SlideShare a Scribd company logo
1 of 14
TiE Young Entrepreneurs  (TYE) A TiE-Boston Chapter Initiative MARKETING PART II | 31 January 2009   SESSION 3:  What is an Break-even Analysis                                    
Recap of what you have learnt… ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
What  is Break-even Analysis? ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Why  Break-even Analysis ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Understand this,  makes you more competitive in the market place
Example: Basic Calculations Sum  Calculation Price Item Description $26 - $6 $50 - $24 $100 - 50 $50 + $0 25 * $2 $4 * 25 $20 Net Profit [Pre-Tax Net Profit – Tax] $6 ,[object Object],$26 Pre-Tax Net Profit [Gross Profit – Total Fixed Cost] $24 ,[object Object],$50 Gross Profit [Revenue – Total Variable Cost] $50 ,[object Object],$0 ,[object Object],$50 ,[object Object],$100 Revenue [Unit Sale Price * Units Sold] 25 Total Units Sold $4 Sale Price of unit $2 Cost of Each unit
Specifics: Break-even Units $20 $26 - $6 Net Profit [Pre-Tax Net Profit – Tax] $6 ,[object Object],$24 ,[object Object],$26 $50 - $24 Pre-Tax Net Profit [Gross Profit – Total Fixed Cost] $50 + $0 $50 ,[object Object],25 * $2 $50 ,[object Object],$0 ,[object Object],Sum  Calculation Price Item Description $24/$2 $50/25 $100 * $50 $4 * 25 $12 Break-even Units = Fixed Operating Cost/Gross Profit Per Unit $2 Gross Profit Per Unit = Total Gross Profits/Units Sold $50 Gross Profit [Revenue – Total Variable Cost] $100 Revenue [Unit Sale Price * Units Sold] 25 Total Units Sold $4 Sale Price of unit $2 Cost of Each unit
Change in Units Sold $12 $24/$2 Break-even Units = Fixed Operating Cost/Gross Profit Per Unit $0 $0 - $0 Net Profit [Pre-Tax Net Profit – Tax] $0 ,[object Object],$0 $24  - $24 Pre-Tax Net Profit [Gross Profit – Total Fixed Cost] $24 ,[object Object],$24 + $0 $24 ,[object Object],$0 ,[object Object],12  * $2 $24 ,[object Object],Sum  Calculation Price Item Description $24/12 $48 - $24 $4 *  12 $2 Gross Profit Per Unit = Total Gross Profits/Units Sold $24 Gross Profit [Revenue – Total Variable Cost] $48 Revenue [Unit Sale Price * Units Sold] 12 Total Units Sold $4 Sale Price of unit $2 Cost of Each unit
At break-even point ,[object Object],[object Object],[object Object]
Note: Costs ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Element of dependency – normal costs Remains, no dependency
Total Costs Fixed Costs Variable Costs Total Costs Of Production Total  Revenue  & Cost Total Variable Costs Total Fixed Costs Loss Profit Break even Point Revenue UNITS $ More Higher
Note on Break-even ,[object Object],[object Object]
In a nut shell… ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Example 2: Calculation ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Q&A ,[object Object]

More Related Content

What's hot

Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even AnalysisSeema Kavatkar
 
Break even points
Break even pointsBreak even points
Break even pointsPrashant Verma
 
Break even analysis
Break even analysisBreak even analysis
Break even analysisBernd Meyer
 
Break even analysis
Break even analysisBreak even analysis
Break even analysisHirfan Ullah
 
Profit contribution analysis breakeven
Profit contribution analysis breakevenProfit contribution analysis breakeven
Profit contribution analysis breakevenAyush Malviya
 
Break even and outsource analysis
Break even and outsource analysisBreak even and outsource analysis
Break even and outsource analysisEd Dansereau
 
Break even analysis
Break even analysisBreak even analysis
Break even analysismuditcool
 
break even analysis
break even analysis break even analysis
break even analysis KaushalKhichi
 
Fin man 5 break even point and leverage analysis
Fin man 5   break even point and leverage analysisFin man 5   break even point and leverage analysis
Fin man 5 break even point and leverage analysisJimmi Sinton
 
Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even AnalysisARIES TIBAR
 
Breakeven analysis 0
Breakeven analysis 0Breakeven analysis 0
Breakeven analysis 0dixie pasos
 
Break even-analysis-best gp
Break even-analysis-best gpBreak even-analysis-best gp
Break even-analysis-best gpPUTTU GURU PRASAD
 
Break Even Analysis (BEA)
Break Even Analysis (BEA) Break Even Analysis (BEA)
Break Even Analysis (BEA) HarshaKrishnaBhatP1
 

What's hot (19)

Breakeven point
Breakeven pointBreakeven point
Breakeven point
 
Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even Analysis
 
Break even points
Break even pointsBreak even points
Break even points
 
Break even analysis
Break even analysisBreak even analysis
Break even analysis
 
Break even analysis
Break even analysisBreak even analysis
Break even analysis
 
BreakEven
BreakEvenBreakEven
BreakEven
 
Profit contribution analysis breakeven
Profit contribution analysis breakevenProfit contribution analysis breakeven
Profit contribution analysis breakeven
 
Break even and outsource analysis
Break even and outsource analysisBreak even and outsource analysis
Break even and outsource analysis
 
Break even analysis
Break even analysisBreak even analysis
Break even analysis
 
break even analysis
break even analysis break even analysis
break even analysis
 
Fin man 5 break even point and leverage analysis
Fin man 5   break even point and leverage analysisFin man 5   break even point and leverage analysis
Fin man 5 break even point and leverage analysis
 
Break Even Analysis
Break Even AnalysisBreak Even Analysis
Break Even Analysis
 
Class 8 bep analysis
Class 8 bep analysisClass 8 bep analysis
Class 8 bep analysis
 
Breakeven analysis 0
Breakeven analysis 0Breakeven analysis 0
Breakeven analysis 0
 
Break even-analysis-best gp
Break even-analysis-best gpBreak even-analysis-best gp
Break even-analysis-best gp
 
Break Even Analysis (BEA)
Break Even Analysis (BEA) Break Even Analysis (BEA)
Break Even Analysis (BEA)
 
Break even analysis
Break even analysisBreak even analysis
Break even analysis
 
10 Break even analysis
10 Break even analysis10 Break even analysis
10 Break even analysis
 
Break even analysis
Break even analysisBreak even analysis
Break even analysis
 

Similar to Marketing II: Break-Even Analysis

APIA2018 - Rick Rasmussen - Building a Financial Model
APIA2018 - Rick Rasmussen - Building a Financial ModelAPIA2018 - Rick Rasmussen - Building a Financial Model
APIA2018 - Rick Rasmussen - Building a Financial ModelEuropean Innovation Academy
 
Business Break-Even Point Slideshare
Business Break-Even Point SlideshareBusiness Break-Even Point Slideshare
Business Break-Even Point SlideshareMartha De la chaussee
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costingTrisha Dookhony
 
EIA2017Portugal - Rick Rasmussen - Unit Economics
EIA2017Portugal - Rick Rasmussen - Unit EconomicsEIA2017Portugal - Rick Rasmussen - Unit Economics
EIA2017Portugal - Rick Rasmussen - Unit EconomicsEuropean Innovation Academy
 
New microsoft office word document
New microsoft office word documentNew microsoft office word document
New microsoft office word documentguest62656af
 
New microsoft office word document
New microsoft office word documentNew microsoft office word document
New microsoft office word documentguest62656af
 
Aqa bus2-measuringimprovingprofit
Aqa bus2-measuringimprovingprofitAqa bus2-measuringimprovingprofit
Aqa bus2-measuringimprovingprofitPeter Sammons
 
BEA Tutorial Final.ppt
BEA Tutorial Final.pptBEA Tutorial Final.ppt
BEA Tutorial Final.pptHarishCN13
 
Break even analysis Final.pptx
Break even analysis Final.pptxBreak even analysis Final.pptx
Break even analysis Final.pptxPuneetGarg111103
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing Ravindra Sharma
 
Managerial accounting
Managerial accounting   Managerial accounting
Managerial accounting College
 
Make or Buy Decisions
Make or Buy DecisionsMake or Buy Decisions
Make or Buy DecisionsRon McFarland
 
Break even china
Break even chinaBreak even china
Break even chinaPatrick Rubix
 
Differential Cost Analysis chapter7
Differential Cost Analysis chapter7Differential Cost Analysis chapter7
Differential Cost Analysis chapter7coiness
 
eco-BEA.pptx
eco-BEA.pptxeco-BEA.pptx
eco-BEA.pptxyuvt
 
COST-VOLUME-PROFIT (CVP) ANALYSIS
COST-VOLUME-PROFIT (CVP) ANALYSISCOST-VOLUME-PROFIT (CVP) ANALYSIS
COST-VOLUME-PROFIT (CVP) ANALYSISshewit
 
enhancing decorating products as an alternative source of income.pptx
enhancing decorating products as an alternative source of income.pptxenhancing decorating products as an alternative source of income.pptx
enhancing decorating products as an alternative source of income.pptxRicardoMartin75
 

Similar to Marketing II: Break-Even Analysis (20)

APIA2018 - Rick Rasmussen - Building a Financial Model
APIA2018 - Rick Rasmussen - Building a Financial ModelAPIA2018 - Rick Rasmussen - Building a Financial Model
APIA2018 - Rick Rasmussen - Building a Financial Model
 
Business Break-Even Point Slideshare
Business Break-Even Point SlideshareBusiness Break-Even Point Slideshare
Business Break-Even Point Slideshare
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
Cost accounting
Cost accountingCost accounting
Cost accounting
 
EIA2017Portugal - Rick Rasmussen - Unit Economics
EIA2017Portugal - Rick Rasmussen - Unit EconomicsEIA2017Portugal - Rick Rasmussen - Unit Economics
EIA2017Portugal - Rick Rasmussen - Unit Economics
 
New microsoft office word document
New microsoft office word documentNew microsoft office word document
New microsoft office word document
 
New microsoft office word document
New microsoft office word documentNew microsoft office word document
New microsoft office word document
 
Aqa bus2-measuringimprovingprofit
Aqa bus2-measuringimprovingprofitAqa bus2-measuringimprovingprofit
Aqa bus2-measuringimprovingprofit
 
BEA Tutorial Final.ppt
BEA Tutorial Final.pptBEA Tutorial Final.ppt
BEA Tutorial Final.ppt
 
Break even analysis Final.pptx
Break even analysis Final.pptxBreak even analysis Final.pptx
Break even analysis Final.pptx
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing
 
Managerial accounting
Managerial accounting   Managerial accounting
Managerial accounting
 
Make or Buy Decisions
Make or Buy DecisionsMake or Buy Decisions
Make or Buy Decisions
 
Break even china
Break even chinaBreak even china
Break even china
 
Differential Cost Analysis chapter7
Differential Cost Analysis chapter7Differential Cost Analysis chapter7
Differential Cost Analysis chapter7
 
Cvp & be analysis
Cvp & be analysisCvp & be analysis
Cvp & be analysis
 
eco-BEA.pptx
eco-BEA.pptxeco-BEA.pptx
eco-BEA.pptx
 
P&l satement
P&l satementP&l satement
P&l satement
 
COST-VOLUME-PROFIT (CVP) ANALYSIS
COST-VOLUME-PROFIT (CVP) ANALYSISCOST-VOLUME-PROFIT (CVP) ANALYSIS
COST-VOLUME-PROFIT (CVP) ANALYSIS
 
enhancing decorating products as an alternative source of income.pptx
enhancing decorating products as an alternative source of income.pptxenhancing decorating products as an alternative source of income.pptx
enhancing decorating products as an alternative source of income.pptx
 

More from Laurence Patrick Noonan

More from Laurence Patrick Noonan (10)

TYE TiECon Banquet Presentation May 2009
TYE TiECon Banquet Presentation May 2009TYE TiECon Banquet Presentation May 2009
TYE TiECon Banquet Presentation May 2009
 
Law: Bill Loginov
Law: Bill LoginovLaw: Bill Loginov
Law: Bill Loginov
 
Business Models: Gautam Gupta
Business Models: Gautam GuptaBusiness Models: Gautam Gupta
Business Models: Gautam Gupta
 
Marketing II: Indu Isaacs
Marketing II: Indu IsaacsMarketing II: Indu Isaacs
Marketing II: Indu Isaacs
 
Finance II: Raj Melville
Finance II: Raj MelvilleFinance II: Raj Melville
Finance II: Raj Melville
 
Finance II: Lotika Shaunik Paintal
Finance II: Lotika Shaunik PaintalFinance II: Lotika Shaunik Paintal
Finance II: Lotika Shaunik Paintal
 
Finance I: Pam Randhawa
Finance I: Pam RandhawaFinance I: Pam Randhawa
Finance I: Pam Randhawa
 
Marketing I: Brad Coffey
Marketing I: Brad CoffeyMarketing I: Brad Coffey
Marketing I: Brad Coffey
 
Opportunity Recognition: Ron Beraha
Opportunity Recognition: Ron BerahaOpportunity Recognition: Ron Beraha
Opportunity Recognition: Ron Beraha
 
Entrepreneurial Values: Rajesh Nair
Entrepreneurial Values: Rajesh NairEntrepreneurial Values: Rajesh Nair
Entrepreneurial Values: Rajesh Nair
 

Recently uploaded

Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaoncallgirls2057
 
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!Doge Mining Website
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMintel Group
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfrichard876048
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxmbikashkanyari
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckHajeJanKamps
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03DallasHaselhorst
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...ssuserf63bd7
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCRashishs7044
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Seta Wicaksana
 
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxFinancial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxsaniyaimamuddin
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 

Recently uploaded (20)

Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
 
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!
Unlocking the Future: Explore Web 3.0 Workshop to Start Earning Today!
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 Edition
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdf
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
Corporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information TechnologyCorporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information Technology
 
Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03
 
Enjoy ➥8448380779▻ Call Girls In Sector 18 Noida Escorts Delhi NCR
Enjoy ➥8448380779▻ Call Girls In Sector 18 Noida Escorts Delhi NCREnjoy ➥8448380779▻ Call Girls In Sector 18 Noida Escorts Delhi NCR
Enjoy ➥8448380779▻ Call Girls In Sector 18 Noida Escorts Delhi NCR
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...
 
Call Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North GoaCall Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North Goa
 
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxFinancial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 

Marketing II: Break-Even Analysis

  • 1. TiE Young Entrepreneurs (TYE) A TiE-Boston Chapter Initiative MARKETING PART II | 31 January 2009 SESSION 3: What is an Break-even Analysis                                    
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10. Total Costs Fixed Costs Variable Costs Total Costs Of Production Total Revenue & Cost Total Variable Costs Total Fixed Costs Loss Profit Break even Point Revenue UNITS $ More Higher
  • 11.
  • 12.
  • 13.
  • 14.