2. Business Resilience Against a Strong Headwind
Operational Improvement
Users, Minutes, Unique Users, %YoY Leader in customer base
+10% +14%
growth for the 10th
+22% consecutive quarter
150 ~21
70.3
67.2 68.9 69.4 139 Leader in pre-paid
64.1 131 ~18
126 127
#2 in post-paid voice (ex
- M2M and Dongles)
4Q11 1Q12 2Q12 3Q12 4Q12 4Q11 1Q12 2Q12 3Q12 4Q12 4Q11 1Q12 2Q12 3Q12 4Q12
Customer Base – Mln Minutes of Usage Data Monthly Unique Users - Mln Record of MoU at 150
min
Smartphone penetration
Financials
reached 43% of total base
R$ Bln, %YoY
Increasing investment to
Total Revenues Organic EBITDA Organic Net Income
R$3.4 Bln (+12% YoY) ex-
19% 27% 34% licenses
13% 16%
8% 7% 8% -2%
% YoY 7% 7% 6% Organic Net Income FY12
= R$1.5 Bln (+17.4% YoY)
EBITDA – Capex = R$1.6
0.5 Bln (ex-licenses)
5.0 0.4
0.3
4.7 0.3 Proposed dividends of
4.5 1.2 1.2 1.4
4.5 1.2 ~R$743 mln (+39% YoY)
1Q12 2Q12 3Q12 4Q12 1Q12 2Q12 3Q12 4Q12 1Q12 2Q12 3Q12 4Q12
% Margin 26.2 26.7 26.3 28.4 6.1 7.5 9.0 9.2
2
3. Guidance: Check Point
%
2011 2012 Guidance
R$ billion Achievement
Total Net 17.1 18.8 18.8 100%
Revenues (+10%)
Organic EBITDA 4.7 5.1 5.1 100%
(+10%)
Organic Capex 3.0 3.4 3.0 113%
Tough Year Underscored by Solid Business Foundation
• Resilience of customer base growth • Macroeconomic slowdown Net Service Revenue Evolution
and usage (especially data) • Regulatory scrutiny 2.7%
• ARPU sequentially improving • Image damage
1.7%
1.8%
13.1%
• Good cost control (ITX / network • Increased competition 6.9%
costs up 9% while traffic +34%)
• Intelig’s business performance Intelig’s
• More investments in infrastructure below expectations
2011 YoY MTR Macro 2012 YoY
Net Service Impact Business Competition Net Service
Revs Impact Regulatory Revs
Impact
3
4. Lessons Learned: Focus on Quality
1 One Network for all businesses
Restructuring of the
network More Strength
Management
Change Intelig, TIM Fiber and TIM Great resilience
Celular network to become
Clear priorities
one single entity
2 The least claimed Telecom carrier at consumer
Direct report to the CEO, a protection agency (Procon)
Structuring new division responsible to
Delivery Anatel’s network plan
Quality assure quality measures, as
well as customer relation Improved IDA (Index of caring performance) from 88 pts
satisfaction in August to near 93 pts in December (2nd best)
3 Launch of a comprehensive Advertisement with the chairman and employees
website, focused on Anatel Plan disclosure
Image
network quality Real coverage footprint
Repair
Market campaign focused Quality KPI’s and network improvement/incidents
on transparency disclosure
4 3.4 Bi
Focus on mobile 3 Bi +12% 18% of
Incremental infrastructure Incremental Top Line
CapEx Investments
Enhanced 3G coverage
2012E 2012A
4
14. Live TIM: Up & Running
MSANs
Optical Backbone
Network 2
network
Construction 1
3
Buildings authorized Building’s connected MSANs installed
7.1 k 8.5 k 3.0 k 4.2 K 405 694
3Q12 4Q12 3Q12 4Q12 3Q12 4Q12
Capex per Client Quality of Service
(R$) (Average Speed in Mbps)
>700
35 37
500
Quality of 20 21
Service with
Low Cost 1.8 0.4
Market Average Live TIM Live TIM
2012 Dec/15e (nominal) (delivered)
Download Upload
14
15. Live TIM: Speeding-Up with the New Offer
Market Demand Offers
(Units) (Units)
Launch Promo Actual (jan13)
Website
Registration
160k
Customer Base / Sales Msan Installation Takeup (average) weeks
('000 Clients) MKT share per Week per Coverage
10
Customer Base 10%
9
Sales
8
7
6
5 5%
4
3
2
1
0%
0 1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33
may/12 jun/12 jul/12 aug/12 sep/12 oct/12 nov/12 dec/12 Week
15
17. EBITDA & Efficiency
EBITDA Evolution
(R$ Million) 16 mln of provision on advertising credit
~400 26 mln of provision on Anatel administrative
procedures established between 2007/09
+69 +91 -630
+1,067 -202
5,052 -42 5,010
4,658
27.3% 26.9% 26.7%
EBITDA Margin
32.4% 32.1%
32.5% Service EBITDA Margin
EBITDA Δ Services Δ Handset Δ Marketing Δ Network Δ Pers./G&A Adj. EBITDA Non- Rep. EBITDA
2011 Revenues Margin and Sales and ITX and others 2012 recurring 3Q 2012
ΔYoY +6.9% -20.9% -2.3% +13.3% +11.8% +8.5% +7.6%
Handset Business and Commercial Efficiency Leased Lines, Traffic and ITX Costs
(%YoY) (Compound Growth Rate - Quarterly)
Traffic
Handset Business
6.9%
Net Product COGS +26%
+35%
Revenues
2011 2012
2011 2012 2011 2012
Leased ITX costs
Commercial Efficiency Lines costs (ex-SMS)
0.2%
Gross -0.6%
-3.4% Commissioning
Adds Expenses -9.3%
2011 2012 2011 2012
2011 2012 2011 2012
17
18. Net Income & Dividend
From EBITDA to Net Income
(R$ Million)
5,010
16 + 26 = 42.1 mln – provisions
9.1 mln – monetary adjustments for
the administrative procedures
-2,689
2,321 -168 -705
1,449 1,500
EBITDA Depreciation/ EBIT Net Financial Taxes and Net Income Adj. Net
2012 Amortization Result Others 2012 Income 2012
ΔYoY +7.6% +3.6% +12.6% -29.7% +29.1% +13.4% +17.4%
Organic Net Income Dividend Evolution
(R$ Million, CAGR) (R$ Million, CAGR, Reported Payout)
+22%
+39%
1,500 743
1,278 533
776 497
2010 2011 2012 2010 2011 2012
Payout
22% 42% 51%
Ratio
18
19. Cash Generation
2012 Operational Free Cash Flow Net Debt
(R$ Mln) (R$ Mln)
R$ 378.2 Mln
of 4G Licenses
EBITDA: -5,010
5,010 -3,765 D WC: -579
Capex: +3,765 Dividends: +523
~ R$ 340 Mln of Income Tax: +414
License payable Others: +295
441
-1,824
+579 1,824
+1,232 -151
EBITDA CAPEX Δ WC OFCF
%YoY +7.6 +24.4 +7,342 +12.4
2011 Oper. Non-Oper 2012
%Net FCF
26.7 20.1 3.1 9.7 Net FCF Net
Rev.
Debt Debt
5.1 Bln for Organic EBITDA in 2012 1.8 Bln of Oper. Free Cash Flow in 2012
3.4 Bln on Organic CapEx in 2012
19
21. Conclusion
% Households with only mobile services Fixed price premium over mobile TIM MoU
Mobile
(minutes)
55%
FMS on Play 49% 129 136
116
83
Fixed
2009 2011 2006 2009 2011 2014 2009 2010 2011 2012 2015e
Mobile Broadband Access per Social Class
Data Monthly Users
+600 bps +700 bps x2 x5 (Mln)
>21
Mobile ~18
Data 20% 20% 2010
Accelerating 18% 18%
14% 2011
11% 9%
4%
A Class B Class C Class D/E Class 4Q11 1Q12 2Q12 3Q12 4Q12
Source: PNAD (national institute of statistics)
MTR Path
MTR (Mobile Termination Rate) (R$/minute)
• Cut implemented
• Clear path towards 2016 0.37 0.33
MTR & EILD • Great contribution from mobile sector (ARPM -16%YoY) 0.25
partially
0.17
implemented
EILD (Leased lines)
• Resolution 590 released (cut up to 30%)
• Needed framework to be followed by incumbents
• Monopoly break 2012a 2013e 2014e 2015e
21
22. 2013-2015 Guidance
Mobile Customer Base FMS – Voice (MOU) Internet for All (Mobile Data)
Million of lines Minutes of usage per line Data as % of Gross Mobile Revenue
250
>200 25%
>26%
> 90
200
19%
150 20%
70.3 129 15%
64.1
150
116 15%
13%
51.0 100
Double digit 10%
Double digit
growth growth
50
5%
0 0%
2010 2011 2012 2013e 2014e 2015e 2010 2011 2012 2013e 2014e 2015e 2010 2011 2012 2013e 2014e 2015e
2013 – 2015 Industrial Plan will be released on Feb 8th
www.tim.com.br/ir
or
www.telecomitalia.com/FY2012preliminary-webcast/ita
22