1. COMPUTATION SHEET
Buyer's Name : Floor Area: 24.000 sqm
TOWER & UNIT #: a-315b Unit Type 1 br
List Price 2,530,000.00
Less: Promo Discount 0.0% 40,000.00
Discounted Price 2,490,000.00
Add: Other Charges 5.5% 139,150.00
Add: VAT (if applicable) 0.0% -
TOTAL CONTRACT PRICE 2,629,150.00
Equity/Downpayment 20% 525,830.00
Reservation Fee 25,000.00
Net Downpayment 500,830.00
DEFERRED DOWNPAYMENT
Payable in 12 months 0% interest 41,735.83
BALANCE 80% 2,103,320.00
Option 1 - Bank Finance
Term Factor Rate Amortization
5 yrs(11.50%) 0.0219926100 46,257.50
10 yrs(11.5%) 0.0140595400 29,571.71
15 yrs (11.5%) 0.0116819000 24,570.77
Breakdown of other charges:
Registration Fees Transfer Tax
Annotation Fees Electric & Water connection
Documentary Stamp
Issuance of Title Legal Fees
*Prices may change w/o prior notice.
*All checks are payable to SM DEVELOPMENT CORPORATION.
Date:
CONFORME:
Buyer's Name: 0 BLO
Endorsed by: Liza Macabeo
BROKER NETWORK MANAGER

2. SPOT 10 DP DEFERRED BAL
COMPUTATION SHEET
Buyer's Name : 0 Floor Area: 24.000 sqm
TOWER & UNIT #: a-315b Unit Type 1 br
List Price 2,530,000.00
Less: Promo Discount 0.0% 40,000.00
LIST PRICE 2,490,000.00
Less: Standard Discounts
Spot DP Discount 2.0% 49,800.00
Deferred Cash Discount 0.0% -
Spot Cash Discount 0.0% -
DISCOUNTED PRICE 2,440,200.00
Add: Other Charges 5.5% 134,211.00
Add: VAT (if applicable) 0.0% -
TOTAL CONTRACT PRICE 2,574,411.00
Equity/Downpayment 10% 257,441.10
Reservation Fee 25,000.00
Net Downpayment 232,441.10
REMAINING BALANCE 90% 2,316,969.90
Payable in 18 months 0% interest 128,720.55
Breakdown of other charges:
Registration Fees Transfer Tax
Annotation Fees Electric & Water connection
Documentary Stamp
Issuance of Title Legal Fees
*Prices may change w/o prior notice
*All checks payable to SM DEVELOPMENT CORPORATION
Date:
CONFORME:
Agent:
Buyer's Name: 0
Endorsed by:
Sales Manager
*This document does not constitute nor form part of any contract and is for information purposes only.
Page 2

3. spot 30 bal deferred
COMPUTATION SHEET
Buyer's Name : 0 Floor Area: 24.000 sqm
TOWER & UNIT #: a-315b Unit Type 1 br
List Price 2,530,000.00
Less: Standard Discounts
Discount 5.0% 124,500.00
DISCOUNTED PRICE 2,365,500.00
Add: Other Charges 5.5% 130,102.50
Add: VAT (if applicable) 0.0% -
TOTAL CONTRACT PRICE 2,495,602.50
Equity/Downpayment 20% 499,120.50
Reservation Fee 25,000.00
Net Downpayment 474,120.50
REMAINING BALANCE 80% 1,996,482.00
Payable in 24 months 0% interest 83,186.75
Breakdown of other charges:
Registration Fees Transfer Tax
Annotation Fees Electric & Water connection
Documentary Stamp
Issuance of Title Legal Fees
*Prices may change w/o prior notice
*All checks payable to SM DEVELOPMENT CORPORATION
Date:
CONFORME:
Agent:
Buyer's Name: 0
Endorsed by:
Sales Manager
*This document does not constitute nor form part of any contract and is for information purposes only.
Page 3

4. COMPUTATION SHEET
Buyer's Name : 0 Floor Area: 24.000 sqm
TOWER & UNIT #: a-315b Unit Type 1 br
List Price 2,530,000.00
Less: Standard Discounts
Spot DP Discount 0.0% -
Deferred Cash Discount 0.0% -
Spot Cash Discount 11.0% 273,900.00
DISCOUNTED PRICE 2,216,100.00
Add: Other Charges 5.5% 121,885.50
Add: VAT (if applicable) 0.0% -
TOTAL CONTRACT PRICE 2,337,985.50
Total Contract Price 100% 2,337,985.50
Reservation Fee 25,000.00
Retention on TCP (covered by PDC)
Amount Due within 30 days 2,312,985.50
Breakdown of other charges:
Registration Fees Transfer Tax
Annotation Fees Electric & Water connection
Documentary Stamp
Issuance of Title Legal Fees
*Prices may change w/o prior notice
*All checks payable to SM DEVELOPMENT CORPORATION
Date:
CONFORME:
Agent:
Buyer's Name: 0
Endorsed by:
Sales Manager
*This document does not constitute nor form part of any contract and is for information purposes only.