SlideShare a Scribd company logo
1 of 4
Download to read offline
‐ Strategy @ Risk ‐ http://www.strategy‐at‐risk.com ‐ 

The fallacies of Scenario analysis 

Posted By S@R On May 4, 2009 @ 1:50 pm In Corporate risk analysis, Other topics | 3 
Comments 

Table of contents for Scenario analysis 

    1. The fallacies of Scenario analysis 
    2. Public Works Projects [1] 

Scenario analysis is often used in company valuation – with high, low and most likely scenarios 
to estimate the value range and expected value. A common definition seems to be: 

Scenario analysis is a process of analyzing possible future events or series of actions by 
considering alternative possible outcomes (scenarios). The analysis is designed to allow 
improved decision‐making by allowing consideration of outcomes and their implications. 

Actually this definition covers at least two different types of analysis: 

    1. Alternative scenario analysis; in politics or geo‐politics, scenario analysis involves 
       modelling the possible alternative paths of a social or political environment and possibly 
       diplomatic and war risks – “rehearsing the future”, 
    2. Scenario analysis; a number of versions of the underlying mathematical problem are 
       created to model the uncertain factors in the analysis. 

The first addresses “wicked” problems; ill‐defined, ambiguous and associated with strong 
moral, political and professional issues. Since they are strongly stakeholder dependent, there is 
often little consensus about what the problem is, let alone how to resolve it. (Rittel & 
Webber,1974) 

The second cover “tame” problems; that has well‐defined and stable problem statements and 
belongs to a class of similar problems which are all solved in the same similar way. (Conklin, 
2001) Tame however does not mean simple – a tame problem can be very technically complex. 

Scenario analysis in the last sense is a compromise between computational complex stochastic 
models (the S&R approach) and the overly simplistic and often unrealistic deterministic models. 
Each scenario is a limited representation of the uncertain elements and one subproblem is 
generated for each scenario. 

Best Case/ Worse Case Scenarios analysis. 
With risky assets, the actual cash flows can be very different from expectations. At the 
minimum, we can estimate the cash flows if everything works to perfection – a best case 
scenario – and if nothing does – a worst case scenario. 




                                                                                                 1
In practice, each input into asset value is set to its best (or worst) possible outcome and the 
cash flows estimated with those values. 

Thus, when valuing a firm, the revenue growth rate and operating margin etc. is set at the 
highest possible level while interest rates etc. is set at its lowest level, and then the best‐case 
scenario value is computed. 

The question now is – if this really is the best (or worst) value or if let’s say a 95% (5%) percentile 
is chosen for each input – will that give the 95% (5%) percentile for the firm’s value? 

Let’ say that we in the first case – (X + Y) – want to calculate entity value by adding ‘NPV of 
market value of FCF’ (X) and ‘NPV of continuing value’ (Y). Both are stochastic variables, X is 
positive while Y can be positive or negative.  In the second case – (X – Y) – we want to calculate 
the value of equity by subtracting value of debt (Y) from entity value (X). Both X and Y are 
stochastic, positive variables. 

From statistics we know that for the joint distribution of (X ±Y) the  ± E(Y) and that Var(X ± Y) is 
Var(X) + Y) is E(X) expected value E(X ± 2Cov(X,Y). Already from the expression for the joint 
variance Var(Y) ±  we can see that this not necessarily will be true. However the expected value 
will be the same. 

We can demonstrate this by calculating a number of percentiles for two normal independent 
distributions (with Cov(X,Y)=0, to make it simple) and add (subtract) them and plot the result 
(red line) with the same percentiles from the joint distribution  – blue line for (X+Y) and green 
line for (X‐Y). 




                                                 [2]
                                                        

As we can see the lines for X+Y only coincides at the expected value and the deviation increases 
as we move out on the tails. For X‐Y the deviation is even more pronounced: 




                                                                                                       2
[3]
                                                      

Plotting the deviation from the joint distribution as percentage from Y, demonstrates very large 
relative deviations as we move out on ±X  the tails and that the sign of the numerical operator 
totally changes the direction of the deviations: 




                                               [4]
                                                      

Add to this, a valuation analysis with a large number of: 

    1. both correlated and autocorrelated stochastic variables, 
    2. complex calculations, 
    3. simultaneous equations, 

and there is no way of finding out where you are on the probability distribution – unless you do 
a complete Monte Carlo simulation. It is like being out in the woods at night without a map and 
compass – you know you are in the woods but not where. 

Some advocates scenario analysis to measure risk on an asset using the difference between the 
best‐case and worst‐case. Based on the above this can only be a very bad idea, since risk in the 
sense of loss is connected to the left tail where the deviation from the joint distribution can be 
expected to be the largest. This brings us to the next post in the serie. 




                                                                                                 3
Rittel, H., and Webber, M. (1973). Dilemmas in a General Theory of Planning. Policy Sciences, 
Vol. 4, pp 155‐169. Elsevier Scientific Publishing Company, Inc: Amsterdam. 

Conklin, Jeff (2001). Wicked Problems. Retrieved April 28, 2009, from CofNexus Institute Web 
site: http://www.cognexus.org/wpf/wickedproblems.pdf 

Next in series [1] 
                                                                                                       

Article printed from Strategy @ Risk: http://www.strategy‐at‐risk.com 

URL to article: http://www.strategy‐at‐risk.com/2009/05/04/the‐fallacies‐of‐scenario‐
analysis/ 

URLs in this post: 

[1] Public Works Projects: http://www.strategy‐at‐risk.com/2009/09/03/public‐works‐
projects/ 
[2] Image: http://www.strategy‐at‐risk.com/wp‐content/uploads/2009/05/joint‐distrib‐1.jpg 
[3] Image: http://www.strategy‐at‐risk.com/wp‐content/uploads/2009/05/joint‐distrib‐2.jpg 
[4] Image: http://www.strategy‐at‐risk.com/wp‐content/uploads/2009/05/pct_difference.jpg 

                                                                                Click here to print. 

                      Copyright © 2009 Strategy @ Risk. All rights reserved. 

 




                                                                                                  4

More Related Content

Viewers also liked

Offensive & deffense strategies
Offensive & deffense strategiesOffensive & deffense strategies
Offensive & deffense strategiesendangered26k
 
deensive&attacking strategy
deensive&attacking strategydeensive&attacking strategy
deensive&attacking strategyGOEL'S WORLD
 
10 strategic advantage profile
10 strategic advantage profile10 strategic advantage profile
10 strategic advantage profileTaranpreet Kaur
 
Porter’s five forces and generic strategies
Porter’s five forces and generic strategiesPorter’s five forces and generic strategies
Porter’s five forces and generic strategiesRohit Dobaria
 
Defensive and offensive strategies
Defensive and offensive strategiesDefensive and offensive strategies
Defensive and offensive strategiesNouman Rafique
 
Applying the vrio framework (1)
Applying the vrio framework (1)Applying the vrio framework (1)
Applying the vrio framework (1)ashwiniMP
 
Offensive & defensive strategies
Offensive & defensive strategiesOffensive & defensive strategies
Offensive & defensive strategiesNagarjuna Adiga
 
Porter's Generic Strategies with examples
Porter's Generic Strategies with examplesPorter's Generic Strategies with examples
Porter's Generic Strategies with examplesdipalij07
 

Viewers also liked (9)

Offensive & deffense strategies
Offensive & deffense strategiesOffensive & deffense strategies
Offensive & deffense strategies
 
deensive&attacking strategy
deensive&attacking strategydeensive&attacking strategy
deensive&attacking strategy
 
10 strategic advantage profile
10 strategic advantage profile10 strategic advantage profile
10 strategic advantage profile
 
Porter’s five forces and generic strategies
Porter’s five forces and generic strategiesPorter’s five forces and generic strategies
Porter’s five forces and generic strategies
 
Defensive and offensive strategies
Defensive and offensive strategiesDefensive and offensive strategies
Defensive and offensive strategies
 
Applying the vrio framework (1)
Applying the vrio framework (1)Applying the vrio framework (1)
Applying the vrio framework (1)
 
Tows matrix
Tows matrixTows matrix
Tows matrix
 
Offensive & defensive strategies
Offensive & defensive strategiesOffensive & defensive strategies
Offensive & defensive strategies
 
Porter's Generic Strategies with examples
Porter's Generic Strategies with examplesPorter's Generic Strategies with examples
Porter's Generic Strategies with examples
 

More from Weibull AS

The role of events in simulation modeling
The role of events in simulation modelingThe role of events in simulation modeling
The role of events in simulation modelingWeibull AS
 
What we do; predictive and prescriptive analytics
What we do; predictive and prescriptive analyticsWhat we do; predictive and prescriptive analytics
What we do; predictive and prescriptive analyticsWeibull AS
 
Performing Strategic Risk Management with simulation models
Performing Strategic Risk Management with simulation modelsPerforming Strategic Risk Management with simulation models
Performing Strategic Risk Management with simulation modelsWeibull AS
 
The Case of Enterprise Risk Management
The Case of Enterprise Risk ManagementThe Case of Enterprise Risk Management
The Case of Enterprise Risk ManagementWeibull AS
 
Improving Public works projects
Improving Public works projectsImproving Public works projects
Improving Public works projectsWeibull AS
 
M&A analytics: When two plus two is five or three or .
M&A analytics: When two plus two is five or three or .M&A analytics: When two plus two is five or three or .
M&A analytics: When two plus two is five or three or .Weibull AS
 
Production strategy and analytics
Production strategy and analyticsProduction strategy and analytics
Production strategy and analyticsWeibull AS
 
Budgeting with Monte Carlo simulation models
Budgeting with Monte Carlo simulation modelsBudgeting with Monte Carlo simulation models
Budgeting with Monte Carlo simulation modelsWeibull AS
 
Forecasting advantages with simulation models
Forecasting advantages with simulation models Forecasting advantages with simulation models
Forecasting advantages with simulation models Weibull AS
 
Working capital Strategies
Working capital StrategiesWorking capital Strategies
Working capital StrategiesWeibull AS
 
Plans based on average assumptions ..
Plans based on average assumptions ..Plans based on average assumptions ..
Plans based on average assumptions ..Weibull AS
 
S@R Examples Application Areas
S@R Examples Application AreasS@R Examples Application Areas
S@R Examples Application AreasWeibull AS
 
Solutions From S@R Jan12
Solutions From S@R Jan12Solutions From S@R Jan12
Solutions From S@R Jan12Weibull AS
 

More from Weibull AS (13)

The role of events in simulation modeling
The role of events in simulation modelingThe role of events in simulation modeling
The role of events in simulation modeling
 
What we do; predictive and prescriptive analytics
What we do; predictive and prescriptive analyticsWhat we do; predictive and prescriptive analytics
What we do; predictive and prescriptive analytics
 
Performing Strategic Risk Management with simulation models
Performing Strategic Risk Management with simulation modelsPerforming Strategic Risk Management with simulation models
Performing Strategic Risk Management with simulation models
 
The Case of Enterprise Risk Management
The Case of Enterprise Risk ManagementThe Case of Enterprise Risk Management
The Case of Enterprise Risk Management
 
Improving Public works projects
Improving Public works projectsImproving Public works projects
Improving Public works projects
 
M&A analytics: When two plus two is five or three or .
M&A analytics: When two plus two is five or three or .M&A analytics: When two plus two is five or three or .
M&A analytics: When two plus two is five or three or .
 
Production strategy and analytics
Production strategy and analyticsProduction strategy and analytics
Production strategy and analytics
 
Budgeting with Monte Carlo simulation models
Budgeting with Monte Carlo simulation modelsBudgeting with Monte Carlo simulation models
Budgeting with Monte Carlo simulation models
 
Forecasting advantages with simulation models
Forecasting advantages with simulation models Forecasting advantages with simulation models
Forecasting advantages with simulation models
 
Working capital Strategies
Working capital StrategiesWorking capital Strategies
Working capital Strategies
 
Plans based on average assumptions ..
Plans based on average assumptions ..Plans based on average assumptions ..
Plans based on average assumptions ..
 
S@R Examples Application Areas
S@R Examples Application AreasS@R Examples Application Areas
S@R Examples Application Areas
 
Solutions From S@R Jan12
Solutions From S@R Jan12Solutions From S@R Jan12
Solutions From S@R Jan12
 

Recently uploaded

Interoperability and ecosystems: Assembling the industrial metaverse
Interoperability and ecosystems:  Assembling the industrial metaverseInteroperability and ecosystems:  Assembling the industrial metaverse
Interoperability and ecosystems: Assembling the industrial metaverseSiemens
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...ssuserf63bd7
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterJamesConcepcion7
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfShashank Mehta
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...Hector Del Castillo, CPM, CPMM
 
Environmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw CompressorsEnvironmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw Compressorselgieurope
 
EUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersEUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersPeter Horsten
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024Adnet Communications
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdfShaun Heinrichs
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers referencessuser2c065e
 
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...ssuserf63bd7
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxappkodes
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamArik Fletcher
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...SOFTTECHHUB
 
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfGUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfDanny Diep To
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdfShaun Heinrichs
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesDoe Paoro
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMVoces Mineras
 

Recently uploaded (20)

Interoperability and ecosystems: Assembling the industrial metaverse
Interoperability and ecosystems:  Assembling the industrial metaverseInteroperability and ecosystems:  Assembling the industrial metaverse
Interoperability and ecosystems: Assembling the industrial metaverse
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
 
Healthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare NewsletterHealthcare Feb. & Mar. Healthcare Newsletter
Healthcare Feb. & Mar. Healthcare Newsletter
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdf
 
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
How Generative AI Is Transforming Your Business | Byond Growth Insights | Apr...
 
Environmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw CompressorsEnvironmental Impact Of Rotary Screw Compressors
Environmental Impact Of Rotary Screw Compressors
 
EUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exportersEUDR Info Meeting Ethiopian coffee exporters
EUDR Info Meeting Ethiopian coffee exporters
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors Data
 
Excvation Safety for safety officers reference
Excvation Safety for safety officers referenceExcvation Safety for safety officers reference
Excvation Safety for safety officers reference
 
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptx
 
WAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdfWAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdf
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management Team
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
 
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdfGUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
GUIDELINES ON USEFUL FORMS IN FREIGHT FORWARDING (F) Danny Diep Toh MBA.pdf
 
1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf1911 Gold Corporate Presentation Apr 2024.pdf
1911 Gold Corporate Presentation Apr 2024.pdf
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic Experiences
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQM
 

The fallacies of scenario analysis