19. Projections Net Profit Margin: 21% Year 1 Year 2 Year 3 Year 4 Year 5 Net Income $(328,451) $1,449,910 $1,899,508 $2,484,760 $3,013,466 Revenue $1,169,028 $7,367,104 $9,778,122 $12,711,558 $15,253,870 Cash $760,186 $1,312,734 $2,988,514 $5,013,003 $7,648,812