12. 4500 watts = 380,000Initially we are importing only little quantity of complete packages.<br />Package 1 x 40 sets = 2,400,000<br />Package 2 x 20 sets = 2,800,000<br />Package 3 x 10 sets = 3,800,000.<br />The profit policies would be stable for 6 months, after every 6 months; there would be an increment of 0.8% on the sales per unit. The profit margin for the initial start would be 10% on cost price. The policies are stable for one year only. After a year the policies may or may not be regulated as per given ratio.<br />Income Statement of 1st half of the year.<br />Sales:Total Sales (9,600,000 x 6)57,600,000Cost of goods sold:Total purchase (8,600,000 x 6)(51,600,000)Gross Profit6,000,000Operating Expenses:Utility bills expense100,000Fuel Expense250,000Miscellaneous Expense27,000Salary Expense168,000Total expense(545,000)EBT(EARNING BEFORE TAX)5,455,000Tax 10%(545,500)EAT(earning after tax)4,909,500<br />Income Statement of 2nd half of the year.<br />Sales:Total Sales 58,060,800Cost of goods sold:Total purchase (8,600,000 x 6)(51,600,000)Gross Profit6,460,800Operating Expenses:Utility bills expense100,000Fuel Expense250,000Miscellaneous Expense27,000Salary Expense168,000Total expense(545,000)EBT(EARNING BEFORE TAX)5,915,800Tax 10%(591,580)EAT(earning after tax)5,324,220<br />Profit in 1st half of the year: 4,909,500<br />Profit in 2nd half of the year: 5,324,220<br />When we increase 0.8%. The profit increased by 414,720.<br />Now we are shortened in cash of 6,883,000rs. So we need bank to give us loan of 7,000,000.<br />As a security to bank we will be giving our office and warehouse worth 8,500,000rs.<br />CONCLUSION<br />Our hypothesis was: we think that solar energy can be used to power electronic appliances while not polluting the environment. Our goal is to learn how solar energy works, and in which situations it can be used.<br />The results of our research proved that solar power caused no pollution whatsoever. What we did not mention, was that solar energy can be used to power houses and their electronic appliances, such as flashlights, electric motors and even such things as refrigerators. It can also be used to heat water and cool buildings!<br />There are many possible ways of demonstrating how solar energy can be used. One way would be to demonstrate physically, such as building a model that runs on solar energy such as a car or something that uses an electric motor. Another way to demonstrate would be to compare solar energy to other alternative energy sources to see which one produces the most power or least pollution.<br />We have learned much more about how solar energy can be used to make electricity and power everyday appliances. We also researched about the structure of the PV cell, which itself is the absorber of solar energy. This was a fantastic business plan, and through this idea we can accomplish many things.<br />REFERENCES/BIBLIOGRAPHY<br />We have read articles from<br />www.wikipedia.com.<br />www.paksolarpower.net<br />www.solarenergy.com<br />And we have visited different stores and technician at saddar and engineering teachers of IQRA UNIVERSITY<br />