72         1.18         1.28         33.12          33.40         20.29        18.67       17.59       25.87        32.82       24.63       17.40            -               -             -              -
ADMIRAL GROUP PLC              GBp            5461             90         274         0           0           0           0        5.14        1487         1487          2352         2523           -            -            -            -          1.43         1.44         1.46         1.54         20.96          21.01         20.62        19.51       19.78       33.05          -           -            -             -               -             -              -
SCHRODERS PLC                  GBp            8547             175        267         0           0           0           7        1.70        2153         2153          1930         2146          499         499            -            -          1.43         1.58         1.82         2.10         30.01          33.27         26.12        22.66       -7.69        5.23       -27.90       -2.43       34.98            A         05.12.2002          -              -
LONDON STOCK EXCHANGE GROUP    GBp            5385             146        271         1           0           0           0        6.21        1218         1272          1271         1317          723         733            -            -          1.52         2.92         1.42         1.36         10.26          20.16         21.08        22.12       31.58       27.57        35.54       27.12       87.01       A-        *-   13.03.2012        Baa2        01.07.2011
FRESNILLO PLC                  GBp            14872            110        717         0           0           1           1        22.09       3258         3258          3642         4142         1964         1964           -            -          1.55         1.55         1.63         1.92         30.51          30.51         28.95        24.68       -2.43          -        -23.12       55.13       91.06            -               -             -              -
HARGREAVES LANSDOWN PLC        GBp            6139             123        474         0           0           0           0        5.91         361          402           436          497          231         263          142          142          0.36         0.42         0.47         0.54         46.32          46.55         42.02        36.16       22.40       29.60        31.29       44.91       98.78            -               -             -              -
POLYMETAL INTERNATIONAL PLC    GBp            4996             419        383         2           0           0           1        9.08        2003         2003          2789         3257          839         839            -            -          1.11         1.19         2.01         2.55         24.92          26.68         14.80        11.66       65.46          -         55.51         -         63.26            -               -             -              -
TUI TRAVEL PLC                 GBp            5393            3902       1118         1           0           0           1        5.59       21840         21840         22446       22997         1071         1071           -            -          0.35         0.19         0.42         0.46         38.73          20.60         17.42        15.92       -2.33          -         5.29        -6.99        7.41            -               -             -              -
VEDANTA RESOURCES PLC          GBp            4129             276        297         26          0          21          10        42.62      21153         22511         22230       25899         6744         8029         1784         1784         1.58         1.13         2.19         3.63         31.41          18.69         16.13        9.77        34.08       26.50        42.16       16.07       53.87            -               -          Ba3 *-       21.03.2013
EVRAZ PLC                      GBp            4875            1425       1338         11          0           0           1        16.83      24770         23620         21718       22577         4220         3462         1367         1367         0.91         -2.31        0.12         0.19            -              -          64.94        40.00       33.90          -         40.52         -         22.14            -               -             -              -




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                       Price to Sales Ratio                      Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                   Price to Earnings Ratio                   Estimated Dividend Yield                 Target
                               2013    2014     2015      2016    2017   2013    2014      2015      2016   2017    2013      2014        2015        2016        2017        2013        2014      2015     2016        2017    2013    2014     2015      2016    2017    2013   2014      2015     2016     2017     2013     %D to Spot
S&P 500 INDEX                  2.17    2.17     1.99      1.81    2.17   1.40    1.40      1.34      1.28   1.40    10.02    10.02        9.72        9.51       10.02        8.80        8.80      8.13     7.62        8.80    14.14   14.14    12.67     11.44   14.14   2.20    2.20     2.36     2.56     2.20    1682.0        7.6%
Euro Stoxx 50 Pr               1.12    1.12     1.06      1.00    1.12   0.72    0.72      0.70      0.68   0.72    5.22      5.22        4.87        4.64        5.22        7.00        7.00      6.62     6.30        7.00    10.84   10.84    9.70      8.88    10.84   4.44    4.44     4.77     5.08     4.44    2896.5        11.7%
NIKKEI 225                     1.51    1.51     1.41      1.32    1.51   0.71    0.71      0.66      0.65   0.71    9.49      9.49        8.15        7.62        9.49        9.50        9.50      8.28     7.76        9.50    24.08   24.08    18.86     14.60   24.08   1.65    1.65     1.65     1.93     1.65    11916.4       -4.6%
FTSE 100 INDEX                 1.67    1.67     1.55      1.34    1.67   1.00    1.00      0.97      0.98   1.00    7.84      7.84        7.22        5.21        7.84        7.05        7.05      6.60     6.33        7.05    11.72   11.72    10.63     9.74    11.72   3.92    3.92     4.22     4.66     3.92    6826.8        7.5%
SWISS MARKET INDEX             2.37    2.37     2.20      2.03    2.37   1.98    1.98      1.88      1.80   1.98    12.18    12.18       11.13        9.77       12.18        13.15       13.15     12.16    11.37       13.15   14.77   14.77    13.22     12.00   14.77   3.34    3.34     3.70     4.21     3.34    8029.4        3.9%
S&P/TSX COMPOSITE INDEX        1.69    1.69     1.56      1.46    1.69   1.58    1.58      1.48      1.43   1.58    8.44      8.44        7.58        7.00        8.44        8.24        8.24      7.29     6.91        8.24    14.05   14.05    12.39     11.38   14.05   3.12    3.12     3.28     3.48     3.12    14554.2       14.5%
S&P/ASX 200 INDEX              1.90    1.90     1.79      1.69    1.90   1.82    1.82      1.71      1.62   1.82    11.19    11.19        9.99        9.12       11.19        9.54        9.54      8.40     7.80        9.54    15.28   15.28    13.60     12.48   15.28   4.35    4.35     4.66     5.03     4.35    5152.0        3.1%
HANG SENG INDEX                1.34    1.34     1.24      1.15    1.34   1.74    1.74      1.61      1.50   1.74    7.17      7.17        6.65        6.25        7.17        8.13        8.13      7.39     6.84        8.13    10.88   10.88    9.98      9.08    10.88   3.54    3.54     3.83     4.34     3.54    24942.6       11.0%
MSCI EM                        1.44    1.44     1.31      1.21    1.44   0.95    0.95      0.88      0.84   0.95    6.89      6.89        6.34        5.94        6.89        7.09        7.09      6.50     6.11        7.09    10.81   10.81    9.72      9.01    10.81   3.07    3.07     3.57     6.08     3.07    1184.9        15.2%


HSBC HOLDINGS PLC              1.14    1.08     1.03      0.96    0.88   2.84    2.84      2.67      2.55           11.48    10.35        8.94        8.34                                                                       11.88   10.76    9.63      8.55    7.30    4.10    4.68     5.18     6.00     5.43    776.75        11.7%
VODAFONE GROUP PLC             1.08    1.19     1.15      1.13    1.12   1.94    2.02      1.98      1.96   1.95    7.16      6.87        6.62        6.30        7.64        7.68        8.46      8.40     8.27        8.18    11.75   11.98    11.18     10.54   9.96    7.36    5.67     5.78     5.89     6.11    191.96        4.7%
BP PLC                         1.12    1.07     1.01      0.94    0.85   0.37    0.39      0.38      0.38   0.46    5.16      4.62        4.20        4.03        3.89        4.34        4.22      3.92     3.99        3.84    7.61    8.14     7.27      6.82    6.45    4.89    5.14     5.50     5.92     6.39    481.53        5.0%
ROYAL DUTCH SHELL PLC-A SHS    1.09    1.01     0.94      0.93    0.83   0.44    0.45      0.45      0.45   0.40    4.56      4.50        4.42        4.26        4.15        3.85        3.74      3.66     3.53        3.31    7.70    7.68     7.57      7.32    7.05    5.34    5.57     5.72     5.94     6.24    2516.79       17.9%
GLAXOSMITHKLINE PLC            10.51   12.28    10.92     8.91    6.89   2.81    2.77      2.67      2.55   2.45    12.72    10.87        9.97        9.09        8.10        9.16        9.34      8.87     8.52        8.04    13.71   13.22    11.96     10.98   10.19   4.88    5.13     5.42     5.84     6.14    1502.74       -1.1%
BRITISH AMERICAN TOBACCO PLC   8.24    8.85     8.33      8.34    8.05   4.39    4.19      4.01      3.85   3.63    14.96    13.80       12.93       11.65       10.04        12.51       11.47     10.75    10.06       9.54    16.97   15.16    13.86     12.66   11.39   3.84    4.32     4.72     5.16     5.71    3705.01       5.9%
ROYAL DUTCH SHELL PLC-B SHS    1.12    1.04     0.97      0.96    0.85   0.44    0.45      0.45      0.45   0.40    4.70      4.64        4.55        4.40        4.27        3.85        3.74      3.66     3.53        3.31    7.94    7.92     7.81      7.54    7.27    5.18    5.41     5.58     5.73     5.89    2463.93       12.0%
DIAGEO PLC                     8.45    6.85     5.61      4.58    3.57   4.70    4.40      4.12      3.85   3.67    21.74    18.38       16.01       14.45       12.83        16.83       15.12     13.96    13.02       12.63   21.86   19.54    17.53     15.85   14.68   2.20    2.35     2.57     2.79     3.09    2064.79       2.6%
BHP BILLITON PLC               2.28    2.11     1.85      1.64    1.47   2.41    2.54      2.31      2.21   2.12    6.52      7.73        6.52        6.16        5.77        6.11        7.02      5.95     5.60        5.34    9.19    11.43    9.64      8.86    8.63    3.89    4.10     4.40     4.63     4.76    2279.16       17.6%
ASTRAZENECA PLC                2.61    2.47     2.34      2.21    1.99   2.18    2.32      2.38      2.43   2.50    7.91      7.70        8.29        7.97        8.03        5.78        6.40      6.59     6.67        6.97    7.89    8.98     9.32      9.38    9.68    5.99    5.75     5.79     5.80     5.61    3046.57       -5.9%
RIO TINTO PLC                  1.66    1.48     1.29      1.15    0.96   1.82    1.59      1.49      1.45   1.40    7.57      5.29        4.99        4.46        4.46        6.79        5.59      5.09     4.88        4.63    9.46    7.86     6.91      6.90    6.63    3.33    3.79     4.19     4.50     4.26    4043.26       30.0%
BG GROUP PLC                   1.72    1.57     1.41      1.24    1.29   2.55    2.86      2.51      2.02   1.60    7.09      7.40        6.24        5.27        5.19        6.14        6.36      5.33     4.26        4.28    12.42   12.85    10.83     8.51    6.65    1.53    1.63     1.78     2.03     2.28    1390.14       24.2%
BARCLAYS PLC                   0.65    0.65     0.61      0.57    0.50   1.27    1.26      1.23      1.19   1.31    3.01      3.03        2.66        2.36                                                                       8.20    7.82     6.53      5.62    6.37    2.22    2.50     3.20     4.45     3.72    365.84        27.1%
STANDARD CHARTERED PLC         1.44    1.30     1.20      1.11    1.06   3.23    2.98      2.71      2.48   2.33    11.48     9.85        8.66        7.78                                                                       11.70   10.76    9.76      8.98    8.13    3.20    3.59     3.94     4.38     4.51    1900.72       12.1%
UNILEVER PLC                   5.85    5.28     4.71      4.25    3.71   1.86    1.78      1.68      1.59   1.52    16.27    14.91       13.82       12.66       11.85        12.53       11.73     10.97    10.17       9.72    20.43   19.09    17.57     16.15   15.02   3.02    3.15     3.41     3.74     4.13    2785.50       2.0%
SABMILLER PLC                  3.40    3.05     2.81      2.57    2.24   4.92    3.36      3.17      3.00   2.85    19.48    17.10       16.00       14.06       12.55        19.04       15.75     14.40    13.53       11.74   24.61   21.47    19.07     17.13   15.56   1.73    1.98     2.23     2.51     2.63    3283.07       -3.8%
RECKITT BENCKISER GROUP PLC    5.51    5.21     4.57      4.14    3.31   3.58    3.38      3.22      3.03   2.91    17.65    16.40       15.46       14.74       13.05        13.75       13.18     12.51    11.65       10.55   19.26   17.96    16.99     15.81   14.40   2.71    2.88     3.04     3.25     3.57    4410.93       -7.5%
TESCO PLC                      1.69    1.62     1.53      1.45           0.46    0.46      0.44      0.42   0.40    8.04      7.88        7.29        6.82                    7.24        7.72      7.32     6.88        9.87    11.44   11.91    11.27     10.51   9.93    4.02    3.92     4.10     4.42     4.74    388.11        3.4%
PRUDENTIAL PLC                 2.75    2.39     2.13      2.11    1.59   0.54    0.47      0.45                                                                                                                                  15.20   13.20    11.92     10.94           2.52    2.86     3.06     3.34     3.51    1116.89       5.9%
NATIONAL GRID PLC              2.69    2.65     2.54      2.40    2.28   1.90    1.89      1.83      1.77   1.69    8.00      7.71        7.52        7.24        7.07        9.99        9.48      8.91     8.51        8.35    14.82   13.96    13.58     13.03   13.08   5.27    5.49     5.61     5.78     5.85    723.88        -2.9%
ANGLO AMERICAN PLC             0.81    0.80     0.76      0.74           1.29    1.06      1.01      0.97   0.86    6.19      4.65        4.35        4.03                    6.27        5.06      4.64     4.45        5.68    13.56   11.24    9.25      8.38    15.14   2.90    3.28     3.48     3.99     5.42    2026.32       17.5%
IMPERIAL TOBACCO GROUP PLC     2.81    3.54     3.40      3.31    3.11   2.75    2.70      2.61      2.52   2.43    9.97      9.09        8.79        8.07        7.36        9.12        8.95      8.59     8.24        7.94    11.21   10.51    9.76      9.07    8.45    4.68    5.19     5.73     6.34     6.90    2637.15       18.0%
BT GROUP PLC                   11.53   12.31    7.46      5.46    3.49   1.10    1.18      1.20      1.20   1.21    4.38      4.69        4.88        4.78        5.68        4.96        4.90      4.93     4.88        4.89    11.88   10.79    10.67     10.00   9.74    3.10    3.54     3.99     4.54     4.84    267.95        -1.1%
ROLLS-ROYCE HOLDINGS PLC       3.60    2.93     2.54      2.26    1.95   1.67    1.35      1.28      1.18   1.10    17.76    14.44       11.62        9.65                    10.62       8.71      8.10     7.47        6.40    19.02   16.67    15.23     14.05   12.98   1.80    2.01     2.27     2.61     2.77    1055.28       -3.4%
LLOYDS BANKING GROUP PLC       0.76    0.78     0.73      0.69    0.63   1.86    1.88      1.88      1.86           12.15     8.84        7.15        6.15                                                                       20.26   12.47    8.68      7.48    5.72    0.00    0.41     2.06     4.11     3.29     53.63        10.3%
CENTRICA PLC                   3.12    3.01     2.79      2.51    2.15   0.81    0.77      0.74      0.71   0.67    10.10     7.38        6.89        6.50                    6.42        5.89      5.60     5.32        4.97    13.47   13.08    11.77     11.43   10.24   4.51    4.73     5.01     5.34     5.83    368.25        1.3%
XSTRATA PLC                    1.03    0.98     0.92      0.95           1.60    1.44      1.35      1.20           7.13      6.99        6.05        5.10                    8.67        6.86      6.02     4.84                14.03   13.11    10.44     7.41            2.45    2.71     3.02     3.69             1267.50       17.2%
COMPASS GROUP PLC              4.46    4.65     4.10      3.68           0.89    0.86      0.81      0.76   0.74    14.25    15.17       13.05       12.50                    11.06       10.38     9.68     8.98        8.54    19.33   17.71    16.02     14.65           2.55    2.83     3.11     3.40             832.14        1.0%
SSE PLC                        2.72    2.95     2.79      2.62    2.86   0.51    0.45      0.43      0.41   0.36    8.81      7.96        7.49        7.00        6.94        9.64        8.99      8.46     7.81        7.43    13.14   13.00    12.68     11.62   10.98   5.39    5.70     5.95     6.19     6.50    1435.85       -2.9%
WPP PLC                        1.82    1.74     1.62      1.53           1.26    1.18      1.13      1.08   1.01    10.99    10.12        9.53        9.01        0.09        9.14        8.62      8.05     7.54        6.83    14.15   12.78    11.65     10.68   9.65    2.69    3.14     3.51     3.94     4.14    1125.65       9.0%
GLENCORE INTERNATIONAL PLC     1.19    1.07     0.95      0.87           0.19    0.18      0.17      0.16   0.21    10.31     8.22        6.73        5.98                    13.12       10.22     8.15     7.61                11.70   9.12     7.33      6.26    11.28   2.73    3.12     3.82     4.23             434.00        21.0%
ARM HOLDINGS PLC               10.25   8.94     7.65      6.19    4.76   22.65   19.02    16.15     14.21   12.27   61.41    47.41       37.04       30.60       22.83        47.77       37.61     30.08    24.70       19.80   62.24   48.67    38.28     30.50   22.77   0.44    0.58     0.72     0.89     0.76    972.22        6.2%
BAE SYSTEMS PLC                2.66    2.78     2.58      2.62    2.53   0.66    0.64      0.65      0.65   0.63    9.62     13.45        9.50        8.04                    5.18        5.05      5.15     5.24        5.07    9.77    9.07     9.23      8.76    7.91    5.05    5.31     5.42     5.73     5.81    356.00        -6.8%
EXPERIAN PLC                   5.50    5.05     4.27      3.61           3.60    3.60      3.32      3.07   2.92    18.05    12.91       11.64       10.91        9.89        12.68       12.14     11.06    10.14       9.67    20.96   20.23    17.33     15.65   14.71   1.89    2.00     2.29     2.52     2.78    1209.23       8.0%
TULLOW OIL PLC                 3.06    2.89     2.82      2.70           7.24    6.31      6.50      6.45   5.26    11.75    10.49       11.89       12.44        8.14        10.38       9.61      9.68     9.88                24.64   26.20    27.65     32.48   25.63   0.84    0.83     0.84     0.97     1.21    1419.92       13.1%
SHIRE PLC                      4.03    3.46     2.61      2.14    1.90   3.54    3.28      3.06      2.90   2.82    12.04    10.61        9.71        8.93        9.25        9.89        9.13      8.11     7.57        7.58    14.73   13.25    11.72     10.53   10.24   0.58    0.66     0.78     0.88     0.91    2336.71       18.2%
CRH PLC                        1.13    1.12     1.09      1.04           0.66    0.65      0.61      0.57   0.48    9.53      8.53        7.54        6.42                    9.66        8.97      7.84     6.75        5.48    23.09   20.03    15.54     12.05   9.85    3.72    3.77     3.87     4.06             1365.52       -4.6%
LEGAL & GENERAL GROUP PLC      1.80    1.68     1.59      1.48    1.36   0.38    0.34      0.30      4.55                                                                                                                        12.15   11.57    10.83     9.83    8.51    4.35    4.88     5.35     6.23     6.11    165.21        -2.9%
OLD MUTUAL PLC                 1.16    1.09     1.04      1.04    0.98   3.65                                       12.33     9.66        9.05        8.48                                                                       11.48   10.00    9.13      8.00    7.28    3.24    4.03     4.48     5.18     5.43    203.99        1.5%
PEARSON PLC                    1.53    1.59     1.52      1.46           1.53    1.52      1.53      1.49   1.27    11.49    11.64       10.62        9.76                    10.02       10.22     9.41     8.34        7.33    13.73   14.22    12.69     11.25   10.20   3.85    4.10     4.31     4.65             1249.41       8.1%
REED ELSEVIER PLC              5.52    5.35     4.78      3.84           1.50    1.51      1.45      1.43           10.26     9.73        9.19        7.91                    7.07        7.02      6.62     6.41                15.51   14.66    13.58     12.33           3.12    3.16     3.38     3.61             733.30        -5.4%
AVIVA PLC                      0.84    0.81     0.75      0.75    0.71   0.13    0.20      0.21                                                                                                                                  6.38    6.76     6.22      5.65    4.93    8.58    6.62     6.83     6.25     6.59    389.10        31.5%
WOLSELEY PLC                   2.49    2.94     2.62      2.33    1.94   0.66    0.65      0.61      0.57   0.55    17.46    18.67       13.37       11.93        7.99        12.13       11.30     9.70     8.64        7.65    19.38   17.54    14.65     12.71   10.91   1.80    2.14     2.58     2.98     3.30    3245.32       2.3%
BRITISH SKY BROADCASTING GRO   15.67   16.13    12.81     9.13           2.06    1.97      1.87      1.80   1.72    12.73    11.10       10.59        9.32        9.15        9.95        9.30      9.07     8.57        8.21    17.64   15.25    14.49     13.46   0.40    2.86    3.29     3.52     3.85    121.70   826.18        -5.0%
STANDARD LIFE PLC              2.03    1.99     1.89      1.77    1.64   0.43    0.42      0.39      0.34                                                                                                                        12.06   15.03    13.87     11.94   11.41   4.08    4.35     4.57     4.85     5.32    334.56        -7.2%
SMITH & NEPHEW PLC             2.75    2.38     2.14      1.94           2.47    2.33      2.23      2.12   2.01    12.43    12.06       10.57        9.70                    8.71        8.40      7.70     7.15        6.78    15.19   14.51    13.30     12.39   11.57   2.15    2.34     2.56     2.87     3.11    729.28        -2.8%
NEXT PLC                       25.22   19.15    15.07     11.20          1.94    1.88      1.82      1.77   1.70    12.65    11.59       10.42        9.90                    9.83        9.43      9.10     8.81        8.46    15.30   13.78    12.55     11.50   10.67   2.35    2.63     2.89     3.19     3.42    4196.95       -3.0%
KINGFISHER PLC                 1.10    1.03     0.97      0.93           0.63    0.61      0.58      0.55   0.55    10.45     9.13        8.45        7.09                    6.93        6.48      5.94     5.39        4.43    12.88   11.75    10.53     9.37    7.40    3.23    3.58     3.90     4.29     5.28    303.00        7.4%
ASSOCIATED BRITISH FOODS PLC   2.41    2.29     2.10      1.93    1.73   1.20    1.13      1.06      1.00   0.94    14.42    12.19       12.28       11.26        9.53        11.22       10.28     9.57     8.94        8.51    21.63   19.42    17.52     15.85   14.51   1.48    1.67     1.83     2.02     2.30    1757.78       -5.6%
LAND SECURITIES GROUP PLC      0.90    0.89     0.85      0.79    0.67   9.96    11.48    10.67     10.08   9.38    21.91    23.36       21.73       19.58       17.36        20.27       21.40     19.76    18.46       17.11   21.39   22.83    21.16     19.48   17.51   3.58    3.68     3.81     3.96     4.45    871.38        7.5%




                                                                                                                            Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                          Price to Book Ratio                       Price to Sales Ratio                       Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                   Price to Earnings Ratio                    Estimated Dividend Yield               Target
                               2013     2014     2015      2016    2017   2013    2014      2015      2016   2017    2013       2014        2015        2016        2017        2013        2014      2015     2016        2017    2013    2014     2015      2016    2017    2013    2014      2015     2016    2017    2013     %D to Spot
S&P 500 INDEX                  2.17     2.17     1.99      1.81    2.17   1.40    1.40      1.34      1.28   1.40    10.02     10.02        9.72        9.51       10.02        8.80        8.80      8.13     7.62        8.80    14.14   14.14    12.67     11.44   14.14   2.20     2.20     2.36     2.56    2.20   1682.0        7.6%
Euro Stoxx 50 Pr               1.12     1.12     1.06      1.00    1.12   0.72    0.72      0.70      0.68   0.72    5.22       5.22        4.87        4.64        5.22        7.00        7.00      6.62     6.30        7.00    10.84   10.84    9.70      8.88    10.84   4.44     4.44     4.77     5.08    4.44   2896.5        11.7%
NIKKEI 225                     1.51     1.51     1.41      1.32    1.51   0.71    0.71      0.66      0.65   0.71    9.49       9.49        8.15        7.62        9.49        9.50        9.50      8.28     7.76        9.50    24.08   24.08    18.86     14.60   24.08   1.65     1.65     1.65     1.93    1.65   11916.4       -4.6%
FTSE 100 INDEX                 1.67     1.67     1.55      1.34    1.67   1.00    1.00      0.97      0.98   1.00    7.84       7.84        7.22        5.21        7.84        7.05        7.05      6.60     6.33        7.05    11.72   11.72    10.63     9.74    11.72   3.92     3.92     4.22     4.66    3.92   6826.8        7.5%
SWISS MARKET INDEX             2.37     2.37     2.20      2.03    2.37   1.98    1.98      1.88      1.80   1.98    12.18     12.18       11.13        9.77       12.18        13.15       13.15     12.16    11.37       13.15   14.77   14.77    13.22     12.00   14.77   3.34     3.34     3.70     4.21    3.34   8029.4        3.9%
S&P/TSX COMPOSITE INDEX        1.69     1.69     1.56      1.46    1.69   1.58    1.58      1.48      1.43   1.58    8.44       8.44        7.58        7.00        8.44        8.24        8.24      7.29     6.91        8.24    14.05   14.05    12.39     11.38   14.05   3.12     3.12     3.28     3.48    3.12   14554.2       14.5%
S&P/ASX 200 INDEX              1.90     1.90     1.79      1.69    1.90   1.82    1.82      1.71      1.62   1.82    11.19     11.19        9.99        9.12       11.19        9.54        9.54      8.40     7.80        9.54    15.28   15.28    13.60     12.48   15.28   4.35     4.35     4.66     5.03    4.35   5152.0        3.1%
HANG SENG INDEX                1.34     1.34     1.24      1.15    1.34   1.74    1.74      1.61      1.50   1.74    7.17       7.17        6.65        6.25        7.17        8.13        8.13      7.39     6.84        8.13    10.88   10.88    9.98      9.08    10.88   3.54     3.54     3.83     4.34    3.54   24942.6       11.0%
MSCI EM                        1.44     1.44     1.31      1.21    1.44   0.95    0.95      0.88      0.84   0.95    6.89       6.89        6.34        5.94        6.89        7.09        7.09      6.50     6.11        7.09    10.81   10.81    9.72      9.01    10.81   3.07     3.07     3.57     6.08    3.07   1184.9        15.2%


MARKS & SPENCER GROUP PLC      2.13     2.45     2.33      2.14    1.82   0.63    0.63      0.60      0.58   0.56    6.56       6.87        6.42        5.84        5.48        6.44        6.44      6.06     5.65        5.55    11.64   12.03    11.27     10.37   9.46    4.36     4.34     4.57     4.95    5.23   387.71        -0.5%
WM MORRISON SUPERMARKETS       1.25     1.17     1.11      1.06           0.35    0.35      0.34      0.33           6.33       6.45        6.12        6.12                    6.45        6.61      6.38     6.10                10.31   10.51    10.16     9.65            4.27     4.56     4.81     5.25           256.00        -6.6%
BURBERRY GROUP PLC             6.59     5.85     4.87      4.12    3.66   3.18    2.99      2.59      2.34   2.04    17.91     16.33       13.37       11.61       10.05        12.21       11.14     9.76     8.57        7.87    21.55   19.97    17.49     15.30   13.56   1.88     2.09     2.39     2.74    3.12   1484.90       11.2%
ROYAL BANK OF SCOTLAND GROUP   0.47     0.49     0.47      0.45    0.41   1.34    1.39      1.50      7.58   8.16    12.26      7.76        6.36        6.01                                                                       14.23   12.53    8.69      7.13    0.10    0.00     0.00     0.74     2.61    5.97   327.52        15.6%
CAPITA PLC                     6.29     5.54     4.71      3.91    2.70   1.75    1.54      1.42      1.35   1.28    17.81     13.86       12.53       10.05        9.73        12.90       11.95     11.05    10.55       9.70    17.12   15.78    14.47     13.69   12.78   2.62     2.86     3.14     3.37    3.65   863.79        -2.8%
INTERTEK GROUP PLC             8.31     6.73     5.48      4.61    4.54   2.61    2.37      2.18      2.02   1.92    18.51     15.59       13.81       12.02       14.38        14.82       13.07     11.73    10.73       10.42   26.09   22.09    19.53     17.46   17.20   1.20     1.42     1.61     1.81    1.74   3653.28       8.9%
INTERCONTINENTAL HOTELS GROU   43.42   114.44    29.95     13.79          4.32    4.09      3.89      3.68   3.53    15.47     13.25       12.16       12.20                    12.77       11.68     10.95    10.20               21.36   18.64    17.17     15.55           2.11     2.39     2.62     2.90           2051.17       4.9%
SAINSBURY (J) PLC                       1.22     1.16      1.32    1.03   0.32    0.30      0.29      0.28   0.28               6.72       15.56        3.53        0.62                    6.87      6.60     6.32        6.36    13.89   12.63    11.98     11.43   11.33            4.45     4.61     4.83    4.69   355.41        -5.2%
RANDGOLD RESOURCES LTD         3.01     2.49     2.02      1.73           5.79    4.82      3.68      3.57   3.84    12.78      9.89        7.21        7.07                    10.68       8.41      5.96     6.03        6.58    17.63   15.31    10.48     10.57   8.45    0.62     0.64     0.86     0.88           7165.33       28.6%
BRITISH LAND CO PLC            0.94     0.94     0.89      0.81    0.70   9.47    10.55    10.20      9.67   9.04    18.70     18.77       17.96       16.53       14.30        16.23       18.75     18.09    16.30       13.53   18.45   18.02    17.49     16.33   14.61   4.83     4.90     5.01     5.20    5.48   608.64        12.6%
SMITHS GROUP PLC               3.21     3.92     3.37      2.91           1.62    1.54      1.48      1.41   1.39    15.58     13.70       12.40       10.01                    9.31        8.74      8.26     7.78                13.45   12.99    12.24     11.30           3.07     3.24     3.44     3.67           1298.12       5.6%
UNITED UTILITIES GROUP PLC     2.89     2.56     2.43      2.32    2.44   3.03    2.89      2.80      2.70   2.69    8.77       8.15        7.36        6.75        7.22        11.45       10.98     10.49    10.00       10.45   18.95   17.93    16.81     15.43   16.57   4.59     4.93     5.18     5.42    5.22   731.92        4.9%
WEIR GROUP PLC/THE             3.78     3.25     2.85      2.42           1.82    1.80      1.70      1.61   1.53    16.33     13.02       11.35       11.15                    10.23       9.77      8.99     8.44        7.82    15.08   14.49    13.23     12.23   11.51   1.66     1.85     2.02     2.25    3.15   2303.85       3.7%
ITV PLC                        4.85     4.15     3.38      2.78           2.27    2.17      2.10      2.03   2.11    14.56     12.94       11.75       10.86                    9.28        8.27      7.88     7.38                14.72   12.94    12.08     11.14   10.59   1.87     2.65     2.89     3.12    4.76   129.55        1.1%
JOHNSON MATTHEY PLC            3.05     3.01     2.69      2.41           0.40    0.44      0.56      0.54   0.71    12.05     12.20       11.31        9.20                    9.19        9.73      9.32     8.83                15.25   15.34    14.47     13.08           2.40     2.58     2.79     3.10           2465.00       10.3%
AGGREKO PLC                    4.40     3.76     3.16      2.86    2.56   3.01    2.92      2.75      2.53   2.31    14.72     11.49       10.03        7.72        7.23        8.60        8.47      7.94     7.40        6.91    17.48   18.75    17.29     15.83   14.66   1.33     1.44     1.62     17.86   2.29   2044.81       14.8%
WHITBREAD PLC                  3.10     3.05     2.65      2.32    2.16   2.50    2.20      1.98      1.80   1.68    12.75     11.40       10.68        9.43        9.28        10.89       9.91      9.00     8.24        7.94    18.85   16.71    14.86     13.42   12.89   1.99     2.27     2.48     2.72    3.03   2641.76       6.4%
GKN PLC                        3.08     2.59     1.87      1.69           0.67    0.58      0.55      0.53   0.54    11.25     10.17        7.87        5.65                    7.49        6.39      5.71     5.31                11.01   9.94     8.69      8.18            2.69     3.03     3.41     3.82           288.92        9.3%
BUNZL PLC                      4.82     4.37     3.87      3.34           0.79    0.71      0.69      0.66           17.21     15.18       14.23       12.96                    13.30       12.05     11.50    11.00               18.19   16.67    15.72     14.79           2.18     2.41     2.56     2.72           1154.07       -9.5%
RSA INSURANCE GROUP PLC        1.08     1.05     1.00      0.97           0.48    0.47      0.45      0.43          1156.00                                                                                                        10.32   9.25     8.89      8.69            8.04     6.49     6.57     6.23           122.35        5.8%
IMI PLC                        6.44     5.80     4.68      4.12           1.87    1.82      1.74      1.69   1.60    22.11     15.70       13.84       11.71                    10.28       9.55      8.93     8.47                15.87   14.89    13.62     12.41           2.50     2.72     2.94     3.21           1316.13       1.4%
REXAM PLC                      1.94     1.81     1.62      1.49           0.94    0.91      0.88      0.81   0.73    10.60      8.89        8.41                                7.38        7.25      6.92     6.53                14.59   12.71    11.72     11.12           3.02     3.39     3.67     3.81           560.17        7.2%
INTL CONSOLIDATED AIRLINE-DI   1.07     1.09     1.04      0.97           0.31    0.30      0.29      0.27   0.27    7.08       5.26        3.64        2.81                    7.34        4.60      3.64     3.04        2.96            24.52    10.23     6.79    7.06    0.00     0.07     0.27     1.62           258.22        3.0%
CARNIVAL PLC                   1.10     1.08     1.03      0.98           1.79    1.73      1.65      1.55   1.48    9.15       8.92        7.34        6.66                    10.96       10.32     8.98     8.11        7.77    18.20   16.56    12.76     10.80   10.25   3.19     3.44     3.52     3.87           2620.69       16.6%
G4S PLC                        2.60     2.71     2.44      2.24    1.69   0.51    0.50      0.47      0.44   0.43    12.02      9.13        8.79        6.39        6.69        9.14        8.43      7.95     7.41        7.21    12.99   11.77    10.72     9.68    8.74    3.02     3.40     3.68     4.16    4.33   315.26        9.3%
SAGE GROUP PLC/THE             2.67     3.16     2.85      2.72           2.97    2.88      2.82      2.69           15.99     13.95       13.24       13.56                    10.54       10.45     9.80     9.25                17.30   15.41    14.18     13.04           3.07     3.30     3.42     3.60           309.20        -8.8%
SEVERN TRENT PLC               3.39     4.29     4.05      3.86    4.04   2.24    2.16      2.11      2.06   2.18    7.84       7.87        7.51        7.09        7.23        10.12       9.82      9.53     9.36        9.61    19.46   17.98    17.27     16.88   18.06   4.23     4.57     4.85     5.14    5.27   1668.92       0.7%
ABERDEEN ASSET MGMT PLC        4.23     3.84     3.44      3.06           6.03    5.05      4.46      4.05           16.94     12.78       11.32       10.24                    14.43       11.73     10.05    9.04                19.94   15.69    13.34     11.60   12.19   2.46     3.19     3.73     4.24           463.59        8.6%
BABCOCK INTL GROUP PLC         3.77     3.80     3.43      3.08           1.14    1.20      1.12      1.05   0.97    20.32     18.19       15.76       13.41       11.79        12.22       11.65     11.17    10.23       11.41   17.31   15.60    15.24     13.88   12.59   1.99     2.32     2.53     2.73    3.18   1109.15       3.4%
TATE & LYLE PLC                3.59     3.26     2.88      2.56    2.29   1.27    1.17      1.10      1.08   1.08    11.54     11.89        9.75        9.26        8.70        9.44        9.34      8.67     8.23        7.85    14.76   14.76    13.58     12.50   11.55   3.05     3.19     3.38     3.60    3.83   854.62        4.3%
MEGGITT PLC                    1.95     1.76     1.60      1.60    1.50   2.36    2.22      2.11      2.00   2.00    15.02     13.24       11.24        9.60                    9.52        8.85      8.30     7.82        7.40    14.01   12.89    11.82     11.06   11.99   2.36     2.61     2.84     3.22    3.59   497.00        3.1%
RESOLUTION LTD                 0.70     0.72     0.73                     2.39    2.45      2.19                                                                                                                                   12.32   10.80    9.65      9.22    8.75    7.75     7.82     7.93     7.78    7.78   266.33        -1.8%
PETROFAC LTD                   5.07     3.74     3.01      2.36           1.16    1.10      1.01      0.92   0.92    13.93      9.25        7.81        6.80        6.50        7.69        6.61      5.65     4.84        4.45    11.64   10.70    9.43      8.36    7.97    2.96     3.23     3.65     4.06    5.21   1772.53       24.5%
CRODA INTERNATIONAL PLC        10.31    8.37     6.56      5.36           3.51    3.36      3.16      2.94   2.76    18.21     17.05       15.17        0.12                    13.83       12.68     11.65    10.62       10.00   21.39   19.67    18.01     15.98   14.96   2.17     2.37     2.59     2.90    3.07   2570.19       -5.2%
ANTOFAGASTA PLC                2.13     1.98     1.82      1.69           2.31    2.32      2.36      2.37   2.53    6.31       6.51        7.05        7.05        5.69        3.90        4.30      4.42     4.59        4.92    11.36   11.97    12.69     13.25   14.04   3.75     3.25     2.81     2.68    2.61   1169.09       13.6%
HAMMERSON PLC                  0.89     0.87     0.82      0.77    0.70   11.99   10.93    10.24      9.57   8.60    24.48     22.32       20.60       18.39       18.82        23.43       21.89     20.26    19.01       18.07   24.12   22.12    20.16     18.32   17.77   3.63     3.85     4.13     4.52    4.61   534.81        11.4%
MELROSE INDUSTRIES PLC         1.91     1.92     1.64      0.03           2.16    1.42      1.35      1.31           19.79     14.95       11.86        0.10                    15.83       10.27     9.37     8.96                16.45   14.95    13.16     12.42           2.62     3.04     3.31     3.57           281.11        6.8%
AMEC PLC                       2.68     2.57     2.29      2.07           0.77    0.74      0.70      0.66   0.73    12.68     10.75       10.09        8.51                    9.07        8.31      7.50     6.89                13.64   12.10    10.85     10.02           3.16     3.71     4.17     4.50           1231.33       16.2%
WOOD GROUP (JOHN) PLC          2.21     1.98     1.76      1.51           0.72    0.67      0.64      0.60           15.12     11.13       10.21        9.63                    10.04       8.57      7.73     7.32                15.48   13.16    11.67     10.58           1.33     1.57     1.77     1.99           918.09        5.9%
SERCO GROUP PLC                2.67     2.37     2.11      1.88    1.71   0.63    0.60      0.57      0.53   0.51    15.25     14.27       11.69        9.00        9.08        9.62        9.32      8.67     8.20        8.01    15.32   14.27    12.90     11.65   10.00   1.43     1.88     2.30     2.93    2.85   650.00        4.5%
EASYJET PLC                    2.39     2.10     1.88      1.66           1.07    1.00      0.94      0.89   0.85    10.69      8.56        7.97        8.30                    9.37        7.93      7.28     6.69        6.24    17.67   13.44    12.36     11.49   11.42   1.14     2.37     2.58     2.84    2.74   1006.41       -4.0%
ADMIRAL GROUP PLC              8.26     7.48     6.74      4.31           1.67    2.32      2.16      1.54                                                                                                                         14.51   13.65    12.92     11.95           6.50     6.61     7.00     7.02           1182.64       -10.4%
SCHRODERS PLC                  2.89     2.45     2.23      2.01           5.07    4.43      3.98      3.71           17.11     17.48       14.98        5.84                    3.16        2.67      2.33     2.10                21.07   17.29    15.00     13.48           1.94     2.30     2.58     2.90           2216.05       6.4%
LONDON STOCK EXCHANGE GROUP    3.05     2.43     2.23      2.03           4.52    4.24      4.09      3.87   2.85    11.41      9.55        8.70        6.84        3.94        8.91        8.75      8.98     8.44        8.82    13.51   13.96    14.64     13.60   11.97   2.23     2.27     2.38     2.50    2.78   1297.33       -1.3%
FRESNILLO PLC                  6.50     5.30     4.70      4.32           6.83    6.17      5.42      5.30           14.26     12.29       10.16        9.43                    11.07       9.66      8.24     8.08                20.37   19.16    16.34     14.91           2.78     3.06     3.26     3.56           1779.08       29.6%
HARGREAVES LANSDOWN PLC        27.12   21.70     17.04     13.80          17.11   14.08    12.36     11.00   8.25    35.41     24.21       22.14       20.07                    26.28       19.18     16.72    14.60               36.01   27.82    23.94     20.75   14.19   2.46     2.96     3.41     3.94    6.42   772.30        -9.9%
POLYMETAL INTERNATIONAL PLC    2.51     2.61     2.11      1.70    1.38   3.68    2.71      2.32      2.05   2.02    15.50      9.60        6.72        5.73        6.00        9.16        6.77      5.65     4.90        4.92    12.10   9.82     7.73      6.65    6.89    1.10     4.06     5.18     5.12    6.43   1198.37       39.1%
TUI TRAVEL PLC                 1.82     2.09     1.91      1.73           0.24    0.24      0.23      0.23   0.23    9.86       8.52        7.41        6.17                    5.57        5.06      4.79     4.58        4.35    13.31   11.53    10.54     9.86    7.87    3.69     3.94     4.26     4.57    5.60   299.31        -6.3%
VEDANTA RESOURCES PLC          0.86     0.91     0.83      0.76    0.79   0.30    0.28      0.24      0.22   0.22    1.87       1.27        1.06        0.92                    7.12        5.75      4.85     4.49        5.01    11.57   10.68    6.45      5.20    13.03   3.25     3.63     4.01     4.25           1286.00       25.3%
EVRAZ PLC                      0.68     0.82     0.80      0.77    0.63   0.30    0.34      0.33      0.31   0.29    2.50       2.90        3.09        2.59        2.38        3.76        5.55      5.13     4.45        3.67    5.88    42.99    26.48     12.04   7.42    11.39    2.99     2.51     2.60    5.47   352.64        60.9%




                                                                                                                              Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)

Mais conteúdo relacionado

Mais procurados

Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsBCV
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…BCV
 
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)BCV
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) MembersBCV
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersBCV
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...BCV
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideBCV
 
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)BCV
 
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...BCV
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayBCV
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationBCV
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50BCV
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…BCV
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…BCV
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25BCV
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…BCV
 

Mais procurados (20)

Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
Fundamental Analysis & Analysts Recommendations - Eurostoxx 50 Index - SX5E I...
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
 
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
 
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
 
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China Railway
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
 

Semelhante a Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)

Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...BCV
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansBCV
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...BCV
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexBCV
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyTheEquicom Advisory
 
Daily%20 tech 080711
Daily%20 tech 080711Daily%20 tech 080711
Daily%20 tech 080711Angel Broking
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012Epic Research
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012Epic Research Limited
 

Semelhante a Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index) (11)

Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming Index
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 july
 
Market Analysis On 08 Jan
Market Analysis On 08 JanMarket Analysis On 08 Jan
Market Analysis On 08 Jan
 
Daily%20 tech 080711
Daily%20 tech 080711Daily%20 tech 080711
Daily%20 tech 080711
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
 

Mais de BCV

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiquesBCV
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéairesBCV
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstiegBCV
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueBCV
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsBCV
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichBCV
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?BCV
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015BCV
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014BCV
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelBCV
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréBCV
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireBCV
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...BCV
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...BCV
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 BCV
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110BCV
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...BCV
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...BCV
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...BCV
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...BCV
 

Mais de BCV (20)

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiques
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéaires
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstieg
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risque
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actions
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglich
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
 

Último

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Sonam Pathan
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdfmar yame
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxsimon978302
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...Amil baba
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex
 
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasThe Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasCherylouCamus
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptPriyankaSharma89719
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Amil baba
 

Último (20)

原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
 
Managing Finances in a Small Business (yes).pdf
Managing Finances  in a Small Business (yes).pdfManaging Finances  in a Small Business (yes).pdf
Managing Finances in a Small Business (yes).pdf
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptx
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
 
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasThe Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng Pilipinas
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
 

Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)

  • 1. This material does not constitute investment advice and should not be viewed as a current or past recommendation or a solicitation of an offer to buy or sell any securities or to adopt any investment strategy. Fundamental Analysis & Analyst Recommendations UKX Index - FTSE 100 Index April 2013 Q M S Advisors . . Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 2. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80 Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53 NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12 FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54 SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83 S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27 S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29 HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12 MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03 HSBC HOLDINGS PLC GBp 194198 7288 18476 430 4 12 387 #VALUE! 127870 121335 103439 109654 - - - - 0.74 1.17 1.47 1.65 20.50 - 16.26 14.54 -16.15 - - - - A+ 29.11.2011 Aa3 21.06.2012 VODAFONE GROUP PLC GBp 135478 38651 49646 52 0 2 13 168.79 70106 67478 66991 68359 27509 21004 - - 0.29 -0.05 0.23 0.25 - - 18.10 16.89 1.75 8.15 36.51 11.89 47.01 A- 30.05.2006 A3 03.08.2011 BP PLC GBp 132762 4462 19136 74 0 2 30 245.66 567256 560136 519122 532825 30874 33312 14010 14010 0.33 0.92 1.29 1.44 17.18 30.88 12.30 10.98 0.03 7.69 -83.62 -17.29 8.98 A 24.09.2010 - - ROYAL DUTCH SHELL PLC-A SHS GBp 208003 749 6331 57 0 2 28 345.33 705563 705563 691755 703368 78710 78710 15643 15643 6.21 6.42 6.34 6.43 11.46 11.88 11.60 11.43 -0.97 5.17 -10.34 -1.03 16.85 AA 03.09.2009 Aa1 20.07.2005 GLAXOSMITHKLINE PLC GBp 112708 2447 4904 28 0 1 6 135.32 39920 39920 40677 42251 12803 12803 3385 3385 1.59 1.40 1.74 1.92 24.74 19.21 19.96 18.06 -5.27 4.88 -20.99 -0.84 48.44 A+ 18.02.2008 - - BRITISH AMERICAN TOBACCO PLC GBp 101779 585 2026 16 0 0 3 115.25 22942 22942 24307 25379 9278 9278 10049 10049 3.09 2.99 3.48 3.81 26.66 25.79 22.90 20.93 -2.05 12.58 -4.14 19.71 61.08 A- 09.11.2012 - - ROYAL DUTCH SHELL PLC-B SHS GBp 208003 1592 6331 57 0 2 28 345.32 705563 705563 691755 703368 78710 78710 15643 15643 6.21 6.42 6.34 6.43 11.81 12.25 11.96 11.79 -0.97 5.17 -10.34 -1.03 16.85 AA 03.09.2009 Aa1 20.07.2005 DIAGEO PLC GBp 76295 834 2531 13 0 2 2 89.67 16254 16680 17328 18529 5779 6082 2654 2654 1.24 1.53 1.56 1.73 29.95 34.95 29.52 26.48 12.56 10.95 27.76 14.74 55.07 A- 01.09.2005 A3 17.10.2005 BHP BILLITON PLC GBp 173009 2237 5298 43 0 2 8 308.82 109086 101118 102833 113273 51149 42726 24709 24709 5.50 2.76 3.86 4.59 24.21 16.99 17.27 14.56 1.03 10.20 -16.76 12.56 63.82 A+ 15.11.2010 (P)A1 15.11.2010 ASTRAZENECA PLC GBp 61060 801 1247 16 0 0 13 95.24 42249 42249 39798 38670 16097 17552 3583 3583 9.15 7.54 8.23 7.93 14.80 12.25 13.56 14.08 -25.26 -2.91 -29.78 -0.72 62.75 AA- 27.07.2007 A1 30.07.2007 RIO TINTO PLC GBp 92601 1787 1847 41 0 17 12 185.71 76978 76978 88228 93800 24018 24018 15420 15420 7.06 -2.44 9.02 10.26 - 15.18 11.88 10.44 -23.88 16.85 -60.94 13.11 47.12 A- 18.04.2011 - - BG GROUP PLC GBp 57531 1915 3402 23 0 0 7 103.70 28595 32722 30416 34615 15403 15951 4161 4161 1.95 1.55 1.99 2.36 24.94 19.08 19.40 16.36 -15.34 10.37 2.59 9.25 73.62 - - - - BARCLAYS PLC GBp 55902 28111 12243 661 0 14 194 #VALUE! 59 K 52 K 44 K 46 K - - - - 0.69 -0.13 0.56 0.67 - 9.58 11.81 9.86 1.61 -9.26 - - - A 29.11.2011 (P)A3 21.06.2012 STANDARD CHARTERED PLC GBp 61775 832 2413 171 2 1 184 #VALUE! 40640 40640 31312 34405 - - - - 3.20 3.08 3.59 3.96 18.96 18.25 16.25 14.75 15.91 6.22 - - - A+ 01.12.2011 A2 26.11.2010 UNILEVER PLC GBp 121538 783 2832 15 0 1 4 155.71 77517 77517 80817 85413 12655 12655 - - 2.35 2.39 2.56 2.78 30.81 31.38 28.83 26.54 15.79 8.07 8.73 6.57 24.66 A+ 05.10.2000 A1 11.07.2000 SABMILLER PLC GBp 82313 375 1664 29 0 1 1 152.82 25242 25857 37002 39254 7784 8197 - - 2.91 4.22 3.62 4.08 27.87 35.02 32.43 28.80 15.64 0.93 15.23 7.70 47.88 BBB+ 04.08.2003 Baa1 27.10.2005 RECKITT BENCKISER GROUP PLC GBp 51591 453 734 5 0 0 1 55.19 14449 14449 15269 16004 4105 4105 - - 3.99 3.81 4.01 4.24 28.51 27.06 27.13 25.66 1.31 19.53 4.23 24.47 42.91 A+ 16.12.2003 - - TESCO PLC GBp 45656 5085 8032 18 0 0 5 57.91 97476 98230 99944 104232 7713 7470 - - 0.57 0.53 0.48 0.50 16.23 16.27 17.99 17.02 10.20 11.24 6.22 12.48 11.49 A- 29.07.2008 Baa1 20.04.2012 PRUDENTIAL PLC GBp 40748 2223 2557 10 0 0 8 43.41 83788 83788 87446 89651 - - - - 1.19 1.31 1.21 1.34 18.43 20.27 19.94 18.00 78.48 - - - - A+ 17.08.2010 A2 20.12.2002 NATIONAL GRID PLC GBp 41264 1500 3701 35 0 0 4 72.88 20891 20548 21787 22598 7215 7538 - - 0.77 0.96 0.81 0.83 17.70 20.70 21.09 20.51 -5.38 12.97 -2.12 11.35 55.41 A- 24.08.2007 Baa1 12.01.2007 ANGLO AMERICAN PLC GBp 36289 1014 1391 25 0 9 14 75.65 43439 43439 51703 54057 11602 11602 8034 8034 3.91 -1.70 3.50 4.25 - 15.55 16.98 13.97 -8.98 20.36 -49.07 -8.82 40.34 BBB+ 18.04.2011 Baa1 23.02.2009 IMPERIAL TOBACCO GROUP PLC GBp 33007 712 990 14 0 0 1 46.61 22160 22160 12241 12664 6810 6810 2282 2282 2.49 1.03 3.21 3.46 49.56 20.50 15.88 14.75 -5.11 90.21 57.87 35.89 46.42 BBB 20.05.2008 - - BT GROUP PLC GBp 32241 5566 8151 16 0 0 1 45.12 29160 27348 27396 26802 9349 8882 2469 2469 0.36 0.41 0.38 0.38 14.99 16.91 16.30 16.11 -5.79 -4.81 7.80 2.85 49.05 BBB 19.07.2011 - - ROLLS-ROYCE HOLDINGS PLC GBp 31010 584 1872 2 0 0 4 29.20 18367 18367 22921 24220 2548 2548 1800 1800 1.41 1.86 0.99 1.08 13.38 17.65 25.18 23.00 14.08 17.11 21.12 30.05 20.95 A 13.04.2012 - - LLOYDS BANKING GROUP PLC GBp 51799 110663 70424 287 0 1 168 #VALUE! 54989 54989 27562 27462 - - - - 0.03 -0.03 0.06 0.08 - 41.90 18.83 13.11 2.65 - - - - A- 29.11.2011 A3 21.06.2012 CENTRICA PLC GBp 28464 3433 5199 8 0 0 1 35.09 36161 36161 36902 38476 5585 5585 5958 5958 0.39 0.37 0.42 0.47 22.32 21.06 19.75 17.77 7.40 15.93 17.70 12.24 23.33 A- 29.05.2009 A3 21.06.2006 XSTRATA PLC GBp 49047 1379 3003 26 0 4 3 100.39 47754 47754 51372 54842 12267 12267 6878 6878 1.90 0.60 1.88 2.36 61.68 19.62 19.80 15.76 -10.07 5.24 -45.72 -8.64 38.80 BBB+ *- 29.11.2012 - - COMPASS GROUP PLC GBp 22725 917 1855 3 0 0 1 24.34 25532 25532 26573 28154 2235 2235 - - 0.67 0.48 0.70 0.78 38.75 28.18 26.75 24.20 10.23 18.63 16.91 24.50 13.22 A 18.02.2013 Baa1 26.11.2009 SSE PLC GBp 21526 397 945 9 0 0 0 29.45 47914 47330 47887 49926 2940 3132 - - 1.94 0.37 1.72 1.76 90.75 20.28 19.63 19.14 18.07 27.22 7.36 8.57 10.00 A- 21.08.2009 A3 22.09.2009 WPP PLC GBp 19719 399 1266 7 0 0 3 24.36 15667 15667 16648 17506 2485 2485 - - 0.97 1.00 1.22 1.34 23.58 24.34 19.31 17.59 5.29 16.47 6.54 16.21 23.95 BBB 10.11.2008 Baa2 26.03.2012 GLENCORE INTERNATIONAL PLC GBp 38446 5535 7099 54 0 5 4 112.04 323873 323873 329179 346254 6949 6949 - - 0.27 0.22 0.90 1.12 56.71 45.65 13.77 11.07 22.95 25.78 6.08 -5.44 3.24 BBB 29.11.2012 - - ARM HOLDINGS PLC GBp 19310 1071 1381 0 0 0 1 18.74 871 871 1015 1195 342 342 112 112 0.17 0.18 0.28 0.36 118.32 120.55 73.51 57.85 26.13 30.49 63.77 41.85 59.30 - - - - BAE SYSTEMS PLC GBp 18721 1075 3251 5 0 0 5 18.25 25102 25102 29168 29011 3321 3321 1814 1814 0.49 0.50 0.64 0.63 17.59 18.01 13.70 13.94 -9.77 4.43 -5.49 6.17 19.98 BBB+ 16.10.2007 Baa2 14.04.2005 EXPERIAN PLC GBp 17087 182 1029 3 0 0 0 29.22 6777 6777 7178 7782 2232 2293 - - 1.48 0.51 1.26 1.47 75.59 38.08 30.56 26.18 23.40 10.68 26.41 14.38 51.10 - - - - TULLOW OIL PLC GBp 17221 835 908 2 0 0 0 27.42 3540 3540 4120 4003 1578 1578 1403 1403 0.15 1.04 1.09 1.04 41.62 289.17 39.57 41.76 2.62 32.77 -56.21 8.63 67.31 - - - - SHIRE PLC GBp 16630 209 552 2 0 0 2 24.54 7021 7021 7646 8217 1834 1880 705 705 1.81 2.03 3.40 3.85 33.59 33.84 20.02 17.70 14.79 16.19 -24.36 27.99 40.44 - - - - CRH PLC GBp 15726 483 726 7 0 0 3 23.36 28182 28182 28807 30397 2477 2477 893 893 0.76 1.15 1.28 1.65 33.46 50.91 30.26 23.45 4.83 -3.02 -1.46 -15.88 13.27 BBB+ 17.12.2007 - - LEGAL & GENERAL GROUP PLC GBp 15191 4052 5913 5 0 0 25 #VALUE! 52826 52826 44957 50017 - - - - 0.21 0.21 0.22 0.24 18.49 18.81 17.48 16.36 137.36 - - - - A 09.02.2010 A3 18.05.2010 OLD MUTUAL PLC GBp 14848 1738 4892 5 0 3 6 16.59 27044 27044 #VALUE! #VALUE! - - - - 0.19 0.18 0.30 0.33 24.90 24.57 15.10 13.79 200.69 187.63 - - - - - Baa2 08.10.2012 PEARSON PLC GBp 14273 554 807 3 0 0 2 16.13 7641 7641 9388 9313 1444 1444 - - 0.72 0.53 1.23 1.38 49.60 36.63 21.48 19.17 7.59 2.47 2.24 2.49 28.54 BBB+ 25.11.1998 Baa1 01.02.2002 REED ELSEVIER PLC GBp 13972 1182 1187 6 0 2 1 20.56 9237 9237 9244 9613 2853 2853 1308 1308 0.68 0.69 0.80 0.86 25.48 26.03 22.14 20.51 2.87 10.41 13.22 13.29 46.65 BBB+ 12.12.2008 - - AVIVA PLC GBp 13167 6006 2946 12 2 2 35 #VALUE! 65754 65754 64966 64009 - - - - -0.19 -0.24 0.66 0.72 - - 10.20 9.39 33.87 44.19 - - - A- 15.08.2012 A1 *- 12.03.2013 WOLSELEY PLC GBp 13123 246 286 1 0 0 1 14.55 20270 19417 20074 21466 719 745 - - 0.42 0.05 2.73 3.27 1544.94 138.98 26.49 22.13 -1.53 -6.73 -67.73 -21.88 5.79 - - - - BRITISH SKY BROADCASTING GRO GBp 21233 436 1674 4 0 0 2 23.40 10257 10512 10803 11326 2397 2460 646 646 0.79 0.86 0.86 0.91 23.04 23.04 23.04 21.89 5.20 11.56 19.44 14.45 35.35 BBB+ 30.11.2009 Baa1 09.04.2009 STANDARD LIFE PLC GBp 12846 1144 2358 3 0 1 15 1.33 28976 28976 30795 33325 - - - - 0.50 0.45 0.36 0.39 18.35 16.41 22.70 20.95 167.87 - - - - A- 25.02.2009 - - SMITH & NEPHEW PLC GBp 10260 302 904 1 0 0 0 15.93 6248 6248 6656 6944 1888 1867 474 474 1.05 1.23 1.18 1.29 21.00 25.27 21.92 20.09 -4.70 3.46 5.25 8.76 45.12 - - - - NEXT PLC GBp 10503 102 161 1 0 0 0 11.43 5358 5358 5573 5773 1181 1181 1211 1211 4.78 4.83 4.74 5.20 20.41 20.62 20.82 18.96 4.68 2.07 12.40 5.93 33.28 BBB 13.05.2003 Baa2 06.06.2003 KINGFISHER PLC GBp 10108 1689 2372 1 0 0 1 10.17 15969 15969 16653 17312 1494 1494 - - 0.37 0.36 0.36 0.40 17.67 17.17 17.75 15.90 -3.60 4.38 -6.15 15.77 14.13 BBB- 30.04.2008 Baa2 29.03.2012 ASSOCIATED BRITISH FOODS PLC GBp 22264 183 792 2 0 1 1 24.45 18505 18505 19777 20986 2368 2368 - - 1.22 1.06 1.45 1.61 39.98 34.69 29.32 26.46 16.20 19.36 31.70 20.41 19.33 - - - - LAND SECURITIES GROUP PLC GBp 9567 760 783 5 0 0 0 14.37 1014 961 833 896 659 624 - - 1.02 0.52 0.54 0.58 35.65 35.65 34.48 31.96 -6.54 -21.71 -0.38 -10.59 98.16 - - - - Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 3. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80 Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53 NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12 FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54 SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83 S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27 S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29 HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12 MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03 MARKS & SPENCER GROUP PLC GBp 9499 880 1606 3 0 0 1 12.63 15004 15034 15161 15735 1756 1722 1160 1160 0.43 0.46 0.49 0.52 19.18 21.37 18.17 17.02 3.01 3.56 -14.83 -3.94 17.30 BBB- 07.01.2009 - - WM MORRISON SUPERMARKETS GBp 9622 1391 2532 4 0 0 0 12.92 27361 27361 27339 28159 1991 1991 - - 0.40 0.40 0.39 0.41 15.54 15.57 15.87 15.34 3.87 8.63 0.46 13.01 10.99 - - (P)A3 30.09.2011 BURBERRY GROUP PLC GBp 8914 356 439 0 0 0 1 8.59 2805 2885 2986 3439 707 535 - - 0.95 0.80 1.01 1.15 37.90 45.39 30.16 26.41 35.80 22.35 43.30 25.61 27.99 - - - - ROYAL BANK OF SCOTLAND GROUP GBp 47811 12197 11171 478 0 4 164 #VALUE! 42687 40695 34431 31795 - - - - 0.12 -0.77 0.34 0.49 - 19.11 18.93 13.12 -26.39 - - - - A- 29.11.2011 Baa1 21.06.2012 CAPITA PLC GBp 8794 196 655 3 0 0 0 10.81 5062 5062 5723 6181 966 966 905 905 0.79 0.56 0.85 0.93 36.19 25.52 23.84 21.86 21.73 15.14 19.18 22.56 28.83 - - - - INTERTEK GROUP PLC GBp 8149 84 161 1 0 0 0 9.02 3103 3103 3443 3738 573 573 690 690 1.77 1.63 2.29 2.59 46.82 43.25 33.36 29.49 26.32 32.07 28.26 30.39 27.89 NR 23.10.2006 - - INTERCONTINENTAL HOTELS GROU GBp 7925 183 268 2 0 0 0 13.58 2771 2771 2926 3073 1069 1069 227 227 2.15 2.86 2.39 2.60 23.53 31.17 28.15 25.93 5.72 5.46 11.48 5.61 58.27 BBB 22.06.2011 WR 01.03.2005 SAINSBURY (J) PLC GBp 10698 1702 1883 4 0 0 1 14.06 33672 34377 35088 36402 1935 1912 985 985 0.40 0.50 0.45 0.47 17.25 20.05 19.07 18.10 8.53 8.50 7.55 9.95 8.40 NR 13.05.2010 WR 01.06.2006 RANDGOLD RESOURCES LTD GBp 7749 64 92 0 0 0 1 11.39 1990 1990 2426 3184 1056 1056 - - 7.10 7.09 8.30 12.12 27.05 27.05 23.12 15.83 25.56 68.71 34.30 80.56 80.13 - - - - BRITISH LAND CO PLC GBp 8053 973 888 4 0 0 1 11.83 526 530 763 789 - - - - 0.82 0.44 0.45 0.47 27.86 27.59 27.21 26.42 16.89 -19.18 - - - - - - - SMITHS GROUP PLC GBp 7302 261 393 2 0 0 0 8.60 4576 4679 4744 4938 911 926 539 539 1.24 1.20 1.43 1.52 23.27 22.58 19.62 18.49 10.00 9.80 1.19 9.49 29.91 BBB+ 15.01.2007 Baa2 06.05.2010 UNITED UTILITIES GROUP PLC GBp 7183 662 682 9 0 0 0 15.98 2364 2409 2483 2567 1359 1367 - - 0.71 0.72 0.59 0.63 22.13 21.50 27.08 25.38 5.15 -7.70 0.07 1.38 85.70 - - - - WEIR GROUP PLC/THE GBp 7145 276 213 2 0 0 1 8.19 4K 4K 4K 4K 799 799 418 418 2.15 2.22 2.32 2.54 22.81 23.54 21.89 19.99 16.23 26.89 26.60 46.99 31.47 - - - - ITV PLC GBp 7569 4350 3912 1 0 0 1 7.51 3317 3317 3485 3612 826 826 - - 0.10 0.10 0.15 0.16 28.17 28.90 19.54 18.25 3.95 -0.02 18.26 17.31 37.62 BB+ 30.03.2012 Ba1 21.03.2012 JOHNSON MATTHEY PLC GBp 6914 134 215 1 0 0 0 7.99 18159 16637 15546 12351 876 853 - - 2.25 2.25 2.20 2.33 22.68 22.76 23.17 21.85 30.83 13.87 17.32 17.58 7.74 - - - - AGGREKO PLC GBp 7225 384 266 1 0 0 0 8.12 2391 2391 2470 2626 939 939 - - 1.52 1.57 1.43 1.56 25.83 26.70 28.32 26.12 20.24 28.20 27.15 33.66 59.30 - - - - WHITBREAD PLC GBp 6724 95 178 1 0 0 0 7.53 2685 2877 3055 3395 706 739 347 347 2.00 2.40 2.24 2.52 23.60 27.54 25.24 22.44 16.84 16.66 14.22 13.25 38.78 - - - - GKN PLC GBp 6518 1001 1632 2 0 1 0 8.37 9832 9832 11241 11789 1116 1116 - - 0.41 0.46 0.40 0.46 13.22 14.79 15.01 13.13 20.08 16.71 29.28 18.15 17.15 NR 19.04.2002 - - BUNZL PLC GBp 6397 122 355 1 0 0 0 7.53 8094 8094 9001 9292 567 567 625 625 0.92 0.90 1.16 1.22 32.15 31.56 25.17 23.74 7.38 12.53 5.81 11.55 10.57 - - - - RSA INSURANCE GROUP PLC GBp 6282 2924 3590 2 0 0 2 7.09 13354 13354 13456 14071 - - - - 0.14 0.14 0.19 0.20 18.42 18.57 13.97 13.43 1.85 9.73 - - - NR 13.08.1997 WR 10.03.1997 IMI PLC GBp 6288 135 322 0 0 0 0 6.55 3311 3311 3464 3607 632 632 322 322 1.13 1.10 1.32 1.44 27.02 26.27 22.48 20.57 4.03 10.08 -0.65 17.32 28.85 - - - - REXAM PLC GBp 6239 472 878 3 0 0 2 7.61 6513 6513 6891 7130 1013 1013 530 530 0.50 0.46 0.62 0.67 26.04 23.90 19.20 17.69 2.86 4.75 -0.45 9.80 23.50 BBB- 19.02.2009 Baa3 26.09.2001 INTL CONSOLIDATED AIRLINE-DI GBp 7028 2474 1855 7 0 0 4 11.62 27363 27363 27955 29110 2101 2101 2527 2527 -0.39 -0.74 0.18 0.44 - - 37.03 15.45 18.89 - -11.44 - 11.60 - - - - CARNIVAL PLC GBp 27520 260 776 14 0 0 1 55.02 23232 23250 23962 25258 5048 5149 799 799 2.85 2.86 3.09 4.02 27.05 26.58 25.02 19.28 -3.93 4.38 -16.65 -4.03 33.45 NR 16.04.2003 A3 03.02.2004 G4S PLC GBp 6145 984 1411 4 0 0 1 9.15 11329 11329 12377 13144 998 998 1085 1085 0.24 0.12 0.37 0.41 55.14 27.42 17.78 16.19 -0.42 14.81 4.71 16.52 13.31 BBB- 05.11.2012 - - SAGE GROUP PLC/THE GBp 6039 824 1330 0 0 0 0 6.26 2024 2024 2094 2141 591 591 293 293 0.28 0.28 0.33 0.36 27.48 27.21 23.27 21.42 0.69 6.09 -1.38 7.53 44.09 - - - - SEVERN TRENT PLC GBp 5969 95 238 7 0 0 0 12.27 2674 2722 2765 2834 1188 1174 - - 1.33 1.41 1.39 1.45 26.76 24.39 27.16 26.08 5.23 5.25 -1.11 4.09 65.16 BBB- 28.01.2010 Baa1 08.09.2009 ABERDEEN ASSET MGMT PLC GBp 7725 2150 1186 0 0 0 1 7.55 1313 1313 1529 1730 545 545 308 308 0.26 0.29 0.41 0.48 34.11 37.48 23.70 20.14 16.41 31.35 23.05 39.42 62.73 - - - - BABCOCK INTL GROUP PLC GBp 5839 91 359 1 0 0 0 6.78 4637 4590 4877 5197 510 512 583 583 0.62 0.72 1.04 1.06 34.20 36.30 23.56 23.02 20.52 29.05 22.64 52.36 16.85 - - - - TATE & LYLE PLC GBp 5768 301 466 1 0 0 1 6.43 4664 4801 4937 5255 665 574 - - 0.78 0.86 0.84 0.91 21.63 21.80 22.29 20.51 20.43 7.67 7.95 3.22 18.05 BBB 15.07.2011 Baa2 15.02.2013 MEGGITT PLC GBp 5716 407 785 1 0 0 0 6.69 2425 2425 2569 2714 742 742 - - 0.48 0.47 0.56 0.62 23.41 22.78 19.47 17.85 15.62 16.33 23.46 26.82 46.24 - - - - RESOLUTION LTD GBp 5807 1773 1418 2 0 0 14 #VALUE! 16810 16810 2367 2655 - - - - -0.08 -0.08 0.38 0.42 - - 16.31 14.57 245.62 - - - - - - - - PETROFAC LTD GBp 7439 155 340 1 0 0 1 10.71 9551 9551 10191 11071 1297 1297 757 757 2.64 2.81 3.04 3.44 17.48 18.57 16.16 14.25 13.62 27.47 18.79 35.53 20.52 - - - - CRODA INTERNATIONAL PLC GBp 5728 53 140 0 0 0 0 6.04 1589 1589 1705 1815 433 433 109 109 1.96 1.96 2.08 2.27 31.48 31.48 29.70 27.20 3.51 5.85 9.71 31.34 41.14 - - - - ANTOFAGASTA PLC GBp 15322 443 986 3 0 3 6 22.06 10180 10180 9985 9795 5821 5821 1395 1395 2.19 1.58 1.96 1.85 22.42 16.16 18.08 19.16 16.51 36.13 14.38 10.15 86.37 - - - - HAMMERSON PLC GBp 5167 807 713 3 0 0 0 8.34 541 541 473 505 328 328 - - 0.19 0.19 0.33 0.36 57.52 57.52 33.40 30.45 -19.06 0.46 -20.11 -6.35 91.72 - - Baa2 12.01.2004 MELROSE INDUSTRIES PLC GBp 5035 1068 1267 2 0 0 0 6.55 2343 2343 3541 3721 353 353 - - 0.18 0.05 0.27 0.30 114.44 51.73 22.59 19.88 52.03 177.35 44.84 71.71 22.75 - - - - AMEC PLC GBp 4757 223 308 0 0 0 0 4.61 6280 6280 6410 6827 548 548 - - 1.23 1.01 1.32 1.48 23.90 19.61 18.28 16.39 41.54 18.93 44.07 34.29 13.19 - - - - WOOD GROUP (JOHN) PLC GBp 4887 340 373 0 0 0 0 7.63 10303 10303 11024 11607 772 772 - - 1.04 0.99 1.50 1.69 30.27 28.85 19.88 17.63 30.77 16.23 43.98 8.56 11.32 - - - - SERCO GROUP PLC GBp 4684 239 498 1 0 0 0 5.56 7420 7420 7812 8251 580 580 597 597 0.61 0.75 0.66 0.73 18.81 23.20 21.55 19.49 8.67 18.29 10.16 23.39 11.81 - - - - EASYJET PLC GBp 6273 351 396 1 0 0 1 6.39 5821 5730 6252 6661 660 660 - - 0.94 0.72 1.18 1.28 33.12 33.40 20.29 18.67 17.59 25.87 32.82 24.63 17.40 - - - - ADMIRAL GROUP PLC GBp 5461 90 274 0 0 0 0 5.14 1487 1487 2352 2523 - - - - 1.43 1.44 1.46 1.54 20.96 21.01 20.62 19.51 19.78 33.05 - - - - - - - SCHRODERS PLC GBp 8547 175 267 0 0 0 7 1.70 2153 2153 1930 2146 499 499 - - 1.43 1.58 1.82 2.10 30.01 33.27 26.12 22.66 -7.69 5.23 -27.90 -2.43 34.98 A 05.12.2002 - - LONDON STOCK EXCHANGE GROUP GBp 5385 146 271 1 0 0 0 6.21 1218 1272 1271 1317 723 733 - - 1.52 2.92 1.42 1.36 10.26 20.16 21.08 22.12 31.58 27.57 35.54 27.12 87.01 A- *- 13.03.2012 Baa2 01.07.2011 FRESNILLO PLC GBp 14872 110 717 0 0 1 1 22.09 3258 3258 3642 4142 1964 1964 - - 1.55 1.55 1.63 1.92 30.51 30.51 28.95 24.68 -2.43 - -23.12 55.13 91.06 - - - - HARGREAVES LANSDOWN PLC GBp 6139 123 474 0 0 0 0 5.91 361 402 436 497 231 263 142 142 0.36 0.42 0.47 0.54 46.32 46.55 42.02 36.16 22.40 29.60 31.29 44.91 98.78 - - - - POLYMETAL INTERNATIONAL PLC GBp 4996 419 383 2 0 0 1 9.08 2003 2003 2789 3257 839 839 - - 1.11 1.19 2.01 2.55 24.92 26.68 14.80 11.66 65.46 - 55.51 - 63.26 - - - - TUI TRAVEL PLC GBp 5393 3902 1118 1 0 0 1 5.59 21840 21840 22446 22997 1071 1071 - - 0.35 0.19 0.42 0.46 38.73 20.60 17.42 15.92 -2.33 - 5.29 -6.99 7.41 - - - - VEDANTA RESOURCES PLC GBp 4129 276 297 26 0 21 10 42.62 21153 22511 22230 25899 6744 8029 1784 1784 1.58 1.13 2.19 3.63 31.41 18.69 16.13 9.77 34.08 26.50 42.16 16.07 53.87 - - Ba3 *- 21.03.2013 EVRAZ PLC GBp 4875 1425 1338 11 0 0 1 16.83 24770 23620 21718 22577 4220 3462 1367 1367 0.91 -2.31 0.12 0.19 - - 64.94 40.00 33.90 - 40.52 - 22.14 - - - - Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 4. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6% Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7% NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6% FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5% SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9% S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5% S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1% HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0% MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2% HSBC HOLDINGS PLC 1.14 1.08 1.03 0.96 0.88 2.84 2.84 2.67 2.55 11.48 10.35 8.94 8.34 11.88 10.76 9.63 8.55 7.30 4.10 4.68 5.18 6.00 5.43 776.75 11.7% VODAFONE GROUP PLC 1.08 1.19 1.15 1.13 1.12 1.94 2.02 1.98 1.96 1.95 7.16 6.87 6.62 6.30 7.64 7.68 8.46 8.40 8.27 8.18 11.75 11.98 11.18 10.54 9.96 7.36 5.67 5.78 5.89 6.11 191.96 4.7% BP PLC 1.12 1.07 1.01 0.94 0.85 0.37 0.39 0.38 0.38 0.46 5.16 4.62 4.20 4.03 3.89 4.34 4.22 3.92 3.99 3.84 7.61 8.14 7.27 6.82 6.45 4.89 5.14 5.50 5.92 6.39 481.53 5.0% ROYAL DUTCH SHELL PLC-A SHS 1.09 1.01 0.94 0.93 0.83 0.44 0.45 0.45 0.45 0.40 4.56 4.50 4.42 4.26 4.15 3.85 3.74 3.66 3.53 3.31 7.70 7.68 7.57 7.32 7.05 5.34 5.57 5.72 5.94 6.24 2516.79 17.9% GLAXOSMITHKLINE PLC 10.51 12.28 10.92 8.91 6.89 2.81 2.77 2.67 2.55 2.45 12.72 10.87 9.97 9.09 8.10 9.16 9.34 8.87 8.52 8.04 13.71 13.22 11.96 10.98 10.19 4.88 5.13 5.42 5.84 6.14 1502.74 -1.1% BRITISH AMERICAN TOBACCO PLC 8.24 8.85 8.33 8.34 8.05 4.39 4.19 4.01 3.85 3.63 14.96 13.80 12.93 11.65 10.04 12.51 11.47 10.75 10.06 9.54 16.97 15.16 13.86 12.66 11.39 3.84 4.32 4.72 5.16 5.71 3705.01 5.9% ROYAL DUTCH SHELL PLC-B SHS 1.12 1.04 0.97 0.96 0.85 0.44 0.45 0.45 0.45 0.40 4.70 4.64 4.55 4.40 4.27 3.85 3.74 3.66 3.53 3.31 7.94 7.92 7.81 7.54 7.27 5.18 5.41 5.58 5.73 5.89 2463.93 12.0% DIAGEO PLC 8.45 6.85 5.61 4.58 3.57 4.70 4.40 4.12 3.85 3.67 21.74 18.38 16.01 14.45 12.83 16.83 15.12 13.96 13.02 12.63 21.86 19.54 17.53 15.85 14.68 2.20 2.35 2.57 2.79 3.09 2064.79 2.6% BHP BILLITON PLC 2.28 2.11 1.85 1.64 1.47 2.41 2.54 2.31 2.21 2.12 6.52 7.73 6.52 6.16 5.77 6.11 7.02 5.95 5.60 5.34 9.19 11.43 9.64 8.86 8.63 3.89 4.10 4.40 4.63 4.76 2279.16 17.6% ASTRAZENECA PLC 2.61 2.47 2.34 2.21 1.99 2.18 2.32 2.38 2.43 2.50 7.91 7.70 8.29 7.97 8.03 5.78 6.40 6.59 6.67 6.97 7.89 8.98 9.32 9.38 9.68 5.99 5.75 5.79 5.80 5.61 3046.57 -5.9% RIO TINTO PLC 1.66 1.48 1.29 1.15 0.96 1.82 1.59 1.49 1.45 1.40 7.57 5.29 4.99 4.46 4.46 6.79 5.59 5.09 4.88 4.63 9.46 7.86 6.91 6.90 6.63 3.33 3.79 4.19 4.50 4.26 4043.26 30.0% BG GROUP PLC 1.72 1.57 1.41 1.24 1.29 2.55 2.86 2.51 2.02 1.60 7.09 7.40 6.24 5.27 5.19 6.14 6.36 5.33 4.26 4.28 12.42 12.85 10.83 8.51 6.65 1.53 1.63 1.78 2.03 2.28 1390.14 24.2% BARCLAYS PLC 0.65 0.65 0.61 0.57 0.50 1.27 1.26 1.23 1.19 1.31 3.01 3.03 2.66 2.36 8.20 7.82 6.53 5.62 6.37 2.22 2.50 3.20 4.45 3.72 365.84 27.1% STANDARD CHARTERED PLC 1.44 1.30 1.20 1.11 1.06 3.23 2.98 2.71 2.48 2.33 11.48 9.85 8.66 7.78 11.70 10.76 9.76 8.98 8.13 3.20 3.59 3.94 4.38 4.51 1900.72 12.1% UNILEVER PLC 5.85 5.28 4.71 4.25 3.71 1.86 1.78 1.68 1.59 1.52 16.27 14.91 13.82 12.66 11.85 12.53 11.73 10.97 10.17 9.72 20.43 19.09 17.57 16.15 15.02 3.02 3.15 3.41 3.74 4.13 2785.50 2.0% SABMILLER PLC 3.40 3.05 2.81 2.57 2.24 4.92 3.36 3.17 3.00 2.85 19.48 17.10 16.00 14.06 12.55 19.04 15.75 14.40 13.53 11.74 24.61 21.47 19.07 17.13 15.56 1.73 1.98 2.23 2.51 2.63 3283.07 -3.8% RECKITT BENCKISER GROUP PLC 5.51 5.21 4.57 4.14 3.31 3.58 3.38 3.22 3.03 2.91 17.65 16.40 15.46 14.74 13.05 13.75 13.18 12.51 11.65 10.55 19.26 17.96 16.99 15.81 14.40 2.71 2.88 3.04 3.25 3.57 4410.93 -7.5% TESCO PLC 1.69 1.62 1.53 1.45 0.46 0.46 0.44 0.42 0.40 8.04 7.88 7.29 6.82 7.24 7.72 7.32 6.88 9.87 11.44 11.91 11.27 10.51 9.93 4.02 3.92 4.10 4.42 4.74 388.11 3.4% PRUDENTIAL PLC 2.75 2.39 2.13 2.11 1.59 0.54 0.47 0.45 15.20 13.20 11.92 10.94 2.52 2.86 3.06 3.34 3.51 1116.89 5.9% NATIONAL GRID PLC 2.69 2.65 2.54 2.40 2.28 1.90 1.89 1.83 1.77 1.69 8.00 7.71 7.52 7.24 7.07 9.99 9.48 8.91 8.51 8.35 14.82 13.96 13.58 13.03 13.08 5.27 5.49 5.61 5.78 5.85 723.88 -2.9% ANGLO AMERICAN PLC 0.81 0.80 0.76 0.74 1.29 1.06 1.01 0.97 0.86 6.19 4.65 4.35 4.03 6.27 5.06 4.64 4.45 5.68 13.56 11.24 9.25 8.38 15.14 2.90 3.28 3.48 3.99 5.42 2026.32 17.5% IMPERIAL TOBACCO GROUP PLC 2.81 3.54 3.40 3.31 3.11 2.75 2.70 2.61 2.52 2.43 9.97 9.09 8.79 8.07 7.36 9.12 8.95 8.59 8.24 7.94 11.21 10.51 9.76 9.07 8.45 4.68 5.19 5.73 6.34 6.90 2637.15 18.0% BT GROUP PLC 11.53 12.31 7.46 5.46 3.49 1.10 1.18 1.20 1.20 1.21 4.38 4.69 4.88 4.78 5.68 4.96 4.90 4.93 4.88 4.89 11.88 10.79 10.67 10.00 9.74 3.10 3.54 3.99 4.54 4.84 267.95 -1.1% ROLLS-ROYCE HOLDINGS PLC 3.60 2.93 2.54 2.26 1.95 1.67 1.35 1.28 1.18 1.10 17.76 14.44 11.62 9.65 10.62 8.71 8.10 7.47 6.40 19.02 16.67 15.23 14.05 12.98 1.80 2.01 2.27 2.61 2.77 1055.28 -3.4% LLOYDS BANKING GROUP PLC 0.76 0.78 0.73 0.69 0.63 1.86 1.88 1.88 1.86 12.15 8.84 7.15 6.15 20.26 12.47 8.68 7.48 5.72 0.00 0.41 2.06 4.11 3.29 53.63 10.3% CENTRICA PLC 3.12 3.01 2.79 2.51 2.15 0.81 0.77 0.74 0.71 0.67 10.10 7.38 6.89 6.50 6.42 5.89 5.60 5.32 4.97 13.47 13.08 11.77 11.43 10.24 4.51 4.73 5.01 5.34 5.83 368.25 1.3% XSTRATA PLC 1.03 0.98 0.92 0.95 1.60 1.44 1.35 1.20 7.13 6.99 6.05 5.10 8.67 6.86 6.02 4.84 14.03 13.11 10.44 7.41 2.45 2.71 3.02 3.69 1267.50 17.2% COMPASS GROUP PLC 4.46 4.65 4.10 3.68 0.89 0.86 0.81 0.76 0.74 14.25 15.17 13.05 12.50 11.06 10.38 9.68 8.98 8.54 19.33 17.71 16.02 14.65 2.55 2.83 3.11 3.40 832.14 1.0% SSE PLC 2.72 2.95 2.79 2.62 2.86 0.51 0.45 0.43 0.41 0.36 8.81 7.96 7.49 7.00 6.94 9.64 8.99 8.46 7.81 7.43 13.14 13.00 12.68 11.62 10.98 5.39 5.70 5.95 6.19 6.50 1435.85 -2.9% WPP PLC 1.82 1.74 1.62 1.53 1.26 1.18 1.13 1.08 1.01 10.99 10.12 9.53 9.01 0.09 9.14 8.62 8.05 7.54 6.83 14.15 12.78 11.65 10.68 9.65 2.69 3.14 3.51 3.94 4.14 1125.65 9.0% GLENCORE INTERNATIONAL PLC 1.19 1.07 0.95 0.87 0.19 0.18 0.17 0.16 0.21 10.31 8.22 6.73 5.98 13.12 10.22 8.15 7.61 11.70 9.12 7.33 6.26 11.28 2.73 3.12 3.82 4.23 434.00 21.0% ARM HOLDINGS PLC 10.25 8.94 7.65 6.19 4.76 22.65 19.02 16.15 14.21 12.27 61.41 47.41 37.04 30.60 22.83 47.77 37.61 30.08 24.70 19.80 62.24 48.67 38.28 30.50 22.77 0.44 0.58 0.72 0.89 0.76 972.22 6.2% BAE SYSTEMS PLC 2.66 2.78 2.58 2.62 2.53 0.66 0.64 0.65 0.65 0.63 9.62 13.45 9.50 8.04 5.18 5.05 5.15 5.24 5.07 9.77 9.07 9.23 8.76 7.91 5.05 5.31 5.42 5.73 5.81 356.00 -6.8% EXPERIAN PLC 5.50 5.05 4.27 3.61 3.60 3.60 3.32 3.07 2.92 18.05 12.91 11.64 10.91 9.89 12.68 12.14 11.06 10.14 9.67 20.96 20.23 17.33 15.65 14.71 1.89 2.00 2.29 2.52 2.78 1209.23 8.0% TULLOW OIL PLC 3.06 2.89 2.82 2.70 7.24 6.31 6.50 6.45 5.26 11.75 10.49 11.89 12.44 8.14 10.38 9.61 9.68 9.88 24.64 26.20 27.65 32.48 25.63 0.84 0.83 0.84 0.97 1.21 1419.92 13.1% SHIRE PLC 4.03 3.46 2.61 2.14 1.90 3.54 3.28 3.06 2.90 2.82 12.04 10.61 9.71 8.93 9.25 9.89 9.13 8.11 7.57 7.58 14.73 13.25 11.72 10.53 10.24 0.58 0.66 0.78 0.88 0.91 2336.71 18.2% CRH PLC 1.13 1.12 1.09 1.04 0.66 0.65 0.61 0.57 0.48 9.53 8.53 7.54 6.42 9.66 8.97 7.84 6.75 5.48 23.09 20.03 15.54 12.05 9.85 3.72 3.77 3.87 4.06 1365.52 -4.6% LEGAL & GENERAL GROUP PLC 1.80 1.68 1.59 1.48 1.36 0.38 0.34 0.30 4.55 12.15 11.57 10.83 9.83 8.51 4.35 4.88 5.35 6.23 6.11 165.21 -2.9% OLD MUTUAL PLC 1.16 1.09 1.04 1.04 0.98 3.65 12.33 9.66 9.05 8.48 11.48 10.00 9.13 8.00 7.28 3.24 4.03 4.48 5.18 5.43 203.99 1.5% PEARSON PLC 1.53 1.59 1.52 1.46 1.53 1.52 1.53 1.49 1.27 11.49 11.64 10.62 9.76 10.02 10.22 9.41 8.34 7.33 13.73 14.22 12.69 11.25 10.20 3.85 4.10 4.31 4.65 1249.41 8.1% REED ELSEVIER PLC 5.52 5.35 4.78 3.84 1.50 1.51 1.45 1.43 10.26 9.73 9.19 7.91 7.07 7.02 6.62 6.41 15.51 14.66 13.58 12.33 3.12 3.16 3.38 3.61 733.30 -5.4% AVIVA PLC 0.84 0.81 0.75 0.75 0.71 0.13 0.20 0.21 6.38 6.76 6.22 5.65 4.93 8.58 6.62 6.83 6.25 6.59 389.10 31.5% WOLSELEY PLC 2.49 2.94 2.62 2.33 1.94 0.66 0.65 0.61 0.57 0.55 17.46 18.67 13.37 11.93 7.99 12.13 11.30 9.70 8.64 7.65 19.38 17.54 14.65 12.71 10.91 1.80 2.14 2.58 2.98 3.30 3245.32 2.3% BRITISH SKY BROADCASTING GRO 15.67 16.13 12.81 9.13 2.06 1.97 1.87 1.80 1.72 12.73 11.10 10.59 9.32 9.15 9.95 9.30 9.07 8.57 8.21 17.64 15.25 14.49 13.46 0.40 2.86 3.29 3.52 3.85 121.70 826.18 -5.0% STANDARD LIFE PLC 2.03 1.99 1.89 1.77 1.64 0.43 0.42 0.39 0.34 12.06 15.03 13.87 11.94 11.41 4.08 4.35 4.57 4.85 5.32 334.56 -7.2% SMITH & NEPHEW PLC 2.75 2.38 2.14 1.94 2.47 2.33 2.23 2.12 2.01 12.43 12.06 10.57 9.70 8.71 8.40 7.70 7.15 6.78 15.19 14.51 13.30 12.39 11.57 2.15 2.34 2.56 2.87 3.11 729.28 -2.8% NEXT PLC 25.22 19.15 15.07 11.20 1.94 1.88 1.82 1.77 1.70 12.65 11.59 10.42 9.90 9.83 9.43 9.10 8.81 8.46 15.30 13.78 12.55 11.50 10.67 2.35 2.63 2.89 3.19 3.42 4196.95 -3.0% KINGFISHER PLC 1.10 1.03 0.97 0.93 0.63 0.61 0.58 0.55 0.55 10.45 9.13 8.45 7.09 6.93 6.48 5.94 5.39 4.43 12.88 11.75 10.53 9.37 7.40 3.23 3.58 3.90 4.29 5.28 303.00 7.4% ASSOCIATED BRITISH FOODS PLC 2.41 2.29 2.10 1.93 1.73 1.20 1.13 1.06 1.00 0.94 14.42 12.19 12.28 11.26 9.53 11.22 10.28 9.57 8.94 8.51 21.63 19.42 17.52 15.85 14.51 1.48 1.67 1.83 2.02 2.30 1757.78 -5.6% LAND SECURITIES GROUP PLC 0.90 0.89 0.85 0.79 0.67 9.96 11.48 10.67 10.08 9.38 21.91 23.36 21.73 19.58 17.36 20.27 21.40 19.76 18.46 17.11 21.39 22.83 21.16 19.48 17.51 3.58 3.68 3.81 3.96 4.45 871.38 7.5% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 5. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6% Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7% NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6% FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5% SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9% S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5% S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1% HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0% MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2% MARKS & SPENCER GROUP PLC 2.13 2.45 2.33 2.14 1.82 0.63 0.63 0.60 0.58 0.56 6.56 6.87 6.42 5.84 5.48 6.44 6.44 6.06 5.65 5.55 11.64 12.03 11.27 10.37 9.46 4.36 4.34 4.57 4.95 5.23 387.71 -0.5% WM MORRISON SUPERMARKETS 1.25 1.17 1.11 1.06 0.35 0.35 0.34 0.33 6.33 6.45 6.12 6.12 6.45 6.61 6.38 6.10 10.31 10.51 10.16 9.65 4.27 4.56 4.81 5.25 256.00 -6.6% BURBERRY GROUP PLC 6.59 5.85 4.87 4.12 3.66 3.18 2.99 2.59 2.34 2.04 17.91 16.33 13.37 11.61 10.05 12.21 11.14 9.76 8.57 7.87 21.55 19.97 17.49 15.30 13.56 1.88 2.09 2.39 2.74 3.12 1484.90 11.2% ROYAL BANK OF SCOTLAND GROUP 0.47 0.49 0.47 0.45 0.41 1.34 1.39 1.50 7.58 8.16 12.26 7.76 6.36 6.01 14.23 12.53 8.69 7.13 0.10 0.00 0.00 0.74 2.61 5.97 327.52 15.6% CAPITA PLC 6.29 5.54 4.71 3.91 2.70 1.75 1.54 1.42 1.35 1.28 17.81 13.86 12.53 10.05 9.73 12.90 11.95 11.05 10.55 9.70 17.12 15.78 14.47 13.69 12.78 2.62 2.86 3.14 3.37 3.65 863.79 -2.8% INTERTEK GROUP PLC 8.31 6.73 5.48 4.61 4.54 2.61 2.37 2.18 2.02 1.92 18.51 15.59 13.81 12.02 14.38 14.82 13.07 11.73 10.73 10.42 26.09 22.09 19.53 17.46 17.20 1.20 1.42 1.61 1.81 1.74 3653.28 8.9% INTERCONTINENTAL HOTELS GROU 43.42 114.44 29.95 13.79 4.32 4.09 3.89 3.68 3.53 15.47 13.25 12.16 12.20 12.77 11.68 10.95 10.20 21.36 18.64 17.17 15.55 2.11 2.39 2.62 2.90 2051.17 4.9% SAINSBURY (J) PLC 1.22 1.16 1.32 1.03 0.32 0.30 0.29 0.28 0.28 6.72 15.56 3.53 0.62 6.87 6.60 6.32 6.36 13.89 12.63 11.98 11.43 11.33 4.45 4.61 4.83 4.69 355.41 -5.2% RANDGOLD RESOURCES LTD 3.01 2.49 2.02 1.73 5.79 4.82 3.68 3.57 3.84 12.78 9.89 7.21 7.07 10.68 8.41 5.96 6.03 6.58 17.63 15.31 10.48 10.57 8.45 0.62 0.64 0.86 0.88 7165.33 28.6% BRITISH LAND CO PLC 0.94 0.94 0.89 0.81 0.70 9.47 10.55 10.20 9.67 9.04 18.70 18.77 17.96 16.53 14.30 16.23 18.75 18.09 16.30 13.53 18.45 18.02 17.49 16.33 14.61 4.83 4.90 5.01 5.20 5.48 608.64 12.6% SMITHS GROUP PLC 3.21 3.92 3.37 2.91 1.62 1.54 1.48 1.41 1.39 15.58 13.70 12.40 10.01 9.31 8.74 8.26 7.78 13.45 12.99 12.24 11.30 3.07 3.24 3.44 3.67 1298.12 5.6% UNITED UTILITIES GROUP PLC 2.89 2.56 2.43 2.32 2.44 3.03 2.89 2.80 2.70 2.69 8.77 8.15 7.36 6.75 7.22 11.45 10.98 10.49 10.00 10.45 18.95 17.93 16.81 15.43 16.57 4.59 4.93 5.18 5.42 5.22 731.92 4.9% WEIR GROUP PLC/THE 3.78 3.25 2.85 2.42 1.82 1.80 1.70 1.61 1.53 16.33 13.02 11.35 11.15 10.23 9.77 8.99 8.44 7.82 15.08 14.49 13.23 12.23 11.51 1.66 1.85 2.02 2.25 3.15 2303.85 3.7% ITV PLC 4.85 4.15 3.38 2.78 2.27 2.17 2.10 2.03 2.11 14.56 12.94 11.75 10.86 9.28 8.27 7.88 7.38 14.72 12.94 12.08 11.14 10.59 1.87 2.65 2.89 3.12 4.76 129.55 1.1% JOHNSON MATTHEY PLC 3.05 3.01 2.69 2.41 0.40 0.44 0.56 0.54 0.71 12.05 12.20 11.31 9.20 9.19 9.73 9.32 8.83 15.25 15.34 14.47 13.08 2.40 2.58 2.79 3.10 2465.00 10.3% AGGREKO PLC 4.40 3.76 3.16 2.86 2.56 3.01 2.92 2.75 2.53 2.31 14.72 11.49 10.03 7.72 7.23 8.60 8.47 7.94 7.40 6.91 17.48 18.75 17.29 15.83 14.66 1.33 1.44 1.62 17.86 2.29 2044.81 14.8% WHITBREAD PLC 3.10 3.05 2.65 2.32 2.16 2.50 2.20 1.98 1.80 1.68 12.75 11.40 10.68 9.43 9.28 10.89 9.91 9.00 8.24 7.94 18.85 16.71 14.86 13.42 12.89 1.99 2.27 2.48 2.72 3.03 2641.76 6.4% GKN PLC 3.08 2.59 1.87 1.69 0.67 0.58 0.55 0.53 0.54 11.25 10.17 7.87 5.65 7.49 6.39 5.71 5.31 11.01 9.94 8.69 8.18 2.69 3.03 3.41 3.82 288.92 9.3% BUNZL PLC 4.82 4.37 3.87 3.34 0.79 0.71 0.69 0.66 17.21 15.18 14.23 12.96 13.30 12.05 11.50 11.00 18.19 16.67 15.72 14.79 2.18 2.41 2.56 2.72 1154.07 -9.5% RSA INSURANCE GROUP PLC 1.08 1.05 1.00 0.97 0.48 0.47 0.45 0.43 1156.00 10.32 9.25 8.89 8.69 8.04 6.49 6.57 6.23 122.35 5.8% IMI PLC 6.44 5.80 4.68 4.12 1.87 1.82 1.74 1.69 1.60 22.11 15.70 13.84 11.71 10.28 9.55 8.93 8.47 15.87 14.89 13.62 12.41 2.50 2.72 2.94 3.21 1316.13 1.4% REXAM PLC 1.94 1.81 1.62 1.49 0.94 0.91 0.88 0.81 0.73 10.60 8.89 8.41 7.38 7.25 6.92 6.53 14.59 12.71 11.72 11.12 3.02 3.39 3.67 3.81 560.17 7.2% INTL CONSOLIDATED AIRLINE-DI 1.07 1.09 1.04 0.97 0.31 0.30 0.29 0.27 0.27 7.08 5.26 3.64 2.81 7.34 4.60 3.64 3.04 2.96 24.52 10.23 6.79 7.06 0.00 0.07 0.27 1.62 258.22 3.0% CARNIVAL PLC 1.10 1.08 1.03 0.98 1.79 1.73 1.65 1.55 1.48 9.15 8.92 7.34 6.66 10.96 10.32 8.98 8.11 7.77 18.20 16.56 12.76 10.80 10.25 3.19 3.44 3.52 3.87 2620.69 16.6% G4S PLC 2.60 2.71 2.44 2.24 1.69 0.51 0.50 0.47 0.44 0.43 12.02 9.13 8.79 6.39 6.69 9.14 8.43 7.95 7.41 7.21 12.99 11.77 10.72 9.68 8.74 3.02 3.40 3.68 4.16 4.33 315.26 9.3% SAGE GROUP PLC/THE 2.67 3.16 2.85 2.72 2.97 2.88 2.82 2.69 15.99 13.95 13.24 13.56 10.54 10.45 9.80 9.25 17.30 15.41 14.18 13.04 3.07 3.30 3.42 3.60 309.20 -8.8% SEVERN TRENT PLC 3.39 4.29 4.05 3.86 4.04 2.24 2.16 2.11 2.06 2.18 7.84 7.87 7.51 7.09 7.23 10.12 9.82 9.53 9.36 9.61 19.46 17.98 17.27 16.88 18.06 4.23 4.57 4.85 5.14 5.27 1668.92 0.7% ABERDEEN ASSET MGMT PLC 4.23 3.84 3.44 3.06 6.03 5.05 4.46 4.05 16.94 12.78 11.32 10.24 14.43 11.73 10.05 9.04 19.94 15.69 13.34 11.60 12.19 2.46 3.19 3.73 4.24 463.59 8.6% BABCOCK INTL GROUP PLC 3.77 3.80 3.43 3.08 1.14 1.20 1.12 1.05 0.97 20.32 18.19 15.76 13.41 11.79 12.22 11.65 11.17 10.23 11.41 17.31 15.60 15.24 13.88 12.59 1.99 2.32 2.53 2.73 3.18 1109.15 3.4% TATE & LYLE PLC 3.59 3.26 2.88 2.56 2.29 1.27 1.17 1.10 1.08 1.08 11.54 11.89 9.75 9.26 8.70 9.44 9.34 8.67 8.23 7.85 14.76 14.76 13.58 12.50 11.55 3.05 3.19 3.38 3.60 3.83 854.62 4.3% MEGGITT PLC 1.95 1.76 1.60 1.60 1.50 2.36 2.22 2.11 2.00 2.00 15.02 13.24 11.24 9.60 9.52 8.85 8.30 7.82 7.40 14.01 12.89 11.82 11.06 11.99 2.36 2.61 2.84 3.22 3.59 497.00 3.1% RESOLUTION LTD 0.70 0.72 0.73 2.39 2.45 2.19 12.32 10.80 9.65 9.22 8.75 7.75 7.82 7.93 7.78 7.78 266.33 -1.8% PETROFAC LTD 5.07 3.74 3.01 2.36 1.16 1.10 1.01 0.92 0.92 13.93 9.25 7.81 6.80 6.50 7.69 6.61 5.65 4.84 4.45 11.64 10.70 9.43 8.36 7.97 2.96 3.23 3.65 4.06 5.21 1772.53 24.5% CRODA INTERNATIONAL PLC 10.31 8.37 6.56 5.36 3.51 3.36 3.16 2.94 2.76 18.21 17.05 15.17 0.12 13.83 12.68 11.65 10.62 10.00 21.39 19.67 18.01 15.98 14.96 2.17 2.37 2.59 2.90 3.07 2570.19 -5.2% ANTOFAGASTA PLC 2.13 1.98 1.82 1.69 2.31 2.32 2.36 2.37 2.53 6.31 6.51 7.05 7.05 5.69 3.90 4.30 4.42 4.59 4.92 11.36 11.97 12.69 13.25 14.04 3.75 3.25 2.81 2.68 2.61 1169.09 13.6% HAMMERSON PLC 0.89 0.87 0.82 0.77 0.70 11.99 10.93 10.24 9.57 8.60 24.48 22.32 20.60 18.39 18.82 23.43 21.89 20.26 19.01 18.07 24.12 22.12 20.16 18.32 17.77 3.63 3.85 4.13 4.52 4.61 534.81 11.4% MELROSE INDUSTRIES PLC 1.91 1.92 1.64 0.03 2.16 1.42 1.35 1.31 19.79 14.95 11.86 0.10 15.83 10.27 9.37 8.96 16.45 14.95 13.16 12.42 2.62 3.04 3.31 3.57 281.11 6.8% AMEC PLC 2.68 2.57 2.29 2.07 0.77 0.74 0.70 0.66 0.73 12.68 10.75 10.09 8.51 9.07 8.31 7.50 6.89 13.64 12.10 10.85 10.02 3.16 3.71 4.17 4.50 1231.33 16.2% WOOD GROUP (JOHN) PLC 2.21 1.98 1.76 1.51 0.72 0.67 0.64 0.60 15.12 11.13 10.21 9.63 10.04 8.57 7.73 7.32 15.48 13.16 11.67 10.58 1.33 1.57 1.77 1.99 918.09 5.9% SERCO GROUP PLC 2.67 2.37 2.11 1.88 1.71 0.63 0.60 0.57 0.53 0.51 15.25 14.27 11.69 9.00 9.08 9.62 9.32 8.67 8.20 8.01 15.32 14.27 12.90 11.65 10.00 1.43 1.88 2.30 2.93 2.85 650.00 4.5% EASYJET PLC 2.39 2.10 1.88 1.66 1.07 1.00 0.94 0.89 0.85 10.69 8.56 7.97 8.30 9.37 7.93 7.28 6.69 6.24 17.67 13.44 12.36 11.49 11.42 1.14 2.37 2.58 2.84 2.74 1006.41 -4.0% ADMIRAL GROUP PLC 8.26 7.48 6.74 4.31 1.67 2.32 2.16 1.54 14.51 13.65 12.92 11.95 6.50 6.61 7.00 7.02 1182.64 -10.4% SCHRODERS PLC 2.89 2.45 2.23 2.01 5.07 4.43 3.98 3.71 17.11 17.48 14.98 5.84 3.16 2.67 2.33 2.10 21.07 17.29 15.00 13.48 1.94 2.30 2.58 2.90 2216.05 6.4% LONDON STOCK EXCHANGE GROUP 3.05 2.43 2.23 2.03 4.52 4.24 4.09 3.87 2.85 11.41 9.55 8.70 6.84 3.94 8.91 8.75 8.98 8.44 8.82 13.51 13.96 14.64 13.60 11.97 2.23 2.27 2.38 2.50 2.78 1297.33 -1.3% FRESNILLO PLC 6.50 5.30 4.70 4.32 6.83 6.17 5.42 5.30 14.26 12.29 10.16 9.43 11.07 9.66 8.24 8.08 20.37 19.16 16.34 14.91 2.78 3.06 3.26 3.56 1779.08 29.6% HARGREAVES LANSDOWN PLC 27.12 21.70 17.04 13.80 17.11 14.08 12.36 11.00 8.25 35.41 24.21 22.14 20.07 26.28 19.18 16.72 14.60 36.01 27.82 23.94 20.75 14.19 2.46 2.96 3.41 3.94 6.42 772.30 -9.9% POLYMETAL INTERNATIONAL PLC 2.51 2.61 2.11 1.70 1.38 3.68 2.71 2.32 2.05 2.02 15.50 9.60 6.72 5.73 6.00 9.16 6.77 5.65 4.90 4.92 12.10 9.82 7.73 6.65 6.89 1.10 4.06 5.18 5.12 6.43 1198.37 39.1% TUI TRAVEL PLC 1.82 2.09 1.91 1.73 0.24 0.24 0.23 0.23 0.23 9.86 8.52 7.41 6.17 5.57 5.06 4.79 4.58 4.35 13.31 11.53 10.54 9.86 7.87 3.69 3.94 4.26 4.57 5.60 299.31 -6.3% VEDANTA RESOURCES PLC 0.86 0.91 0.83 0.76 0.79 0.30 0.28 0.24 0.22 0.22 1.87 1.27 1.06 0.92 7.12 5.75 4.85 4.49 5.01 11.57 10.68 6.45 5.20 13.03 3.25 3.63 4.01 4.25 1286.00 25.3% EVRAZ PLC 0.68 0.82 0.80 0.77 0.63 0.30 0.34 0.33 0.31 0.29 2.50 2.90 3.09 2.59 2.38 3.76 5.55 5.13 4.45 3.67 5.88 42.99 26.48 12.04 7.42 11.39 2.99 2.51 2.60 5.47 352.64 60.9% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |