SlideShare uma empresa Scribd logo
1 de 29
Baixar para ler offline
© 2013 NEXON Co., Ltd. All Rights Reserved.
NEXON Co., Ltd.
Investor Presentation
Q1 2013
© 2013 NEXON Co., Ltd. All Rights Reserved.
2
Q1 2013 Results
© 2013 NEXON Co., Ltd. All Rights Reserved.
3
Highlights
 First quarter performance exceeded high end of our outlook
– ¥44.4 bn revenue, up 46% year-over-year, and up 26% on a constant currency basis
– ¥20.7 bn operating income, up 24% year-over-year, 47% operating margin
 China performed better than expected due to successful content updates
– Against a significant comp in Q1 2012 (up 89% year-over-year in Q1 2012)
– Strong Dungeon&Fighter performance in China with solid user engagement: Lunar New Year update a hit
 Good start to the year in Korea
– Against a significant comp in Q1 2012 (up 34% year-over-year in Q1 2012)
– Successful launch of FIFA Online 3
– Strong performance from key titles, especially Dungeon&Fighter and Sudden Attack
 Favorable currency trends
– Additional benefit provided by weakening Japanese yen
– ¥92.4/USD and ¥8.5/100KRW quarterly average versus initial rate assumption of ¥85.1/USD and ¥7.9/100KRW
 Implemented IFRS to provide globally comparable financial information
© 2013 NEXON Co., Ltd. All Rights Reserved.
4
Q1 Financial Results
1 Nexon has voluntarily adopted IFRS beginning in the first quarter of the current fiscal year.
2 The initial Q1 2013 outlook disclosed on February 13, 2013 was restated according to IFRS and disclosed on May 9, 2013.
3 Net income refers to net income attributable to owners of the parent, as stated in Nexon’s consolidated financial results.
(Unit: ¥ millions, except per share data)
Q1 2012
(IFRS)
Q1 2013 Outlook
(IFRS 2
)
Q1 2013
(IFRS) YoY %
Revenues ¥30,377 ¥35,975 ~ 38,529 ¥44,364 46%
PC 30,151 28,554 ~ 30,346 36,877 22%
Mobile 226 7,421 ~ 8,183 7,487 33.1x
Operating income 16,760 13,514 ~ 15,562 20,716 24%
Net income 3
12,996 9,140 ~ 10,618 15,150 17%
Earnings per share 30.26 20.98 ~ 24.38 34.77 15%
Cash and cash equivalents 111,786 n/a n/a 110,510
FX Rate
100 KRW/JPY 7.03 7.94 7.94 8.53
CNY/JPY 12.55 13.34 13.34 14.73
USD/JPY 79.28 85.08 85.08 92.42
Selected Consolidated Financial Data (IFRS)1
© 2013 NEXON Co., Ltd. All Rights Reserved.
5
Revenues and Operating Income
(Unit: ¥ millions)
30,377
44,364
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
Revenues
16,760
20,716
-
5,000
10,000
15,000
20,000
25,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
Operating income
© 2013 NEXON Co., Ltd. All Rights Reserved.
1 Based on the region in which revenues originate; not a representation of our revenues according to Nexon entities.
2 Others: United Kingdom, other Asian countries, and South American countries.
3 Selected Performance data is not dependent on accounting methods. The selected performance above excludes the mobile business.
4 ARPPU (Average Revenue per Paying User) is the average of monthly ARPPUs for the quarter.
5 On a constant currency basis (using Q1 2012 currency exchange rates).
(Unit: ¥ millions)
Regional Revenue and Selected Performance
Q1 2012
(IFRS)
Q1 2013
(IFRS) YoY % Change
(As-
Reported)
(Constant
Currency)5
(As-
Reported)
(Constant
Currency)5
Revenue by Region 1
China ¥15,175 ¥20,409 ¥16,867 34% 11%
Korea 8,857 10,589 8,730 20% -1%
Japan 3,097 9,927 9,927 221% 221%
North America 1,398 1,418 1,215 1% -13%
Europe and Others 2
1,850 2,021 1,686 9% -9%
Nexon Total 30,377 44,364 38,425 46% 26%
Revenue by Platform
PC 30,151 36,877 30,981 22% 3%
Mobile 226 7,487 7,444 33.1x 32.9x
Nexon Total 30,377 44,364 38,425 46% 26%
FX Rate
100 KRW/JPY 7.03 8.53 7.03
CNY/JPY 12.55 14.73 12.55
USD/JPY 79.28 92.42 79.28
Selected Performance 3 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013
MAU (millions) 82.8 77.4 78.8 68.3 71.5
Pay Rate 10.9% 10.3% 9.6% 10.5% 11.5%
ARPPU 4
¥1,761 ¥1,521 ¥1,729 ¥1,683 ¥2,532
ARPPU (constant currency) 5
¥1,761 ¥1,478 ¥1,714 ¥1,531 ¥2,131
6
© 2013 NEXON Co., Ltd. All Rights Reserved.
7
Regional Revenue Composition
0%
25%
50%
75%
100%
Q1 2012
(IFRS)
Q1 2013
(IFRS)
China
50%
China
46%
Korea
29%
Korea
24%
Japan
10% Japan
22%
NA, 5%
NA, 3%
EU & Others, 6% EU & Others, 5%
© 2013 NEXON Co., Ltd. All Rights Reserved.
2%
47%
55%
- 7%
- 2% - 1%
0%
10%
20%
30%
40%
50%
60%
Q1 2012 (IFRS)
Operating Margin
Revenue Mix Development &
Support
Royalty Other Q1 2013 (IFRS)
Operating Margin
8
Q1 Operating Margin
Margin Structure Shift Illustration 1
 Lower-margin mobile business representing larger portion of revenues
 Higher development and support costs from new title launches
 Increase in PC-related royalty payments for titles under licensing contracts, such as FIFA Online 3
2
1 Chart is an approximation.
2 Other consists of reclassified items from non-operating expenses and extraordinary losses under J-GAAP. This category decreased year-over-year due to the absence of
impairment recorded in Q1 2012.
© 2013 NEXON Co., Ltd. All Rights Reserved.
9
IFRS Implications for Nexon (1)
1 Net income attributable to owners of the parent, as stated in Nexon’s consolidated financial results.
2 Under IFRS, a company is able to choose if the difference between book value and market value of investment securities, after tax effects, is recorded either as
finance income (cost) on the consolidated income statement or as other comprehensive income on the consolidated statement of comprehensive income.
 Income statement structure will change under IFRS
 Non Operating Income (Expense) is separated, with items that are not Financial Income (Cost) or Equity in Profit (Losses) of Affiliates included
in Other Income (Expense)
 No Ordinary Income under IFRS
 Unrealized gains (losses) from investment securities are recorded below the Net Income line
For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results.
J-GAAP Income Statement IFRS Income Statement
Revenues
Operating Income
Ordinary Income
Extraordinary Income (Loss)
Revenues
Operating Income
Ordinary Income
Net Income 1
Gains (Losses) from Revaluation of
Investment Securities 2
Financial Income (Cost)
Interest Tax Expense
Equity in Profit (Losses) of Affiliates
(+/-)
(+/-)
(-)
(+/-)
Other Comprehensive Income
Non Operating Income (Expense)
(+/-)
Other Income (Expense)(+/-)
Net Income
(+/-)
© 2013 NEXON Co., Ltd. All Rights Reserved.
10
IFRS Implications for Nexon (2)
Marked to market
Differences recorded
under Other
Comprehensive
Income
J-GAAP IFRS
Investment securities
impairment 1
NO investment securities
impairment 1
• Recorded at fair value on the
balance sheet
• Changes recorded under Other
Comprehensive Income
• Investment securities recorded
at fair value on the balance
sheet
• Impairment will hit the Net
Income line of the income
statement
• Investment securities recorded at
fair value on the balance sheet
• No changes to the Net Income
line of the income statement
1) Goodwill: - Under IFRS, goodwill is no longer amortized
- Goodwill is tested for impairment quarterly, same as J-GAAP
- Goodwill impairment impacts the Operating Income line
2) Investment Securities: - Investment securities are marked to market, consistent with J-GAAP
- Under IFRS, writeups and writedowns are recorded under Other
Comprehensive Income
1 Impairment refers to an impairment according to J-GAAP. Under IFRS, the difference between book value and fair value is recorded as other comprehensive income. No
impairments are made on investment securities under IFRS.
For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results.
© 2013 NEXON Co., Ltd. All Rights Reserved.
Regional Highlights
11
© 2013 NEXON Co., Ltd. All Rights Reserved.
15,175
20,409
0
5,000
10,000
15,000
20,000
25,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
China
 Revenues in China were ¥20.4 billion, an increase of 34%
year-over-year (89% year-over-year increase in Q1 2012)
 Strong Dungeon&Fighter revenue from successful Lunar New
Year update
 Counter-Strike Online achieved double-digit year-over-year
revenue growth
China – Highlights
YoY% change:
As reported: +34%
Constant Currency: +11%
(Unit: ¥ millions)
12
© 2013 NEXON Co., Ltd. All Rights Reserved.
8,857
10,589
0
2,000
4,000
6,000
8,000
10,000
12,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
Korea
13
Korea – Highlights
 Revenues in Korea were ¥10.6 billion, an increase of 20% year-
over-year (34% increase year-over-year in Q1 2012)
 Strong momentum from Q4 updates continued in Q1, especially
Dungeon&Fighter and Sudden Attack
 Successfully launched FIFA Online 3; currently top-ranked
sports game in Korea
YoY% change:
As reported: +20%
Constant Currency: - 1%
(Unit: ¥ millions)
© 2013 NEXON Co., Ltd. All Rights Reserved.
0
2,000
4,000
6,000
8,000
10,000
12,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
Japan
14
Japan – Highlights
 Revenues for Japan were ¥9.9 billion, led by mobile business
performance
 Three Kingdoms Guild Battle, launched in May 2012,
continues to grow
 Popular browser title, Barbarossa, launched as a full native
app in Q4 contributed to revenues
 Launched key titles: FIFA World Class Soccer S 1 and Crystal
Crusade
YoY% change:
As reported: +221%
Constant Currency: +221%
(Unit: ¥ millions)
PC
Mobile
9,927
1 © EA. gloops is the developer.
3,097
7,217
2,710
Three Kingdoms Guild Battle
© 2013 NEXON Co., Ltd. All Rights Reserved.
 Revenues in North America were ¥1.4 billion, an increase of 1% year-over-year
 Revenues in Europe and other regions were ¥2.0 billion, an increase of 9% year-over-year
 Weakening Japanese yen provided additional benefit
 Strategic investment in Robotoki, whose founder was the creative strategist behind the Call of Duty franchise
1,398
1,418
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
North America
1,850
2,021
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
Q1 2012
(IFRS)
Q2 2012
(J-GAAP)
Q3 2012
(J-GAAP)
Q4 2012
(J-GAAP)
Q1 2013
(IFRS)
Europe and others
15
North America / Europe and Others – Highlights
YoY% change:
As reported: + 1%
Constant Currency: -13%
(Unit: ¥ millions)(Unit: ¥ millions)
YoY% change:
As reported: + 9%
Constant Currency: - 9%
© 2013 NEXON Co., Ltd. All Rights Reserved.
Q2 2013 Business Outlook
16
© 2013 NEXON Co., Ltd. All Rights Reserved.
17
Q2 2013 Business Outlook
1 Q2 2012 J-GAAP results reclassified to provide an approximation of IFRS.
2 In most situations, the exchange rates of both the South Korean won and Chinese yuan are linked to the U.S. dollar.
(Unit: ¥ millions, except per share data)
Q2 2012
(J-GAAP)
Q2 2012
(Reclassified
J-GAAP 1)
Q2 2013
(IFRS)
Revenues ¥22,876 ¥22,877 ¥34,021 ~ ¥35,991
PC 22,696 22,697 27,246 ~ 28,448
Mobile 180 180 6,775 ~ 7,543
Operating income 10,678 11,363 11,356 ~ 12,325
Net income 6,768 7,377 8,393 ~ 8,890
Earnings per share 15.63 17.04 19.22 ~ 20.36
FX Rate Assumptions
100KRW/JPY 7.00 7.00 8.53 8.53
CNY/JPY 12.62 12.62 14.73 14.73
USD/JPY 79.74 79.74 92.42 92.42
Goodwill amortization: Q2 2012 goodwill amortization under J-GAAP was 0.6 billion yen.
Currency sensitivity 2 : Based on the assumptions above, every one Japanese yen move against the U.S. dollar
would have an impact of 0.27 billion yen on revenue and 0.12 billion yen on operating
income for the second quarter of 2013.
© 2013 NEXON Co., Ltd. All Rights Reserved.
18
Q2 2013 Operating Margin Outlook
Expect operating margin of 33% to 34% due to:
 Lower-margin mobile business represents larger portion of revenues
 Investment in marketing for mobile and PC, with expected contributions from Q3 onward
 Royalty costs associated with new title launches, such as FIFA Online 3
 Increase in PC-related development and support costs, primarily for new title launches
J-GAAP results for Q2 – Q4 2012 with non-operating income (expense) and extraordinary gain (loss) reclassified above the operating
income line, and with goodwill amortization added back to provide an approximation of results under IFRS
33%
50%
- 6%
- 5%
- 3%
- 3%
0%
10%
20%
30%
40%
50%
60%
Q2 2012
Operating
Margin
(Reclassified
J-GAAP)
Marketing
Expense
Revenue Mix Royalty Development
& Support
Q2 2013
Low-end
Operating
Margin
(IFRS)
Margin Structure Shift Illustration 1,2
50%
45%
30%
47%
33%
0%
10%
20%
30%
40%
50%
60%
Q2 2012
(Reclassified
J-GAAP)
Q3 2012
(Reclassified
J-GAAP)
Q4 2012
(Reclassified
J-GAAP)
Q1 2013
(IFRS)
Q2 2013
Low-end
(IFRS)
Operating Income Margin 2
1 This chart is an approximation.
2 Q2 2012 J-GAAP results are reclassified to provide an approximation of IFRS.
© 2013 NEXON Co., Ltd. All Rights Reserved.
19
Q2 2013 PC Online Revenue Outlook
 China: Modest growth from key titles
– Expect continued strength in Dungeon&Fighter
– Counter-Strike Online remains our second largest title in China
 Korea: Year-over-year growth from new title launches and growth of key existing titles
– Expect FIFA Online 3 to continue to grow
– Expect continued strong performance of Sudden Attack and Dungeon&Fighter
– Launching Pro Baseball 2K and Warface
© 2013 NEXON Co., Ltd. All Rights Reserved.
20
Q2 2013 Mobile Revenue Outlook
 Existing titles: Expect continued solid performance
– Investing in marketing campaigns to support titles with high user retention
– Joint promotional campaign with DeNA including Three Kingdoms Guild Battle (launched May 2012) and other key titles
 New titles: Native and browser apps launching in Japan and internationally
– Guardian Break (Royal Tactics) as first native app in North America
– Dragon Girls for Kakao in Korea
– Jointly developed titles with DeNA on Mobage in Japan
Three Kingdoms Guild Battle TV CommercialGuardian Break (Royal Tactics )
© 2013 NEXON Co., Ltd. All Rights Reserved.
Q2 Q3
Korea
21
2013 Tier 1 Content Updates and Launches
Q1 Q4
China
Launches
Korea
Tier 1 Content Updates – Major Titles
First Half 2013 Second Half 2013
China
(Launched on Jan 17)
© 2013 NEXON Co., Ltd. All Rights Reserved.
22
Appendix
© 2013 NEXON Co., Ltd. All Rights Reserved.
23
Summary of Results and Key Operational Metrics
(Unit: ¥ millions except per share data)
Q1 2012
J-GAAP
Q2 2012
J-GAAP
Q3 2012
J-GAAP
Q4 2012
J-GAAP
Q1 2012
IFRS
Q1 2013
IFRS YoY%
(By Region)
Korea ¥8,856 ¥6,251 ¥6,578 ¥7,057 ¥8,857 ¥10,589 20%
China 15,175 10,737 11,404 11,074 15,175 20,409 34%
Japan 3,096 2,826 3,231 10,037 3,097 9,927 221%
North America 1,397 1,515 1,340 1,117 1,398 1,418 1%
Europe and RoW 1,850 1,545 1,701 1,651 1,850 2,021 9%
(By Platform)
PC 30,151 22,696 23,567 23,867 30,151 36,877 22%
Mobile 225 180 689 7,070 226 7,487 33.1x
Revenue 30,377 22,876 24,256 30,937 30,377 44,364 46%
Operating income 17,384 10,678 10,032 9,778 16,760 20,716 24%
Net income 12,377 6,768 6,348 (94) 12,996 15,150 17%
Earnings per share 28.82 15.63 14.63 (0.22) 30.26 34.77 15%
Cash and cash equivalents 146,977 129,089 139,659 127,604 111,786 110,510
FX rate
100 KRW/JPY 7.03 7.00 6.98 7.10 7.03 8.53
CNY/JPY 12.54 12.62 12.55 12.64 12.54 14.73
USD/JPY 79.28 79.74 79.37 79.82 79.28 92.42
Key Performance (excluding mobile)
MAU 82.8 77.4 78.8 68.3 82.8 71.5
Pay Rate 10.9% 10.3% 9.6% 10.5% 10.9% 11.5%
ARPPU ¥1,761 ¥1,521 ¥1,729 ¥1,683 ¥1,761 ¥2,532
ARPPU (constant currency) ¥1,761 ¥1,478 ¥1,714 ¥1,531 ¥1,761 ¥2,131
For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results.
© 2013 NEXON Co., Ltd. All Rights Reserved.
24
COGS and SG&A
(Unit: ¥ millions)
1 Royalty costs include royalties paid to third-party developers for the right to publish their games.
2 HR cost includes salaries, bonuses and benefits for our live game developers, who support post launch servicing, updating and support for our games.
3 Other (COGS) primarily consists of depreciation and amortization of assets related to existing games, connection fees (mainly comprised of co-location and datacenter fees, Internet
bandwidth and access fees), and the costs of purchasing and maintaining our servers and computer equipment.
4 PG fees increased in Q4 2013 due to the consolidation of gloops, which resulted in increased carrier payment commission.
5 Others includes mobile platform commission fees.
6 Other income is a non J-GAAP financial measure consisting of rent income, other non-operating income, reversal of deferred revenues, gain on sale of properties, and gain on
change in equity. Q1 – Q4 2012 other income is provided for reference purposes.
7 Other expense is a non-J-GAAP financial measure consisting of other non-operating expenses, loss on sale/disposal of properties, loss on impairment of tangible fixed assets, loss
on impairment of intangible assets, prior year adjustment (loss), loss on impairment of other fixed assets, loss on change in equity, and loss on liquidation of subsidiaries. Q1 – Q4
other expense is provided for reference.
FY2012 FY2012 FY2013
Q1 Q2 Q3 Q4 Q1 Q1
J-GAAP J-GAAP J-GAAP J-GAAP IFRS IFRS
Total Cost of Revenue ¥4,409 ¥3,813 ¥4,527 ¥5,800 ¥4,405 ¥7,831
Royalty 1
1,568 933 1,433 1,488 1,569 2,673
HR Cost (COGS) 2
1,615 1,646 1,690 2,337 1,624 2,875
Other (COGS) 3
1,226 1,234 1,404 1,975 1,212 2,283
Total SG&A 8,582 8,384 9,696 15,358 8,031 15,343
HR Cost 1,858 1,962 2,019 2,687 1,912 3,004
PG Fee 4
1,122 881 1,047 1,989 1,260 2,259
R&D 591 767 644 562 587 659
Marketing / Advertising expenses 1,023 869 1,856 2,429 1,023 1,878
Depreciation and amortization 1,912 1,939 1,907 2,203 1,903 2,488
Goodwill Amortization 592 608 671 1,372 - -
Other 5
1,484 1,358 1,552 4,116 1,346 5,055
Other Income 6
78 367 294 932 78 164
Other Expense 7
1,259 292 131 2,723 1,259 638
© 2013 NEXON Co., Ltd. All Rights Reserved.
25
Balance Sheet
(Unit: ¥ millions)
Update
5/7
Q4 2012
(IFRS)
Q1 2013
(IFRS)
Asset
Current Assets
Cash and cash equivalents ¥84,736 ¥110,510
Other current assets 70,428 60,294
Total Current Assets 155,164 170,804
Non-current assets
Property, plant and equipment 10,527 12,593
Intangible assets other than goodwill 30,800 30,060
Goodwill 46,475 46,868
Others 77,222 83,209
Total Noncurrent Assets 165,024 172,730
Total Assets 320,188 343,534
Liabilities
Current Liabilities
Income tax payable 9,491 12,771
Current borrowings and current portion of non-current borrowings 11,505 11,479
Other current liabilities 23,324 24,715
Total Current Liabilities 44,320 48,965
Non-current liabilities
Non-current borrowings 42,670 38, 401
Other non-current liabilities 10,953 10,440
Total Noncurrent liabilities 53,623 48,841
Total Liabilities 97,943 97,806
Equity
Capital stock 51,342 51,449
Capital surplus 50,188 50,292
Other equity interest 11,905 21,861
Retained earnings 105,293 118,265
Non-controlling interests 3,517 3,861
Total equity 222,245 245,728
Total Liabilities and Total Equity 320,188 343,534
© 2013 NEXON Co., Ltd. All Rights Reserved.
26
Key Cash Flow Statement
(Unit: ¥ millions)
Update
5/7
Q1 2012
(IFRS)
Q1 2013
(IFRS)
Net cash flows from (used in) operating activities ¥18,895 ¥2,424
Net cash flows from (used in) investments (25,099) 26,557
Net cash flows from (used in) financing activities (1,918) (6,663)
Net increase (decrease) in cash and cash equivalents (8,122) 22,318
Effects of exchange rate changes on the balance of cash held in
foreign currencies
2,309 3,456
Cash and cash equivalents at the beginning of the period 117,599 84,736
Cash and cash equivalents at the end of the period 111,786 110,510
© 2013 NEXON Co., Ltd. All Rights Reserved.
0
20
40
60
80
100
120
140
160
180
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
(E)
2008 2009 2010 2011 2012 2013
27
Japanese Mobile Market
Native App Revenue
Browser App Revenue
Source: Company and Credit Suisse data
(Unit: ¥ billions)
(Approx. 20%)
(Approx. 80%)
© 2013 NEXON Co., Ltd. All Rights Reserved.
This presentation is prepared to offer reference information about NEXON group to the investors. NEXON Co., Ltd. (“Nexon”) has not verified and would
assume no responsibility for the accuracy, appropriation, or completeness thereof. This presentation does not contain all relevant information relating to
Nexon or the sale of its shares, including, without limitation, the information that would be stated under the captions “Risk Factors”, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and “Business” in an annual report. Any investment decision with respect to
any shares of Nexon should be made solely upon the basis of the information contained in the disclosure documents and is qualified in its entirety by
reference to the detailed information appearing in the disclosure documents.
This presentation includes non-GAAP financial measures, including but not limited to revenues, operating income and net income, as well as ratios
calculated on the basis thereof. These non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly
comparable financial measures included in our consolidated financial statements and presented in accordance with IFRS.
This presentation includes forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipate”,
“assume”, “believe”, “estimate”, “expect”, “forecast”, “may”, “plan”, “potential”, “predict”, “seek”, “should”, or “will”, or by other similar terminology. These
statements discuss expectations, identify strategies, contain projections of Nexon’s financial condition or results of operations or state other forward-
looking information. The forward-looking statements in this presentation are subject to various risks, uncertainties and assumptions about Nexon’s
business and results of operations. The expectations expressed in these forward-looking statements may not be achieved, and actual results could differ
materially from and be worse than expectations. Potential risks and uncertainties that could cause actual results to differ materially from expectations
include, without limitation:
Continued growth and popularity of Nexon’s key titles;
Nexon’s ability to maintain favorable relationships with key licensing partners;
Nexon’s continued ability to offer games in China, through local partners or otherwise;
Nexon’s ability to compete effectively in the online games industry;
Nexon’s ability to address hacking, viruses, security breaches and other technical challenges;
Fluctuations in currency exchange rates;
Nexon’s ability to maintain and further develop its brand name;
Effective acquisition of new companies, businesses, technologies and games from third parties and the possibility of recognizing impairment
losses;
Continued growth of the online games market, including the underlying infrastructure, and free-to-play/item-based revenue generation model;
Nexon’s ability to adapt to new technologies;
Nexon’s ability to enter into licensing arrangements for third-party titles on terms favorable to it;
Effective defense of Nexon’s intellectual property; and
Legislative, regulatory, accounting and taxation changes in the countries in which Nexon operates.
Nexon does not intend, and disclaims any duty, to update or revise any forward-looking statements contained in this presentation to reflect new
information, future events or otherwise. We caution you not to place undue reliance on the forward-looking statements contained in this presentation.
28
Disclaimer
Q1 2013 investor presentation

Mais conteúdo relacionado

Mais procurados

Aviva HY 2014 analyst presentation
Aviva HY 2014 analyst presentationAviva HY 2014 analyst presentation
Aviva HY 2014 analyst presentationAviva plc
 
Investor Presentation Q4 2018
Investor Presentation Q4 2018Investor Presentation Q4 2018
Investor Presentation Q4 2018NEXONIR
 
2016년 1분기 검토보고서 en
2016년 1분기 검토보고서  en2016년 1분기 검토보고서  en
2016년 1분기 검토보고서 enHyundai Finance
 
Investor presentation may 2012
Investor presentation may 2012Investor presentation may 2012
Investor presentation may 2012Intact
 
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal Bang
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal BangQ2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal Bang
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal BangIndiaNotes.com
 
TCS Q1FY15: Results in-line, buy on dips
TCS Q1FY15: Results in-line, buy on dipsTCS Q1FY15: Results in-line, buy on dips
TCS Q1FY15: Results in-line, buy on dipsIndiaNotes.com
 
Weekly market report
Weekly market reportWeekly market report
Weekly market reportQNB Group
 
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15IndiaNotes.com
 
Q1 2021 Investor Presentatio
 Q1 2021 Investor Presentatio Q1 2021 Investor Presentatio
Q1 2021 Investor PresentatioNEXONIR
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 EnHyundai Finance
 
Q2 2020 Investor Presentation
 Q2 2020 Investor Presentation Q2 2020 Investor Presentation
Q2 2020 Investor PresentationNEXONIR
 
Beazley - Interim Results 2014
Beazley - Interim Results 2014Beazley - Interim Results 2014
Beazley - Interim Results 2014Company Spotlight
 
Nike Financial Analysis
Nike Financial AnalysisNike Financial Analysis
Nike Financial AnalysisTyler L. Hough
 

Mais procurados (20)

Beazley
BeazleyBeazley
Beazley
 
현대캐피탈 영문
현대캐피탈 영문현대캐피탈 영문
현대캐피탈 영문
 
Beazley results 2014
Beazley results 2014Beazley results 2014
Beazley results 2014
 
Aviva HY 2014 analyst presentation
Aviva HY 2014 analyst presentationAviva HY 2014 analyst presentation
Aviva HY 2014 analyst presentation
 
Investor Presentation Q4 2018
Investor Presentation Q4 2018Investor Presentation Q4 2018
Investor Presentation Q4 2018
 
2016년 1분기 검토보고서 en
2016년 1분기 검토보고서  en2016년 1분기 검토보고서  en
2016년 1분기 검토보고서 en
 
Investor presentation may 2012
Investor presentation may 2012Investor presentation may 2012
Investor presentation may 2012
 
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal Bang
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal BangQ2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal Bang
Q2FY15: Hold Mahindra & Mahindra Financial Services - Nirmal Bang
 
TCS Q1FY15: Results in-line, buy on dips
TCS Q1FY15: Results in-line, buy on dipsTCS Q1FY15: Results in-line, buy on dips
TCS Q1FY15: Results in-line, buy on dips
 
Weekly market report
Weekly market reportWeekly market report
Weekly market report
 
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15
Canara Bank: Slippages rise q-o-q to Rs26bn during Q1FY15
 
Q1 2021 Investor Presentatio
 Q1 2021 Investor Presentatio Q1 2021 Investor Presentatio
Q1 2021 Investor Presentatio
 
Half Year Analyst Briefing as at 30 September 2013
Half Year Analyst Briefing as at 30 September 2013Half Year Analyst Briefing as at 30 September 2013
Half Year Analyst Briefing as at 30 September 2013
 
Marico
Marico Marico
Marico
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 En
 
2016 ir _hcs_en
2016  ir _hcs_en2016  ir _hcs_en
2016 ir _hcs_en
 
Argo Group | Q4 Investor Presentation | March 2015
Argo Group | Q4 Investor Presentation | March 2015 Argo Group | Q4 Investor Presentation | March 2015
Argo Group | Q4 Investor Presentation | March 2015
 
Q2 2020 Investor Presentation
 Q2 2020 Investor Presentation Q2 2020 Investor Presentation
Q2 2020 Investor Presentation
 
Beazley - Interim Results 2014
Beazley - Interim Results 2014Beazley - Interim Results 2014
Beazley - Interim Results 2014
 
Nike Financial Analysis
Nike Financial AnalysisNike Financial Analysis
Nike Financial Analysis
 

Semelhante a Q1 2013 investor presentation

Q3 2013 investor presentation
Q3 2013 investor presentationQ3 2013 investor presentation
Q3 2013 investor presentationnexon-ir
 
Q2 2013 investor presentation
Q2 2013 investor presentationQ2 2013 investor presentation
Q2 2013 investor presentationnexon-ir
 
Q1 2016 Investor Presentation
 Q1 2016 Investor Presentation Q1 2016 Investor Presentation
Q1 2016 Investor PresentationNEXONIR
 
Financial_Highlights_FY20214Q.pdf
Financial_Highlights_FY20214Q.pdfFinancial_Highlights_FY20214Q.pdf
Financial_Highlights_FY20214Q.pdfRicohLease
 
Sony Second Quarter Results of 2014
Sony Second Quarter Results of 2014Sony Second Quarter Results of 2014
Sony Second Quarter Results of 2014Mritunjay Jadon
 
Kessan 1708682945115077
Kessan 1708682945115077Kessan 1708682945115077
Kessan 1708682945115077yoshikawa0521
 
Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold
 Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold
Vaibhav Global Q1FY15: Outlook continues to remain positive; HoldIndiaNotes.com
 
Investment Idea - Wipro Limited - "BUY"
Investment Idea - Wipro Limited - "BUY"Investment Idea - Wipro Limited - "BUY"
Investment Idea - Wipro Limited - "BUY"Fullerton Securities
 
Q3 2014 investor presentation
Q3 2014 investor presentationQ3 2014 investor presentation
Q3 2014 investor presentationnexon-ir
 
Investor Presentation Q4 2015
Investor Presentation Q4 2015Investor Presentation Q4 2015
Investor Presentation Q4 2015NEXONIR
 
Yes Bank: Reports tepid set of numbers in Q1FY15; Hold
 Yes Bank: Reports tepid set of numbers in Q1FY15; Hold Yes Bank: Reports tepid set of numbers in Q1FY15; Hold
Yes Bank: Reports tepid set of numbers in Q1FY15; HoldIndiaNotes.com
 
Q1 2014 Investor Presentation
Q1 2014 Investor PresentationQ1 2014 Investor Presentation
Q1 2014 Investor Presentationnexon-ir
 
tata-motors-group-investor-presentation-Q2FY22.pdf
tata-motors-group-investor-presentation-Q2FY22.pdftata-motors-group-investor-presentation-Q2FY22.pdf
tata-motors-group-investor-presentation-Q2FY22.pdfAshish Sharma
 
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsFirst Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsRicohLease
 
Financial Results for the Fiscal Year Ended March 2022
Financial Results for the Fiscal Year Ended March 2022Financial Results for the Fiscal Year Ended March 2022
Financial Results for the Fiscal Year Ended March 2022KDDI
 
Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019Mr Nyak
 
Zydus Wellness reports a subdued quarter, hold - Nirmal Bang
Zydus Wellness reports a subdued quarter, hold - Nirmal BangZydus Wellness reports a subdued quarter, hold - Nirmal Bang
Zydus Wellness reports a subdued quarter, hold - Nirmal BangIndiaNotes.com
 

Semelhante a Q1 2013 investor presentation (20)

Q3 2013 investor presentation
Q3 2013 investor presentationQ3 2013 investor presentation
Q3 2013 investor presentation
 
Q2 2013 investor presentation
Q2 2013 investor presentationQ2 2013 investor presentation
Q2 2013 investor presentation
 
Q1 2016 Investor Presentation
 Q1 2016 Investor Presentation Q1 2016 Investor Presentation
Q1 2016 Investor Presentation
 
Financial_Highlights_FY20214Q.pdf
Financial_Highlights_FY20214Q.pdfFinancial_Highlights_FY20214Q.pdf
Financial_Highlights_FY20214Q.pdf
 
Sony Second Quarter Results of 2014
Sony Second Quarter Results of 2014Sony Second Quarter Results of 2014
Sony Second Quarter Results of 2014
 
Kessan 1708682945115077
Kessan 1708682945115077Kessan 1708682945115077
Kessan 1708682945115077
 
Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold
 Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold
Vaibhav Global Q1FY15: Outlook continues to remain positive; Hold
 
Investment Idea - Wipro Limited - "BUY"
Investment Idea - Wipro Limited - "BUY"Investment Idea - Wipro Limited - "BUY"
Investment Idea - Wipro Limited - "BUY"
 
Q3 2014 investor presentation
Q3 2014 investor presentationQ3 2014 investor presentation
Q3 2014 investor presentation
 
Investor Presentation Q4 2015
Investor Presentation Q4 2015Investor Presentation Q4 2015
Investor Presentation Q4 2015
 
Yes Bank: Reports tepid set of numbers in Q1FY15; Hold
 Yes Bank: Reports tepid set of numbers in Q1FY15; Hold Yes Bank: Reports tepid set of numbers in Q1FY15; Hold
Yes Bank: Reports tepid set of numbers in Q1FY15; Hold
 
4Q10 analyst meeting
4Q10 analyst meeting4Q10 analyst meeting
4Q10 analyst meeting
 
Q1 2014 Investor Presentation
Q1 2014 Investor PresentationQ1 2014 Investor Presentation
Q1 2014 Investor Presentation
 
tata-motors-group-investor-presentation-Q2FY22.pdf
tata-motors-group-investor-presentation-Q2FY22.pdftata-motors-group-investor-presentation-Q2FY22.pdf
tata-motors-group-investor-presentation-Q2FY22.pdf
 
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsFirst Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
First Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
 
Com2u s 4q14_eng
Com2u s 4q14_engCom2u s 4q14_eng
Com2u s 4q14_eng
 
Financial Results for the Fiscal Year Ended March 2022
Financial Results for the Fiscal Year Ended March 2022Financial Results for the Fiscal Year Ended March 2022
Financial Results for the Fiscal Year Ended March 2022
 
Hl td
Hl tdHl td
Hl td
 
Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019Global Digital Transformation Partner 2019
Global Digital Transformation Partner 2019
 
Zydus Wellness reports a subdued quarter, hold - Nirmal Bang
Zydus Wellness reports a subdued quarter, hold - Nirmal BangZydus Wellness reports a subdued quarter, hold - Nirmal Bang
Zydus Wellness reports a subdued quarter, hold - Nirmal Bang
 

Mais de nexon-ir

Q2 2015 investor presentation
Q2 2015 investor presentationQ2 2015 investor presentation
Q2 2015 investor presentationnexon-ir
 
平成27年12月期 第2四半期決算説明資料
平成27年12月期 第2四半期決算説明資料平成27年12月期 第2四半期決算説明資料
平成27年12月期 第2四半期決算説明資料nexon-ir
 
Q1 2015 Investor Presentation
Q1 2015 Investor PresentationQ1 2015 Investor Presentation
Q1 2015 Investor Presentationnexon-ir
 
平成27年12月期 第1四半期決算説明資料
平成27年12月期 第1四半期決算説明資料平成27年12月期 第1四半期決算説明資料
平成27年12月期 第1四半期決算説明資料nexon-ir
 
Investor Presentation Q4 2014
Investor Presentation Q4 2014Investor Presentation Q4 2014
Investor Presentation Q4 2014nexon-ir
 
2014年第4四半期 決算説明資料
2014年第4四半期 決算説明資料2014年第4四半期 決算説明資料
2014年第4四半期 決算説明資料nexon-ir
 
平成26年12月期第3四半期決算説明資料
平成26年12月期第3四半期決算説明資料平成26年12月期第3四半期決算説明資料
平成26年12月期第3四半期決算説明資料nexon-ir
 
Q2 2014 Investor Presentation
Q2 2014 Investor PresentationQ2 2014 Investor Presentation
Q2 2014 Investor Presentationnexon-ir
 
平成26年12月期 第2四半期決算説明資料
平成26年12月期 第2四半期決算説明資料平成26年12月期 第2四半期決算説明資料
平成26年12月期 第2四半期決算説明資料nexon-ir
 
2014年度第1四半期 決算説明資料
2014年度第1四半期 決算説明資料2014年度第1四半期 決算説明資料
2014年度第1四半期 決算説明資料nexon-ir
 
平成25年12月期 決算説明資料
平成25年12月期 決算説明資料平成25年12月期 決算説明資料
平成25年12月期 決算説明資料nexon-ir
 
平成25年12月期 第3四半期決算説明資料
平成25年12月期 第3四半期決算説明資料平成25年12月期 第3四半期決算説明資料
平成25年12月期 第3四半期決算説明資料nexon-ir
 
平成25年12月期 第2四半期決算説明資料
平成25年12月期 第2四半期決算説明資料平成25年12月期 第2四半期決算説明資料
平成25年12月期 第2四半期決算説明資料nexon-ir
 
平成25年12月期第1四半期決算説明資料
平成25年12月期第1四半期決算説明資料平成25年12月期第1四半期決算説明資料
平成25年12月期第1四半期決算説明資料nexon-ir
 
Q4 2012 investor presentation
Q4 2012 investor presentationQ4 2012 investor presentation
Q4 2012 investor presentationnexon-ir
 
平成24年12月期決算説明資料
平成24年12月期決算説明資料平成24年12月期決算説明資料
平成24年12月期決算説明資料nexon-ir
 
平成24年12月期第3四半期決算説明資料
平成24年12月期第3四半期決算説明資料平成24年12月期第3四半期決算説明資料
平成24年12月期第3四半期決算説明資料nexon-ir
 

Mais de nexon-ir (17)

Q2 2015 investor presentation
Q2 2015 investor presentationQ2 2015 investor presentation
Q2 2015 investor presentation
 
平成27年12月期 第2四半期決算説明資料
平成27年12月期 第2四半期決算説明資料平成27年12月期 第2四半期決算説明資料
平成27年12月期 第2四半期決算説明資料
 
Q1 2015 Investor Presentation
Q1 2015 Investor PresentationQ1 2015 Investor Presentation
Q1 2015 Investor Presentation
 
平成27年12月期 第1四半期決算説明資料
平成27年12月期 第1四半期決算説明資料平成27年12月期 第1四半期決算説明資料
平成27年12月期 第1四半期決算説明資料
 
Investor Presentation Q4 2014
Investor Presentation Q4 2014Investor Presentation Q4 2014
Investor Presentation Q4 2014
 
2014年第4四半期 決算説明資料
2014年第4四半期 決算説明資料2014年第4四半期 決算説明資料
2014年第4四半期 決算説明資料
 
平成26年12月期第3四半期決算説明資料
平成26年12月期第3四半期決算説明資料平成26年12月期第3四半期決算説明資料
平成26年12月期第3四半期決算説明資料
 
Q2 2014 Investor Presentation
Q2 2014 Investor PresentationQ2 2014 Investor Presentation
Q2 2014 Investor Presentation
 
平成26年12月期 第2四半期決算説明資料
平成26年12月期 第2四半期決算説明資料平成26年12月期 第2四半期決算説明資料
平成26年12月期 第2四半期決算説明資料
 
2014年度第1四半期 決算説明資料
2014年度第1四半期 決算説明資料2014年度第1四半期 決算説明資料
2014年度第1四半期 決算説明資料
 
平成25年12月期 決算説明資料
平成25年12月期 決算説明資料平成25年12月期 決算説明資料
平成25年12月期 決算説明資料
 
平成25年12月期 第3四半期決算説明資料
平成25年12月期 第3四半期決算説明資料平成25年12月期 第3四半期決算説明資料
平成25年12月期 第3四半期決算説明資料
 
平成25年12月期 第2四半期決算説明資料
平成25年12月期 第2四半期決算説明資料平成25年12月期 第2四半期決算説明資料
平成25年12月期 第2四半期決算説明資料
 
平成25年12月期第1四半期決算説明資料
平成25年12月期第1四半期決算説明資料平成25年12月期第1四半期決算説明資料
平成25年12月期第1四半期決算説明資料
 
Q4 2012 investor presentation
Q4 2012 investor presentationQ4 2012 investor presentation
Q4 2012 investor presentation
 
平成24年12月期決算説明資料
平成24年12月期決算説明資料平成24年12月期決算説明資料
平成24年12月期決算説明資料
 
平成24年12月期第3四半期決算説明資料
平成24年12月期第3四半期決算説明資料平成24年12月期第3四半期決算説明資料
平成24年12月期第3四半期決算説明資料
 

Último

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docxRodelinaLaud
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 

Último (20)

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docx
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 

Q1 2013 investor presentation

  • 1. © 2013 NEXON Co., Ltd. All Rights Reserved. NEXON Co., Ltd. Investor Presentation Q1 2013
  • 2. © 2013 NEXON Co., Ltd. All Rights Reserved. 2 Q1 2013 Results
  • 3. © 2013 NEXON Co., Ltd. All Rights Reserved. 3 Highlights  First quarter performance exceeded high end of our outlook – ¥44.4 bn revenue, up 46% year-over-year, and up 26% on a constant currency basis – ¥20.7 bn operating income, up 24% year-over-year, 47% operating margin  China performed better than expected due to successful content updates – Against a significant comp in Q1 2012 (up 89% year-over-year in Q1 2012) – Strong Dungeon&Fighter performance in China with solid user engagement: Lunar New Year update a hit  Good start to the year in Korea – Against a significant comp in Q1 2012 (up 34% year-over-year in Q1 2012) – Successful launch of FIFA Online 3 – Strong performance from key titles, especially Dungeon&Fighter and Sudden Attack  Favorable currency trends – Additional benefit provided by weakening Japanese yen – ¥92.4/USD and ¥8.5/100KRW quarterly average versus initial rate assumption of ¥85.1/USD and ¥7.9/100KRW  Implemented IFRS to provide globally comparable financial information
  • 4. © 2013 NEXON Co., Ltd. All Rights Reserved. 4 Q1 Financial Results 1 Nexon has voluntarily adopted IFRS beginning in the first quarter of the current fiscal year. 2 The initial Q1 2013 outlook disclosed on February 13, 2013 was restated according to IFRS and disclosed on May 9, 2013. 3 Net income refers to net income attributable to owners of the parent, as stated in Nexon’s consolidated financial results. (Unit: ¥ millions, except per share data) Q1 2012 (IFRS) Q1 2013 Outlook (IFRS 2 ) Q1 2013 (IFRS) YoY % Revenues ¥30,377 ¥35,975 ~ 38,529 ¥44,364 46% PC 30,151 28,554 ~ 30,346 36,877 22% Mobile 226 7,421 ~ 8,183 7,487 33.1x Operating income 16,760 13,514 ~ 15,562 20,716 24% Net income 3 12,996 9,140 ~ 10,618 15,150 17% Earnings per share 30.26 20.98 ~ 24.38 34.77 15% Cash and cash equivalents 111,786 n/a n/a 110,510 FX Rate 100 KRW/JPY 7.03 7.94 7.94 8.53 CNY/JPY 12.55 13.34 13.34 14.73 USD/JPY 79.28 85.08 85.08 92.42 Selected Consolidated Financial Data (IFRS)1
  • 5. © 2013 NEXON Co., Ltd. All Rights Reserved. 5 Revenues and Operating Income (Unit: ¥ millions) 30,377 44,364 - 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) Revenues 16,760 20,716 - 5,000 10,000 15,000 20,000 25,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) Operating income
  • 6. © 2013 NEXON Co., Ltd. All Rights Reserved. 1 Based on the region in which revenues originate; not a representation of our revenues according to Nexon entities. 2 Others: United Kingdom, other Asian countries, and South American countries. 3 Selected Performance data is not dependent on accounting methods. The selected performance above excludes the mobile business. 4 ARPPU (Average Revenue per Paying User) is the average of monthly ARPPUs for the quarter. 5 On a constant currency basis (using Q1 2012 currency exchange rates). (Unit: ¥ millions) Regional Revenue and Selected Performance Q1 2012 (IFRS) Q1 2013 (IFRS) YoY % Change (As- Reported) (Constant Currency)5 (As- Reported) (Constant Currency)5 Revenue by Region 1 China ¥15,175 ¥20,409 ¥16,867 34% 11% Korea 8,857 10,589 8,730 20% -1% Japan 3,097 9,927 9,927 221% 221% North America 1,398 1,418 1,215 1% -13% Europe and Others 2 1,850 2,021 1,686 9% -9% Nexon Total 30,377 44,364 38,425 46% 26% Revenue by Platform PC 30,151 36,877 30,981 22% 3% Mobile 226 7,487 7,444 33.1x 32.9x Nexon Total 30,377 44,364 38,425 46% 26% FX Rate 100 KRW/JPY 7.03 8.53 7.03 CNY/JPY 12.55 14.73 12.55 USD/JPY 79.28 92.42 79.28 Selected Performance 3 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 MAU (millions) 82.8 77.4 78.8 68.3 71.5 Pay Rate 10.9% 10.3% 9.6% 10.5% 11.5% ARPPU 4 ¥1,761 ¥1,521 ¥1,729 ¥1,683 ¥2,532 ARPPU (constant currency) 5 ¥1,761 ¥1,478 ¥1,714 ¥1,531 ¥2,131 6
  • 7. © 2013 NEXON Co., Ltd. All Rights Reserved. 7 Regional Revenue Composition 0% 25% 50% 75% 100% Q1 2012 (IFRS) Q1 2013 (IFRS) China 50% China 46% Korea 29% Korea 24% Japan 10% Japan 22% NA, 5% NA, 3% EU & Others, 6% EU & Others, 5%
  • 8. © 2013 NEXON Co., Ltd. All Rights Reserved. 2% 47% 55% - 7% - 2% - 1% 0% 10% 20% 30% 40% 50% 60% Q1 2012 (IFRS) Operating Margin Revenue Mix Development & Support Royalty Other Q1 2013 (IFRS) Operating Margin 8 Q1 Operating Margin Margin Structure Shift Illustration 1  Lower-margin mobile business representing larger portion of revenues  Higher development and support costs from new title launches  Increase in PC-related royalty payments for titles under licensing contracts, such as FIFA Online 3 2 1 Chart is an approximation. 2 Other consists of reclassified items from non-operating expenses and extraordinary losses under J-GAAP. This category decreased year-over-year due to the absence of impairment recorded in Q1 2012.
  • 9. © 2013 NEXON Co., Ltd. All Rights Reserved. 9 IFRS Implications for Nexon (1) 1 Net income attributable to owners of the parent, as stated in Nexon’s consolidated financial results. 2 Under IFRS, a company is able to choose if the difference between book value and market value of investment securities, after tax effects, is recorded either as finance income (cost) on the consolidated income statement or as other comprehensive income on the consolidated statement of comprehensive income.  Income statement structure will change under IFRS  Non Operating Income (Expense) is separated, with items that are not Financial Income (Cost) or Equity in Profit (Losses) of Affiliates included in Other Income (Expense)  No Ordinary Income under IFRS  Unrealized gains (losses) from investment securities are recorded below the Net Income line For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results. J-GAAP Income Statement IFRS Income Statement Revenues Operating Income Ordinary Income Extraordinary Income (Loss) Revenues Operating Income Ordinary Income Net Income 1 Gains (Losses) from Revaluation of Investment Securities 2 Financial Income (Cost) Interest Tax Expense Equity in Profit (Losses) of Affiliates (+/-) (+/-) (-) (+/-) Other Comprehensive Income Non Operating Income (Expense) (+/-) Other Income (Expense)(+/-) Net Income (+/-)
  • 10. © 2013 NEXON Co., Ltd. All Rights Reserved. 10 IFRS Implications for Nexon (2) Marked to market Differences recorded under Other Comprehensive Income J-GAAP IFRS Investment securities impairment 1 NO investment securities impairment 1 • Recorded at fair value on the balance sheet • Changes recorded under Other Comprehensive Income • Investment securities recorded at fair value on the balance sheet • Impairment will hit the Net Income line of the income statement • Investment securities recorded at fair value on the balance sheet • No changes to the Net Income line of the income statement 1) Goodwill: - Under IFRS, goodwill is no longer amortized - Goodwill is tested for impairment quarterly, same as J-GAAP - Goodwill impairment impacts the Operating Income line 2) Investment Securities: - Investment securities are marked to market, consistent with J-GAAP - Under IFRS, writeups and writedowns are recorded under Other Comprehensive Income 1 Impairment refers to an impairment according to J-GAAP. Under IFRS, the difference between book value and fair value is recorded as other comprehensive income. No impairments are made on investment securities under IFRS. For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results.
  • 11. © 2013 NEXON Co., Ltd. All Rights Reserved. Regional Highlights 11
  • 12. © 2013 NEXON Co., Ltd. All Rights Reserved. 15,175 20,409 0 5,000 10,000 15,000 20,000 25,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) China  Revenues in China were ¥20.4 billion, an increase of 34% year-over-year (89% year-over-year increase in Q1 2012)  Strong Dungeon&Fighter revenue from successful Lunar New Year update  Counter-Strike Online achieved double-digit year-over-year revenue growth China – Highlights YoY% change: As reported: +34% Constant Currency: +11% (Unit: ¥ millions) 12
  • 13. © 2013 NEXON Co., Ltd. All Rights Reserved. 8,857 10,589 0 2,000 4,000 6,000 8,000 10,000 12,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) Korea 13 Korea – Highlights  Revenues in Korea were ¥10.6 billion, an increase of 20% year- over-year (34% increase year-over-year in Q1 2012)  Strong momentum from Q4 updates continued in Q1, especially Dungeon&Fighter and Sudden Attack  Successfully launched FIFA Online 3; currently top-ranked sports game in Korea YoY% change: As reported: +20% Constant Currency: - 1% (Unit: ¥ millions)
  • 14. © 2013 NEXON Co., Ltd. All Rights Reserved. 0 2,000 4,000 6,000 8,000 10,000 12,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) Japan 14 Japan – Highlights  Revenues for Japan were ¥9.9 billion, led by mobile business performance  Three Kingdoms Guild Battle, launched in May 2012, continues to grow  Popular browser title, Barbarossa, launched as a full native app in Q4 contributed to revenues  Launched key titles: FIFA World Class Soccer S 1 and Crystal Crusade YoY% change: As reported: +221% Constant Currency: +221% (Unit: ¥ millions) PC Mobile 9,927 1 © EA. gloops is the developer. 3,097 7,217 2,710 Three Kingdoms Guild Battle
  • 15. © 2013 NEXON Co., Ltd. All Rights Reserved.  Revenues in North America were ¥1.4 billion, an increase of 1% year-over-year  Revenues in Europe and other regions were ¥2.0 billion, an increase of 9% year-over-year  Weakening Japanese yen provided additional benefit  Strategic investment in Robotoki, whose founder was the creative strategist behind the Call of Duty franchise 1,398 1,418 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) North America 1,850 2,021 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 Q1 2012 (IFRS) Q2 2012 (J-GAAP) Q3 2012 (J-GAAP) Q4 2012 (J-GAAP) Q1 2013 (IFRS) Europe and others 15 North America / Europe and Others – Highlights YoY% change: As reported: + 1% Constant Currency: -13% (Unit: ¥ millions)(Unit: ¥ millions) YoY% change: As reported: + 9% Constant Currency: - 9%
  • 16. © 2013 NEXON Co., Ltd. All Rights Reserved. Q2 2013 Business Outlook 16
  • 17. © 2013 NEXON Co., Ltd. All Rights Reserved. 17 Q2 2013 Business Outlook 1 Q2 2012 J-GAAP results reclassified to provide an approximation of IFRS. 2 In most situations, the exchange rates of both the South Korean won and Chinese yuan are linked to the U.S. dollar. (Unit: ¥ millions, except per share data) Q2 2012 (J-GAAP) Q2 2012 (Reclassified J-GAAP 1) Q2 2013 (IFRS) Revenues ¥22,876 ¥22,877 ¥34,021 ~ ¥35,991 PC 22,696 22,697 27,246 ~ 28,448 Mobile 180 180 6,775 ~ 7,543 Operating income 10,678 11,363 11,356 ~ 12,325 Net income 6,768 7,377 8,393 ~ 8,890 Earnings per share 15.63 17.04 19.22 ~ 20.36 FX Rate Assumptions 100KRW/JPY 7.00 7.00 8.53 8.53 CNY/JPY 12.62 12.62 14.73 14.73 USD/JPY 79.74 79.74 92.42 92.42 Goodwill amortization: Q2 2012 goodwill amortization under J-GAAP was 0.6 billion yen. Currency sensitivity 2 : Based on the assumptions above, every one Japanese yen move against the U.S. dollar would have an impact of 0.27 billion yen on revenue and 0.12 billion yen on operating income for the second quarter of 2013.
  • 18. © 2013 NEXON Co., Ltd. All Rights Reserved. 18 Q2 2013 Operating Margin Outlook Expect operating margin of 33% to 34% due to:  Lower-margin mobile business represents larger portion of revenues  Investment in marketing for mobile and PC, with expected contributions from Q3 onward  Royalty costs associated with new title launches, such as FIFA Online 3  Increase in PC-related development and support costs, primarily for new title launches J-GAAP results for Q2 – Q4 2012 with non-operating income (expense) and extraordinary gain (loss) reclassified above the operating income line, and with goodwill amortization added back to provide an approximation of results under IFRS 33% 50% - 6% - 5% - 3% - 3% 0% 10% 20% 30% 40% 50% 60% Q2 2012 Operating Margin (Reclassified J-GAAP) Marketing Expense Revenue Mix Royalty Development & Support Q2 2013 Low-end Operating Margin (IFRS) Margin Structure Shift Illustration 1,2 50% 45% 30% 47% 33% 0% 10% 20% 30% 40% 50% 60% Q2 2012 (Reclassified J-GAAP) Q3 2012 (Reclassified J-GAAP) Q4 2012 (Reclassified J-GAAP) Q1 2013 (IFRS) Q2 2013 Low-end (IFRS) Operating Income Margin 2 1 This chart is an approximation. 2 Q2 2012 J-GAAP results are reclassified to provide an approximation of IFRS.
  • 19. © 2013 NEXON Co., Ltd. All Rights Reserved. 19 Q2 2013 PC Online Revenue Outlook  China: Modest growth from key titles – Expect continued strength in Dungeon&Fighter – Counter-Strike Online remains our second largest title in China  Korea: Year-over-year growth from new title launches and growth of key existing titles – Expect FIFA Online 3 to continue to grow – Expect continued strong performance of Sudden Attack and Dungeon&Fighter – Launching Pro Baseball 2K and Warface
  • 20. © 2013 NEXON Co., Ltd. All Rights Reserved. 20 Q2 2013 Mobile Revenue Outlook  Existing titles: Expect continued solid performance – Investing in marketing campaigns to support titles with high user retention – Joint promotional campaign with DeNA including Three Kingdoms Guild Battle (launched May 2012) and other key titles  New titles: Native and browser apps launching in Japan and internationally – Guardian Break (Royal Tactics) as first native app in North America – Dragon Girls for Kakao in Korea – Jointly developed titles with DeNA on Mobage in Japan Three Kingdoms Guild Battle TV CommercialGuardian Break (Royal Tactics )
  • 21. © 2013 NEXON Co., Ltd. All Rights Reserved. Q2 Q3 Korea 21 2013 Tier 1 Content Updates and Launches Q1 Q4 China Launches Korea Tier 1 Content Updates – Major Titles First Half 2013 Second Half 2013 China (Launched on Jan 17)
  • 22. © 2013 NEXON Co., Ltd. All Rights Reserved. 22 Appendix
  • 23. © 2013 NEXON Co., Ltd. All Rights Reserved. 23 Summary of Results and Key Operational Metrics (Unit: ¥ millions except per share data) Q1 2012 J-GAAP Q2 2012 J-GAAP Q3 2012 J-GAAP Q4 2012 J-GAAP Q1 2012 IFRS Q1 2013 IFRS YoY% (By Region) Korea ¥8,856 ¥6,251 ¥6,578 ¥7,057 ¥8,857 ¥10,589 20% China 15,175 10,737 11,404 11,074 15,175 20,409 34% Japan 3,096 2,826 3,231 10,037 3,097 9,927 221% North America 1,397 1,515 1,340 1,117 1,398 1,418 1% Europe and RoW 1,850 1,545 1,701 1,651 1,850 2,021 9% (By Platform) PC 30,151 22,696 23,567 23,867 30,151 36,877 22% Mobile 225 180 689 7,070 226 7,487 33.1x Revenue 30,377 22,876 24,256 30,937 30,377 44,364 46% Operating income 17,384 10,678 10,032 9,778 16,760 20,716 24% Net income 12,377 6,768 6,348 (94) 12,996 15,150 17% Earnings per share 28.82 15.63 14.63 (0.22) 30.26 34.77 15% Cash and cash equivalents 146,977 129,089 139,659 127,604 111,786 110,510 FX rate 100 KRW/JPY 7.03 7.00 6.98 7.10 7.03 8.53 CNY/JPY 12.54 12.62 12.55 12.64 12.54 14.73 USD/JPY 79.28 79.74 79.37 79.82 79.28 92.42 Key Performance (excluding mobile) MAU 82.8 77.4 78.8 68.3 82.8 71.5 Pay Rate 10.9% 10.3% 9.6% 10.5% 10.9% 11.5% ARPPU ¥1,761 ¥1,521 ¥1,729 ¥1,683 ¥1,761 ¥2,532 ARPPU (constant currency) ¥1,761 ¥1,478 ¥1,714 ¥1,531 ¥1,761 ¥2,131 For a detailed reconciliation of J-GAAP and IFRS, please refer to pages 24 to 46 of Nexon’s Consolidated Financial Results.
  • 24. © 2013 NEXON Co., Ltd. All Rights Reserved. 24 COGS and SG&A (Unit: ¥ millions) 1 Royalty costs include royalties paid to third-party developers for the right to publish their games. 2 HR cost includes salaries, bonuses and benefits for our live game developers, who support post launch servicing, updating and support for our games. 3 Other (COGS) primarily consists of depreciation and amortization of assets related to existing games, connection fees (mainly comprised of co-location and datacenter fees, Internet bandwidth and access fees), and the costs of purchasing and maintaining our servers and computer equipment. 4 PG fees increased in Q4 2013 due to the consolidation of gloops, which resulted in increased carrier payment commission. 5 Others includes mobile platform commission fees. 6 Other income is a non J-GAAP financial measure consisting of rent income, other non-operating income, reversal of deferred revenues, gain on sale of properties, and gain on change in equity. Q1 – Q4 2012 other income is provided for reference purposes. 7 Other expense is a non-J-GAAP financial measure consisting of other non-operating expenses, loss on sale/disposal of properties, loss on impairment of tangible fixed assets, loss on impairment of intangible assets, prior year adjustment (loss), loss on impairment of other fixed assets, loss on change in equity, and loss on liquidation of subsidiaries. Q1 – Q4 other expense is provided for reference. FY2012 FY2012 FY2013 Q1 Q2 Q3 Q4 Q1 Q1 J-GAAP J-GAAP J-GAAP J-GAAP IFRS IFRS Total Cost of Revenue ¥4,409 ¥3,813 ¥4,527 ¥5,800 ¥4,405 ¥7,831 Royalty 1 1,568 933 1,433 1,488 1,569 2,673 HR Cost (COGS) 2 1,615 1,646 1,690 2,337 1,624 2,875 Other (COGS) 3 1,226 1,234 1,404 1,975 1,212 2,283 Total SG&A 8,582 8,384 9,696 15,358 8,031 15,343 HR Cost 1,858 1,962 2,019 2,687 1,912 3,004 PG Fee 4 1,122 881 1,047 1,989 1,260 2,259 R&D 591 767 644 562 587 659 Marketing / Advertising expenses 1,023 869 1,856 2,429 1,023 1,878 Depreciation and amortization 1,912 1,939 1,907 2,203 1,903 2,488 Goodwill Amortization 592 608 671 1,372 - - Other 5 1,484 1,358 1,552 4,116 1,346 5,055 Other Income 6 78 367 294 932 78 164 Other Expense 7 1,259 292 131 2,723 1,259 638
  • 25. © 2013 NEXON Co., Ltd. All Rights Reserved. 25 Balance Sheet (Unit: ¥ millions) Update 5/7 Q4 2012 (IFRS) Q1 2013 (IFRS) Asset Current Assets Cash and cash equivalents ¥84,736 ¥110,510 Other current assets 70,428 60,294 Total Current Assets 155,164 170,804 Non-current assets Property, plant and equipment 10,527 12,593 Intangible assets other than goodwill 30,800 30,060 Goodwill 46,475 46,868 Others 77,222 83,209 Total Noncurrent Assets 165,024 172,730 Total Assets 320,188 343,534 Liabilities Current Liabilities Income tax payable 9,491 12,771 Current borrowings and current portion of non-current borrowings 11,505 11,479 Other current liabilities 23,324 24,715 Total Current Liabilities 44,320 48,965 Non-current liabilities Non-current borrowings 42,670 38, 401 Other non-current liabilities 10,953 10,440 Total Noncurrent liabilities 53,623 48,841 Total Liabilities 97,943 97,806 Equity Capital stock 51,342 51,449 Capital surplus 50,188 50,292 Other equity interest 11,905 21,861 Retained earnings 105,293 118,265 Non-controlling interests 3,517 3,861 Total equity 222,245 245,728 Total Liabilities and Total Equity 320,188 343,534
  • 26. © 2013 NEXON Co., Ltd. All Rights Reserved. 26 Key Cash Flow Statement (Unit: ¥ millions) Update 5/7 Q1 2012 (IFRS) Q1 2013 (IFRS) Net cash flows from (used in) operating activities ¥18,895 ¥2,424 Net cash flows from (used in) investments (25,099) 26,557 Net cash flows from (used in) financing activities (1,918) (6,663) Net increase (decrease) in cash and cash equivalents (8,122) 22,318 Effects of exchange rate changes on the balance of cash held in foreign currencies 2,309 3,456 Cash and cash equivalents at the beginning of the period 117,599 84,736 Cash and cash equivalents at the end of the period 111,786 110,510
  • 27. © 2013 NEXON Co., Ltd. All Rights Reserved. 0 20 40 60 80 100 120 140 160 180 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q (E) 2008 2009 2010 2011 2012 2013 27 Japanese Mobile Market Native App Revenue Browser App Revenue Source: Company and Credit Suisse data (Unit: ¥ billions) (Approx. 20%) (Approx. 80%)
  • 28. © 2013 NEXON Co., Ltd. All Rights Reserved. This presentation is prepared to offer reference information about NEXON group to the investors. NEXON Co., Ltd. (“Nexon”) has not verified and would assume no responsibility for the accuracy, appropriation, or completeness thereof. This presentation does not contain all relevant information relating to Nexon or the sale of its shares, including, without limitation, the information that would be stated under the captions “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” in an annual report. Any investment decision with respect to any shares of Nexon should be made solely upon the basis of the information contained in the disclosure documents and is qualified in its entirety by reference to the detailed information appearing in the disclosure documents. This presentation includes non-GAAP financial measures, including but not limited to revenues, operating income and net income, as well as ratios calculated on the basis thereof. These non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable financial measures included in our consolidated financial statements and presented in accordance with IFRS. This presentation includes forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipate”, “assume”, “believe”, “estimate”, “expect”, “forecast”, “may”, “plan”, “potential”, “predict”, “seek”, “should”, or “will”, or by other similar terminology. These statements discuss expectations, identify strategies, contain projections of Nexon’s financial condition or results of operations or state other forward- looking information. The forward-looking statements in this presentation are subject to various risks, uncertainties and assumptions about Nexon’s business and results of operations. The expectations expressed in these forward-looking statements may not be achieved, and actual results could differ materially from and be worse than expectations. Potential risks and uncertainties that could cause actual results to differ materially from expectations include, without limitation: Continued growth and popularity of Nexon’s key titles; Nexon’s ability to maintain favorable relationships with key licensing partners; Nexon’s continued ability to offer games in China, through local partners or otherwise; Nexon’s ability to compete effectively in the online games industry; Nexon’s ability to address hacking, viruses, security breaches and other technical challenges; Fluctuations in currency exchange rates; Nexon’s ability to maintain and further develop its brand name; Effective acquisition of new companies, businesses, technologies and games from third parties and the possibility of recognizing impairment losses; Continued growth of the online games market, including the underlying infrastructure, and free-to-play/item-based revenue generation model; Nexon’s ability to adapt to new technologies; Nexon’s ability to enter into licensing arrangements for third-party titles on terms favorable to it; Effective defense of Nexon’s intellectual property; and Legislative, regulatory, accounting and taxation changes in the countries in which Nexon operates. Nexon does not intend, and disclaims any duty, to update or revise any forward-looking statements contained in this presentation to reflect new information, future events or otherwise. We caution you not to place undue reliance on the forward-looking statements contained in this presentation. 28 Disclaimer