Enviar pesquisa
Carregar
financial statement analysis
•
Transferir como PPT, PDF
•
15 gostaram
•
4,659 visualizações
Nikesh Patra
Seguir
Economia e finanças
Negócios
Denunciar
Compartilhar
Denunciar
Compartilhar
1 de 70
Baixar agora
Recomendados
502331 capital budgeting techniques pp13
502331 capital budgeting techniques pp13
Naveed Hussain Shah
Financial Management Slides Ch 16
Financial Management Slides Ch 16
Sayyed Naveed Ali
ch.1 The role of finance management
ch.1 The role of finance management
Dasrat goswami
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of Money
umarhnasution
9780273713654 pp07
9780273713654 pp07
Dasrat goswami
9780273713654 pp02
9780273713654 pp02
Dasrat goswami
9780273713654 pp08
9780273713654 pp08
Dasrat goswami
9780273713654 pp05
9780273713654 pp05
Dasrat goswami
Recomendados
502331 capital budgeting techniques pp13
502331 capital budgeting techniques pp13
Naveed Hussain Shah
Financial Management Slides Ch 16
Financial Management Slides Ch 16
Sayyed Naveed Ali
ch.1 The role of finance management
ch.1 The role of finance management
Dasrat goswami
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of Money
umarhnasution
9780273713654 pp07
9780273713654 pp07
Dasrat goswami
9780273713654 pp02
9780273713654 pp02
Dasrat goswami
9780273713654 pp08
9780273713654 pp08
Dasrat goswami
9780273713654 pp05
9780273713654 pp05
Dasrat goswami
9780273713654 pp06
9780273713654 pp06
Dasrat goswami
Financial Management Ch 06
Financial Management Ch 06
Sayyed Naveed Ali
Chapter 1 - the role of financial management
Chapter 1 - the role of financial management
Prafulla Tekriwal
9780273713654 pp09
9780273713654 pp09
Dasrat goswami
Financial Management Slides Ch 05
Financial Management Slides Ch 05
Sayyed Naveed Ali
Financial Management Slides Ch 15
Financial Management Slides Ch 15
Sayyed Naveed Ali
9780273713654 pp04
9780273713654 pp04
Dasrat goswami
Financial Management Slides Ch 12
Financial Management Slides Ch 12
Sayyed Naveed Ali
9780273713654 pp10
9780273713654 pp10
Dasrat goswami
Financial Management Slides Ch 14
Financial Management Slides Ch 14
Sayyed Naveed Ali
Overview of Working Capital Management
Overview of Working Capital Management
Muhammad Yousuf Abdul Qadir
9780273713654 pp11
9780273713654 pp11
Dasrat goswami
Ch02-conceptual framework or financial reporting
Ch02-conceptual framework or financial reporting
Vivi Tazkia
chapter 03
chapter 03
Dasrat goswami
The valuation of long-term securities
The valuation of long-term securities
Zubair Arshad
Financial Management Slides Ch 17
Financial Management Slides Ch 17
Sayyed Naveed Ali
Van Horn Chapter 2.ppt
Van Horn Chapter 2.ppt
ZSMusic
Chapter 05 Time Value Of Money
Chapter 05 Time Value Of Money
Alamgir Alwani
Financial Assets
Financial Assets
Muhammad Unaib Aslam
Risk and return
Risk and return
ISYousafzai
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Irma_Miller_11344
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
Maxim Eingorn
Mais conteúdo relacionado
Mais procurados
9780273713654 pp06
9780273713654 pp06
Dasrat goswami
Financial Management Ch 06
Financial Management Ch 06
Sayyed Naveed Ali
Chapter 1 - the role of financial management
Chapter 1 - the role of financial management
Prafulla Tekriwal
9780273713654 pp09
9780273713654 pp09
Dasrat goswami
Financial Management Slides Ch 05
Financial Management Slides Ch 05
Sayyed Naveed Ali
Financial Management Slides Ch 15
Financial Management Slides Ch 15
Sayyed Naveed Ali
9780273713654 pp04
9780273713654 pp04
Dasrat goswami
Financial Management Slides Ch 12
Financial Management Slides Ch 12
Sayyed Naveed Ali
9780273713654 pp10
9780273713654 pp10
Dasrat goswami
Financial Management Slides Ch 14
Financial Management Slides Ch 14
Sayyed Naveed Ali
Overview of Working Capital Management
Overview of Working Capital Management
Muhammad Yousuf Abdul Qadir
9780273713654 pp11
9780273713654 pp11
Dasrat goswami
Ch02-conceptual framework or financial reporting
Ch02-conceptual framework or financial reporting
Vivi Tazkia
chapter 03
chapter 03
Dasrat goswami
The valuation of long-term securities
The valuation of long-term securities
Zubair Arshad
Financial Management Slides Ch 17
Financial Management Slides Ch 17
Sayyed Naveed Ali
Van Horn Chapter 2.ppt
Van Horn Chapter 2.ppt
ZSMusic
Chapter 05 Time Value Of Money
Chapter 05 Time Value Of Money
Alamgir Alwani
Financial Assets
Financial Assets
Muhammad Unaib Aslam
Risk and return
Risk and return
ISYousafzai
Mais procurados
(20)
9780273713654 pp06
9780273713654 pp06
Financial Management Ch 06
Financial Management Ch 06
Chapter 1 - the role of financial management
Chapter 1 - the role of financial management
9780273713654 pp09
9780273713654 pp09
Financial Management Slides Ch 05
Financial Management Slides Ch 05
Financial Management Slides Ch 15
Financial Management Slides Ch 15
9780273713654 pp04
9780273713654 pp04
Financial Management Slides Ch 12
Financial Management Slides Ch 12
9780273713654 pp10
9780273713654 pp10
Financial Management Slides Ch 14
Financial Management Slides Ch 14
Overview of Working Capital Management
Overview of Working Capital Management
9780273713654 pp11
9780273713654 pp11
Ch02-conceptual framework or financial reporting
Ch02-conceptual framework or financial reporting
chapter 03
chapter 03
The valuation of long-term securities
The valuation of long-term securities
Financial Management Slides Ch 17
Financial Management Slides Ch 17
Van Horn Chapter 2.ppt
Van Horn Chapter 2.ppt
Chapter 05 Time Value Of Money
Chapter 05 Time Value Of Money
Financial Assets
Financial Assets
Risk and return
Risk and return
Destaque
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Irma_Miller_11344
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
Maxim Eingorn
Financial statement analysis (1)
Financial statement analysis (1)
Nikesh Patra
9780273713654 pp12
9780273713654 pp12
Dasrat goswami
Financial Statement Analysis
Financial Statement Analysis
nristreet
Financial Statements and Credit Analysis
Financial Statements and Credit Analysis
Uttam Satapathy
Presentation @ Matchpoint
Presentation @ Matchpoint
Filipe Castro Matos
Destaque
(7)
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
Construction Training Program LFUCG, Bluegrass Airport January 25 2011
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
ALL-SCALE cosmological perturbations and SCREENING OF GRAVITY in inhomogeneou...
Financial statement analysis (1)
Financial statement analysis (1)
9780273713654 pp12
9780273713654 pp12
Financial Statement Analysis
Financial Statement Analysis
Financial Statements and Credit Analysis
Financial Statements and Credit Analysis
Presentation @ Matchpoint
Presentation @ Matchpoint
Semelhante a financial statement analysis
Chap 6.ppt
Chap 6.ppt
ssusera305da
Ratios
Ratios
Hasnain Naqvi
Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.ppt
kennedy785289
Financial Analysis
Financial Analysis
Buying Papers Online College Cleveland State University
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt
VbsReddy2
Managing A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial Statements
Beth Hernandez
common size trend analysis of financial st of pharma co
common size trend analysis of financial st of pharma co
Utsav Randev
ch06-180315073218.pdf
ch06-180315073218.pdf
MalikMuhammadAhsan2
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Crystal Williams
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
Home
UST CASE STUDY
UST CASE STUDY
Brooke Curtis
CFA-EBook.pdf
CFA-EBook.pdf
johnElis1
working capital management
working capital management
PULIPATISIVAKUMAR
Chapter 4.Financial Statement Analysis
Chapter 4.Financial Statement Analysis
ZahraMirzayeva
International financial reporting
International financial reporting
varuna177
“A STUDY ON FINANCIAL ANALYSIS”
“A STUDY ON FINANCIAL ANALYSIS”
anirudhbatiya
financial statement and ratios for measuring firm funds
financial statement and ratios for measuring firm funds
RiffatWaseem2
Hutchinson Whampoa's Harvard Case Study
Hutchinson Whampoa's Harvard Case Study
Laini Tsang
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
blondellchancy
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
alinainglis
Semelhante a financial statement analysis
(20)
Chap 6.ppt
Chap 6.ppt
Ratios
Ratios
Lecturer 5 Working Capital.ppt
Lecturer 5 Working Capital.ppt
Financial Analysis
Financial Analysis
9 and 10 Financial Analysis.ppt
9 and 10 Financial Analysis.ppt
Managing A Firm Based On Past Oriented Financial Statements
Managing A Firm Based On Past Oriented Financial Statements
common size trend analysis of financial st of pharma co
common size trend analysis of financial st of pharma co
ch06-180315073218.pdf
ch06-180315073218.pdf
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
Comparing The Annual Financial Statements Of H&Amp;M And A&Amp;F
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
CHAPTER 4 FINANCIAL STATEMENTS ANALYSIS - I.docx
UST CASE STUDY
UST CASE STUDY
CFA-EBook.pdf
CFA-EBook.pdf
working capital management
working capital management
Chapter 4.Financial Statement Analysis
Chapter 4.Financial Statement Analysis
International financial reporting
International financial reporting
“A STUDY ON FINANCIAL ANALYSIS”
“A STUDY ON FINANCIAL ANALYSIS”
financial statement and ratios for measuring firm funds
financial statement and ratios for measuring firm funds
Hutchinson Whampoa's Harvard Case Study
Hutchinson Whampoa's Harvard Case Study
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
6 Analyzing Financial ReportsLearning ObjectivesAfter .docx
Mais de Nikesh Patra
Social media trends
Social media trends
Nikesh Patra
Outliers
Outliers
Nikesh Patra
Equity markets -
Equity markets -
Nikesh Patra
electronic payment system
electronic payment system
Nikesh Patra
Harsad metha scam
Harsad metha scam
Nikesh Patra
Tata mahindra(ob) (2)
Tata mahindra(ob) (2)
Nikesh Patra
Mais de Nikesh Patra
(6)
Social media trends
Social media trends
Outliers
Outliers
Equity markets -
Equity markets -
electronic payment system
electronic payment system
Harsad metha scam
Harsad metha scam
Tata mahindra(ob) (2)
Tata mahindra(ob) (2)
Último
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
fqiuho152
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
Amil Baba Dawood bangali
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
Suomen Pankki
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
9953056974 Low Rate Call Girls In Saket, Delhi NCR
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
Henry Tapper
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
Aggregage
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
yordanosyohannes2
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Sonam Pathan
Financial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and Disadvantages
jayjaymabutot13
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
Bladex
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
Adnet Communications
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
jdkhjh
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
Amil baba
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
Sonam Pathan
SBP-Market-Operations and market managment
SBP-Market-Operations and market managment
factical
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
Henry Tapper
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
Michael Silva
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Sapana Sha
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
Michael Silva
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
Michael Silva
Último
(20)
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
NO1 Certified Ilam kala Jadu Specialist Expert In Bahawalpur, Sargodha, Sialk...
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Financial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and Disadvantages
Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
SBP-Market-Operations and market managment
SBP-Market-Operations and market managment
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
financial statement analysis
1.
Chapter 6 Financial Statement Analysis 6.1 Van
Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
2.
After Studying Chapter
6, you should be able to: 1. Understand the purpose of basic financial statements and their contents. 2. Understand what is meant by “convergence” in accounting standards. 3. Explain why financial statement analysis is important to the firm and to outside suppliers of capital. 4. Define, calculate, and categorize (according to liquidity, financial leverage, coverage, activity, and profitability) the major financial ratios and understand what they can tell us about the firm. 5. Define, calculate, and discuss a firm’s operating cycle and cash cycle. 6. Use ratios to analyze a firm's health and then recommend reasonable alternative courses of action to improve the health of the firm. 7. Analyze a firm’s return on investment (i.e., “earning power”) and return on equity using a DuPont approach. 8. Understand the limitations of financial ratio analysis. 9. Use trend analysis, common-size analysis, and index analysis to gain additional insights into a firm's performance. 6.2 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
3.
Financial Statement Analysis • • A Possible
Framework for Analysis • Balance Sheet Ratios • Income Statement and Income/Balance Sheet Ratios • Trend Analysis • 6.3 Financial Statements Common-Size and Index Analysis Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
4.
Examples of External
Uses of Statement Analysis • Trade Creditors – Focus on the liquidity of the firm. • Bondholders – Focus on the long-term cash flow of the firm. • Shareholders – Focus on the profitability and long-term health of the firm. 6.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
5.
Examples of Internal
Uses of Statement Analysis • Plan – Focus on assessing the current financial position and evaluating potential firm opportunities. • Control – Focus on return on investment for various assets and asset efficiency. • Understand – Focus on understanding how suppliers of funds analyze the firm. 6.5 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
6.
Global Accounting Standards Convergence
of Accounting Standards: Aims to Standards • narrow or remove differences so that investors can better understand financial statements prepared under different accounting frameworks • • IFRS – International Financial Reporting Standards (EU countries adopted) • US GAAP – US Generally Accepted Accounting Principles determined by FASB • 6.6 IASB – International Accounting Standards Board has the responsibility of IFRS FASB – Financial Accounting Standards Board determines accounting standards for financial statements Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
7.
Primary Types of Financial
Statements Balance Sheet • A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity. Income Statement • 6.7 A summary of a firm’s revenues and expenses over a specified period, ending with net income or loss for the period. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
8.
Basket Wonders’ Balance Sheet
(Asset Side) Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 a Cash Acct. Rec.c Inventories Prepaid Exp d Accum Tax Prepay 90 a. How the firm stands on 394 a specific date. 696 b. What BW owned. 5 c. Amounts owed by 10 customers. d. Future expense items Current Assetse $1,195 already paid. Fixed Assets (@Cost)f 1030 e. Cash/likely convertible Less: Acc. Depr. g (329) to cash within 1 year. Net Fix. Assets $ 701 f. Original amount paid. Investment, LT 50 g. Acc. deductions for Other Assets, LT 223 wear and tear. Total Assets b $2,169 6.8 $ Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
9.
Basket Wonders’ Balance Sheet
(Liability Side) Basket Wonders Balance Sheet (thousands) Dec. 31, 2007 Notes Payable $ 290 Acct. Payablec 94 Accrued Taxes d 16 Other Accrued Liab. d 100 Current Liab. e $ 500 Long-Term Debt f 530 Shareholders’ Equity Com. Stock ($1 par) g 200 Add Pd in Capital g 729 Retained Earnings h 210 Total Equity $1,139 Total Liab/Equitya,b $2,169 6.9 a. Note, Assets = Liabilities + Equity. b. What BW owed and ownership position. c. Owed to suppliers for goods and services. d. Unpaid wages, salaries, etc. e. Debts payable < 1 year. f. Debts payable > 1 year. g. Original investment. h. Earnings reinvested. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
10.
Basket Wonders’ Income Statement Basket
Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2007a Net Sales $ 2,211 a. Measures profitability over a time period. Cost of Goods Sold b 1,599 Gross Profit $ 612 b. Received, or receivable, SG&A Expenses c 402 from customers. EBITd $ c. Sales comm., adv., 210 Interest Expensee officers’ salaries, etc. 59 EBT f $ d. Operating income. 151 Income Taxes 60 e. Cost of borrowed funds. EATg $ 91 f. Taxable income. Cash Dividends 38 g. Amount earned for Increase in RE $ 53 shareholders. 6.10 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
11.
Framework for Financial Analysis Trend/Seasonal
Component How much funding will be required in the future? 1. Analysis of the funds needs of the firm. Is there a seasonal component? Analytical Tools Used Sources and Uses Statement Statement of Cash Flows Cash Budgets 6.11 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
12.
Framework for Financial Analysis Health
of a Firm 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 6.12 Financial Ratios 1. 2. 3. 4. Individually Over time In combination In comparison Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
13.
Framework for Financial Analysis 1.
Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. Business risk relates to the risk inherent in the operations of the firm. Examples: Volatility in sales Volatility in costs Proximity to break-even point 6.13 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
14.
Framework for Financial Analysis 1.
Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. 6.14 Determining the financing needs of the firm. A Financial Manager must consider all three jointly when determining the financing needs of the firm. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
15.
Framework for Financial Analysis 1.
Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business risk of the firm. 6.15 Determining the financing needs of the firm. Negotiations with suppliers of capital. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
16.
Use of Financial
Ratios A Financial Ratio is an index that relates two accounting numbers and is obtained by dividing one number by the other. 6.16 Types of Comparisons Internal Comparisons External Comparisons Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
17.
External Comparisons and Sources
of Industry Ratios This involves comparing the ratios of one firm with those of similar firms or with industry averages. Examples: Risk Management Association Similarity is important as one should compare “apples to apples.” Almanac of Business and Industrial Financial Ratios 6.17 Dun & Bradstreet Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
18.
Liquidity Ratios Balance Sheet
Ratios Current Liquidity Ratios Current Assets Current Liabilities Shows a firm’s ability to cover its current liabilities with its current assets. 6.18 For Basket Wonders December 31, 2007 $1,195 = 2.39 $500 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
19.
Liquidity Ratio Comparisons Current Ratio Year BW Industry 2007 2.39 2.15 2006 2.26 2.09 2005 1.91 2.01 Ratio
is stronger than the industry average. 6.19 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
20.
Liquidity Ratios Balance Sheet
Ratios Acid-Test (Quick) Liquidity Ratios Current Assets - Inv Current Liabilities Shows a firm’s ability to meet current liabilities with its most liquid assets. 6.20 For Basket Wonders December 31, 2007 $1,195 – $696 = 1.00 $500 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
21.
Liquidity Ratio Comparisons Acid-Test Ratio Year BW Industry 2007 1.00 1.25 2006 1.04 1.23 2005 1.11 1.25 Ratio
is weaker than the industry average. 6.21 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
22.
Summary of the
Liquidity Ratio Comparisons Ratio Current Acid-Test BW 2.39 1.00 Industry 2.15 1.25 • Strong current ratio and weak acid-test ratio indicates a potential problem in the inventories account. • Note that this industry has a relatively high level of inventories. 6.22 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
23.
Current Ratio –
Trend Analysis Comparison Trend Analysis of Current Ratio Ratio Value 2.5 2.3 2.1 BW Industry 1.9 1.7 1.5 2005 2006 2007 Analysis Year 6.23 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
24.
Acid-Test Ratio –
Trend Analysis Comparison Trend Analysis of Acid-Test Ratio Ratio Value 1.5 1.3 BW Industry 1.0 0.8 0.5 2005 2006 2007 Analysis Year 6.24 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
25.
Summary of the
Liquidity Trend Analyses • The current ratio for BW has been rising at the same time the acid-test ratio has been declining. • The current ratio for the industry has been rising slowly at the same time the acid-test ratio has been relatively stable. • This indicates that inventories are a significant problem for BW. BW 6.25 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
26.
Financial Leverage Ratios Balance
Sheet Ratios Financial Leverage Ratios Shows the extent to which the firm is financed by debt. 6.26 Debt-to-Equity Total Debt Shareholders’ Equity For Basket Wonders December 31, 2007 $1,030 = 0.90 $1,139 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
27.
Financial Leverage Ratio Comparisons Debt-to-Equity
Ratio Year BW Industry 2007 0.90 0.90 2006 0.88 0.90 2005 0.81 0.89 BW has average debt utilization relative to the industry average. 6.27 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
28.
Financial Leverage Ratios Balance
Sheet Ratios Financial Leverage Ratios Shows the percentage of the firm’s assets that are supported by debt financing. 6.28 Debt-to-Total-Assets Total Debt Total Assets For Basket Wonders December 31, 2007 $1,030 = 0.47 $2,169 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
29.
Financial Leverage Ratio Comparisons Debt-to-Total-Asset
Ratio Year BW Industry 2007 0.47 0.47 2006 0.47 0.47 2005 0.45 0.47 BW has average debt utilization relative to the industry average. 6.29 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
30.
Financial Leverage Ratios Balance
Sheet Ratios Financial Leverage Ratios Shows the relative importance of long-term debt to the long-term financing of the firm. 6.30 Total Capitalization (i.e., LT-Debt + Equity) Total Debt Total Capitalization For Basket Wonders December 31, 2007 $1,030 = 0.62 $1,669 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
31.
Financial Leverage Ratio Comparisons Total
Capitalization Ratio Year BW Industry 2007 0.62 0.60 2006 0.62 0.61 2005 0.67 0.62 BW has average long-term debt utilization relative to the industry average. 6.31 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
32.
Coverage Ratios Income Statement Ratios Coverage
Ratios Indicates a firm’s ability to cover interest charges. 6.32 Interest Coverage EBIT Interest Charges For Basket Wonders December 31, 2007 $210 = 3.56 $59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
33.
Coverage Ratio Comparisons Interest Coverage
Ratio Year BW Industry 2007 3.56 5.19 2006 4.35 5.02 2005 10.30 4.66 BW has below average interest coverage relative to the industry average. 6.33 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
34.
Coverage Ratio –
Trend Analysis Comparison Trend Analysis of Interest Coverage Ratio Ratio Value 11.0 9.0 7.0 BW Industry 5.0 3.0 2005 2006 2007 Analysis Year 6.34 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
35.
Summary of the
Coverage Trend Analysis • The interest coverage ratio for BW has been falling since 2005. It has been below industry averages for the past two years. • This indicates that low earnings (EBIT) may be a potential problem for BW. BW • Note, we know that debt levels are in line with the industry averages. 6.35 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
36.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Indicates quality of receivables and how successful the firm is in its collections. 6.36 Receivable Turnover (Assume all sales are credit sales.) Annual Net Credit Sales Receivables For Basket Wonders December 31, 2007 $2,211 = 5.61 $394 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
37.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Average number of days that receivables are outstanding. (or RT in days) 6.37 Avg Collection Period Days in the Year Receivable Turnover For Basket Wonders December 31, 2007 365 5.61 = 65 days Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
38.
Activity Ratio Comparisons Average Collection
Period Year BW Industry 2007 65.0 65.7 2006 71.1 66.3 2005 83.6 69.2 BW has improved the average collection period to that of the industry average. 6.38 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
39.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Indicates the promptness of payment to suppliers by the firm. 6.39 Payable Turnover (PT) (Assume annual credit purchases = $1,551.) Annual Credit Purchases Accounts Payable For Basket Wonders December 31, 2007 $1551 = 16.5 $94 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
40.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Average number of days that payables are outstanding. 6.40 PT in Days Days in the Year Payable Turnover For Basket Wonders December 31, 2007 365 16.5 = 22.1 days Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
41.
Activity Ratio Comparisons Payable Turnover
in Days Year BW Industry 2007 22.1 46.7 2006 25.4 51.1 2005 43.5 48.5 BW has improved the PT in Days. Is this good? 6.41 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
42.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Indicates the effectiveness of the inventory management practices of the firm. 6.42 Inventory Turnover Cost of Goods Sold Inventory For Basket Wonders December 31, 2007 $1,599 = 2.30 $696 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
43.
Activity Ratio Comparisons Inventory Turnover
Ratio Year BW Industry 2007 2.30 3.45 2006 2.44 3.76 2005 2.64 3.69 BW has a very poor inventory turnover ratio. 6.43 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
44.
Inventory Turnover Ratio
– Trend Analysis Comparison Trend Analysis of Inventory Turnover Ratio Ratio Value 4.0 3.5 3.0 BW Industry 2.5 2.0 2005 2006 2007 Analysis Year 6.44 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
45.
Activity Ratios Income Statement/ Balance
Sheet Ratios Activity Ratios Indicates the overall effectiveness of the firm in utilizing its assets to generate sales. 6.45 Total Asset Turnover Net Sales Total Assets For Basket Wonders December 31, 2007 $2,211 = 1.02 $2,169 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
46.
Activity Ratio Comparisons Total Asset
Turnover Ratio Year BW Industry 2007 1.02 1.17 2006 1.03 1.14 2005 1.01 1.13 BW has a weak total asset turnover ratio. Why is this ratio considered weak? 6.46 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
47.
Profitability Ratios Income Statement/ Balance
Sheet Ratios Profitability Ratios Indicates the efficiency of operations and firm pricing policies. 6.47 Gross Profit Margin Gross Profit Net Sales For Basket Wonders December 31, 2007 $612 = 0.277 $2,211 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
48.
Profitability Ratio Comparisons Gross Profit
Margin Year BW 2007 27.7% 31.1% 2006 28.7 30.8 2005 31.3 27.6 Industry BW has a weak Gross Profit Margin. 6.48 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
49.
Gross Profit Margin
– Trend Analysis Comparison Trend Analysis of Gross Profit Margin Ratio Value (%) 35.0 32.5 30.0 BW Industry 27.5 25.0 2005 2006 2007 Analysis Year 6.49 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
50.
Profitability Ratios Income Statement/ Balance
Sheet Ratios Profitability Ratios Indicates the firm’s profitability after taking account of all expenses and income taxes. 6.50 Net Profit Margin Net Profit after Taxes Net Sales For Basket Wonders December 31, 2007 $91 = 0.041 $2,211 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
51.
Profitability Ratio Comparisons Net Profit
Margin Year BW 2007 4.1% 8.2% 2006 4.9 8.1 2005 9.0 7.6 Industry BW has a poor Net Profit Margin. 6.51 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
52.
Net Profit Margin
– Trend Analysis Comparison Trend Analysis of Net Profit Margin Ratio Value (%) 10 9 8 7 BW Industry 6 5 4 2005 2006 2007 Analysis Year 6.52 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
53.
Profitability Ratios Income Statement/ Balance
Sheet Ratios Profitability Ratios Indicates the profitability on the assets of the firm (after all expenses and taxes). 6.53 Return on Investment Net Profit after Taxes Total Assets For Basket Wonders December 31, 2007 $91 = 0.042 $2,160 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
54.
Profitability Ratio Comparisons Return on
Investment Year BW 2007 4.2% 9.6% 2006 5.0 9.1 2005 9.1 10.8 Industry BW has a poor Return on Investment. 6.54 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
55.
Return on Investment
– Trend Analysis Comparison Trend Analysis of Return on Investment Ratio Value (%) 12 10 8 BW Industry 6 4 2005 2006 2007 Analysis Year 6.55 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
56.
Profitability Ratios Income Statement/ Balance
Sheet Ratios Profitability Ratios Indicates the profitability to the shareholders of the firm (after all expenses and taxes). 6.56 Return on Equity Net Profit after Taxes Shareholders’ Equity For Basket Wonders December 31, 2007 $91 = 0.08 $1,139 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
57.
Profitability Ratio Comparisons Return on
Equity Year BW 2007 8.0% 18.0% 2006 9.4 17.2 2005 16.6 20.4 Industry BW has a poor Return on Equity. 6.57 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
58.
Return on Equity
– Trend Analysis Comparison Trend Analysis of Return on Equity Ratio Value (%) 21.0 17.5 14.0 BW Industry 10.5 7.0 2005 2006 2007 Analysis Year 6.58 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
59.
Return on Investment
and the Du Pont Approach Earning Power = Sales profitability × Asset efficiency ROI = Net profit margin × Total asset turnover ROI2007 = 0.041 × 1.02 = 0.042 or 4.2% ROIIndustry = 0.082 × 1.17 = 0.096 or 9.6% (Note: values are rounded) 6.59 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
60.
Return on Equity
and the Du Pont Approach Return On Equity = Net profit margin X Total asset turnover X Equity Multiplier Total Assets Equity Multiplier = Shareholders’ Equity ROE2007 = 0.041 × 1.02 × 1.90 = 0.080 ROEIndustry = 0.082 × 1.17 × 1.88 = 0.180 6.60 (Note: values are rounded) Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
61.
Summary of the
Profitability Trend Analyses • The profitability ratios for BW have ALL been falling since 2005. Each has been below the industry averages for the past three years. • This indicates that COGS and administrative costs may both be too high and a potential problem for BW. BW • Note, this result is consistent with the low interest coverage ratio. 6.61 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
62.
Summary of Ratio
Analyses • • May be paying off creditors (accounts payable) too soon. • COGS may be too high. • 6.62 Inventories are too high. Selling, general, and administrative costs may be too high. Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
63.
Common-Size Analysis An analysis
of percentage financial statements where all balance sheet items are divided by total assets and all income statement items are divided by net sales or revenues. 6.63 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
64.
Basket Wonders’ Common Size
Balance Sheets Regular (thousands of $) Assets 2005 2006 2007 Common-Size (%) 2005 2006 2007 Cash AR Inv Other CA 148 283 322 10 100 410 616 14 90 394 696 15 12.10 23.14 26.33 0.82 4.89 20.06 30.14 0.68 4.15 18.17 32.09 0.69 Tot CA Net FA LT Inv Other LT 763 349 0 111 1,140 631 50 223 1,195 701 50 223 62.39 28.54 0.00 9.08 55.77 30.87 2.45 10.91 55.09 32.32 2.31 10.28 1,223 2,044 2,169 100.0 100.0 100.0 Tot Assets 6.64 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
65.
Basket Wonders’ CommonSize
Balance Sheets Regular (thousands of $) Liab+Equity 2005 2006 2007 Common-Size (%) 2005 2006 2007 Note Pay Acct Pay Accr Tax Other Accr 295 94 16 100 290 94 16 100 23.71 6.62 1.06 1.23 14.43 4.60 0.78 4.89 13.37 4.33 0.74 4.61 Tot CL LT Debt Equity 399 150 674 505 453 1,086 500 530 1,139 32.62 12.26 55.11 24.71 22.16 53.13 23.05 24.44 52.51 Tot L+E 6.65 290 81 13 15 1,223 2,044 2,169 100.0 100.0 100.0 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
66.
Basket Wonders’ CommonSize
Income Statements Regular (thousands of $) 2005 Net Sales COGS 2006 2007 Common-Size (%) 2005 2006 2007 2,106 1,501 2,211 1,599 100.0 68.7 100.0 71.3 100.0 72.3 Gross Profit Adm. 386 180 605 383 612 402 31.3 14.6 28.7 18.2 27.7 18.2 EBIT Int Exp 206 20 222 51 210 59 16.7 1.6 10.5 2.4 9.5 2.7 EBT 186 171 151 15.1 8.1 6.8 EAT 112 103 91 9.1 4.9 4.1 Cash Div 6.66 1,235 849 50 50 50 4.0 2.4 2.3 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
67.
Index Analyses An analysis
of percentage financial statements where all balance sheet or income statement figures for a base year equal 100.0 (percent) and subsequent financial statement items are expressed as percentages of their values in the base year. 6.67 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
68.
Basket Wonders’ Indexed Balance
Sheets Regular (thousands of $) Assets 2005 2006 2007 Indexed (%) 2005 2006 2007 Cash AR Inv Other CA 148 283 322 10 100 410 616 14 90 394 696 15 100.0 100.0 100.0 100.0 67.6 144.9 191.3 140.0 60.8 139.2 216.1 150.0 Tot CA Net FA LT Inv Other LT 763 349 0 111 1,140 631 50 223 1,195 701 50 223 100.0 100.0 100.0 100.0 149.4 180.8 inf. 200.9 156.6 200.9 inf. 200.9 1,223 2,044 2,169 100.0 167.1 177.4 Tot Assets 6.68 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
69.
Basket Wonders’ Indexed Balance
Sheets Regular (thousands of $) Liab+Equity 2005 2006 2007 2005 2006 2007 100.0 100.0 100.0 100.0 101.7 116.0 123.1 666.7 100.0 116.0 123.1 666.7 Note Pay Acct Pay Accr Tax Other Accr 290 81 13 15 295 94 16 100 Tot CL LT Debt Equity 399 150 674 505 453 1,086 500 100.0 530 100.0 1,139 100.0 126.6 302.0 161.1 125.3 353.3 169.0 Tot L+E 6.69 290 94 16 100 Indexed (%) 1,223 2,044 2,169 100.0 167.1 177.4 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
70.
Basket Wonders’ Indexed Income
Statements Regular (thousands of $) 2005 Net Sales COGS 2006 2007 Indexed (%) 2005 2006 2007 2,106 1,501 2,211 1,599 100.0 100.0 170.5 176.8 179.0 188.3 Gross Profit Adm. 386 180 605 383 612 402 100.0 100.0 156.7 212.8 158.5 223.3 EBIT Int Exp 206 20 222 51 210 59 100.0 100.0 107.8 255.0 101.9 295.0 EBT 186 171 151 100.0 91.9 81.2 EAT 112 103 91 100.0 92.0 81.3 Cash Div 6.70 1,235 849 50 50 50 100.0 100.0 100.0 Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. © Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Baixar agora