1. RRSP Saving Account
Annual Deposite 4532.9
Interset Rate 3.50%
Year Amount
Start 4533
1 9225
2 14080
Dollars
3 19106
4 24308
5 29691
6 35263
7 41031
8 46999
9 53177
10 59571

2. RRSP
$100,000
$90,000
$80,000
$70,000
$60,000
Dollars
$50,000
$40,000 Series1
$30,000
$20,000
$10,000
$0
Start 1 2 3 4 5 6 7 8 9 10
Year

3. 1

4. Audio International
sales in $ millions
Automotive Home personal Commercial Total
Beverly hills 10 11.4 8.2 5 34.6
Dubai 2 3 3 5.3 13.3
Geneva 18 21.3 5 9 53.3
Tokyo 4.3 8 1 22 35.3
Total 34.3 43.7 17.2 41.3 136.5
25
20
15 Beverly hills
10 Dubai
5 Total Geneva
Geneva Tokyo
0
Beverly hills Total

5. Salesperson Order Amount
Buchanan ¥62,314.34
Callahan ¥128,324.52
Davolio ¥45,000.34
Dodsworth ¥93,123.34
fuller ¥165,321.12
King ¥45,123.45 Order Amount By Salesperson
leverling ¥203,412.22
Peacock ¥229,132.30
Suyama ¥73,612.39 ¥62,314.34
Grandtotal ¥1,045,364.02 ¥45,000.34
¥128,324.52
¥93,123.34
¥1,045,364.02
¥203,412.22
¥229,132
¥73,612.39
Buchanan Callahan Davolio Dodsworth fuller King leverling Peacock

6. sperson
000.34
34
¥165,321.12
¥45,123.45
.22
132.30
Peacock Suyama Grandtotal

7. Cost of Capital, % NPV,$
0 450
5 200 500
10 45
15 3
20 -76 400
25 -180
30 -224
35 -290 300
40 -305
200
100
NPV,$
0
0 10 20
-100
-200
-300
-400
Cost of Capital, %

8. 20 30 40
ost of Capital, %

9. Country Electricity Prices, US Cents per KWH
Japan* 23.54
Italy* 12.19
Germany 14 Cheaper in Ame
Britain 11.6
France 10.5
US 8
US
France
Britain
Germany
Italy*
Japan*
0 5

10. Cheaper in America
8
10.5
11.6
14
23.54
10 15 20 25

11. Exchange Rate Interantional Value
Date (YYYY/MM) ($USD/$CAD) ($CAD/$USD)
Jan-99 81.13 1.23
Feb-99 82.74 1.21
Mar-99 81.89 1.22
Apr-99 83.6 1.20
May-99 85.21 1.17
Jun-99 84.99 1.18 130
Jul-99 83.87 1.19
Aug-99 83.13 1.20
120
Sep-99 83.79 1.19
Oct-99 83.64 1.20
Nov-99 84.41 1.18 110
Dec-99 84.21 1.19 R
Jan-00 85.7 1.17 a 100
Feb-00 86 1.16 t
Mar-00 85.46 1.17 i
90
Apr-00 85.15 1.17 o
May-00 84.2 1.19 s
Jun-00 84.88 1.18 80
Jul-00 84.89 1.18
Aug-00 84.89 1.18 70
Sep-00 85.08 1.18
Oct-00 83.86 1.19
Nov-00 82.24 1.22 60
Dec-00 83.01 1.20 0
Jan-01 83.95 1.19
Feb-01 83.08 1.20
Mar-01 81.39 1.23
Apr-01 81.58 1.23
May-01 82.51 1.21
Jun-01 83.65 1.20
Jul-01 83.36 1.20
Aug-01 82.3 1.22
Sep-01 80.76 1.24
Oct-01 80.69 1.24
Nov-01 79.74 1.25
Dec-01 80.57 1.24
Jan-02 79.75 1.25
Feb-02 80.09 1.25
Mar-02 80.38 1.24
Apr-02 80.59 1.24
May-02 81.92 1.22
Jun-02 82.47 1.21
Jul-02 81.22 1.23
Aug-02 80.14 1.25

12. Sep-02 79.9 1.25
Oct-02 79.84 1.25
Nov-02 79.98 1.25
Dec-02 80.5 1.24
Jan-03 80.96 1.24
Feb-03 82.58 1.21
Mar-03 84.6 1.18
Apr-03 85.57 1.17
May-03 89.39 1.12
Jun-03 91.43 1.09
Jul-03 89.86 1.11
Aug-03 89.15 1.12
Sep-03 90.98 1.10
Oct-03 93.29 1.07
Nov-03 93.91 1.06
Dec-03 93.34 1.07
Jan-04 94.08 1.06
Feb-04 91.69 1.09
Mar-04 92.13 1.09
Apr-04 91.48 1.09
May-04 89.31 1.12
Jun-04 90.36 1.11
Jul-04 92.66 1.08
Aug-04 93.48 1.07
Sep-04 95.28 1.05
Oct-04 98.11 1.02
Nov-04 101.63 0.98
Dec-04 99.18 1.01
Jan-05 99.08 1.01
Feb-05 97.95 1.02
Mar-05 99.74 1.00
Apr-05 98.39 1.02
May-05 97.01 1.03
Jun-05 98.73 1.01
Jul-05 100.41 1.00
Aug-05 101.53 0.98
Sep-05 103.9 0.96
Oct-05 104.39 0.96
Nov-05 104.42 0.96
Dec-05 106.11 0.94
Jan-06 106.05 0.94
Feb-06 107.11 0.93
Mar-06 106.32 0.94
Apr-06 107.38 0.93
May-06 109.85 0.91
Jun-06 109.84 0.91
Jul-06 108.31 0.92

13. Aug-06 109.05 0.92
Sep-06 109.51 0.91
Oct-06 108.39 0.92
Nov-06 107.33 0.93
Dec-06 105.36 0.95
Jan-07 103.69 0.96
Feb-07 104.06 0.96
Mar-07 104.06 0.96
Apr-07 106.88 0.94
May-07 110.85 0.90
Jun-07 114.05 0.88
Jul-07 115.19 0.87
Aug-07 114.36 0.87
Sep-07 117.51 0.85
Oct-07 123.33 0.81
Nov-07 123.93 0.81
Dec-07 119.67 0.84
Jan-08 118.3 0.85
Feb-08 119.44 0.84
Mar-08 117.9 0.85
Apr-08 116.5 0.86
May-08 118.43 0.84
Jun-08 116.46 0.86
Jul-08 116.64 0.86
Aug-08 113.03 0.88
Sep-08 113.07 0.88
Oct-08 102.42 0.98
Nov-08 100.08 1.00
Dec-08 98.09 1.02
Jan-09 98.9 1.01
Feb-09 98.01 1.02
Mar-09 96.68 1.03
Apr-09 99.41 1.01
May-09 104.99 0.95
Jun-09 107 0.93
Jul-09 107.11 0.93
Aug-09 110.36 0.91
Sep-09 110.65 0.90
Oct-09 113.31 0.88

14. The Value of the Canadian Dollar
January 1, 1999 - October 31, 2009
20 40 60 80 100 120 140
Years
Exchange Rate Interantional Value

15. Average 49.49570552
Max 100
Min 0
Employee Sales
Chris 1 65
Chris 2 92
Chris 3 53
Chris 4 40
Chris 5 39
Chris 6 40
Chris 7 44
Chris 8 78
Chris 9 75
Chris 10 34
Chris 11 31
Chris 12 4
Chris 13 94
Chris 14 64
Chris 15 47
Chris 16 48
Chris 17 16
Chris 18 53
Chris 19 85
Chris 20 36
Chris 21 39
Chris 22 65
Chris 23 33
Chris 24 24
Chris 25 12
Chris 26 92
Chris 27 36
Chris 28 87
Chris 29 12
Chris 30 16
Chris 31 49
Chris 32 66
Chris 33 84
Chris 34 65
Chris 35 23
Chris 36 62
Chris 37 84
Chris 38 5
Chris 39 33
Chris 40 55

16. Chris 41 75
Chris 42 12
Chris 43 36
Chris 44 8
Chris 45 84
Chris 46 36
Chris 47 13
Chris 48 95
Chris 49 18
Chris 50 33
Chris 51 60
Chris 52 88
Chris 53 99
Chris 54 79
Chris 55 60
Chris 56 79
Chris 57 58
Chris 58 14
Chris 59 99
Chris 60 20
Chris 61 68
Chris 62 33
Chris 63 69
Chris 64 63
Chris 65 40
Chris 66 85
Chris 67 52
Chris 68 84
Chris 69 86
Chris 70 84
Chris 71 1
Chris 72 13
Chris 73 5
Chris 74 17
Chris 75 29
Chris 76 66
Chris 77 21
Chris 78 94
Chris 79 38
Chris 80 27
Chris 81 6
Chris 82 52
Chris 83 7
Chris 84 92
Chris 85 67
Chris 86 83
Chris 87 95

17. Chris 88 93
Chris 89 88
Chris 90 34
Chris 91 73
Chris 92 85
Chris 93 22
Chris 94 87
Chris 95 24
Chris 96 27
Chris 97 53
Chris 98 26
Chris 99 30
Chris 100 65
Chris 101 14
Chris 102 11
Chris 103 52
Chris 104 76
Chris 105 66
Chris 106 70
Chris 107 35
Chris 108 50
Chris 109 41
Chris 110 45
Chris 111 86
Chris 112 17
Chris 113 75
Chris 114 69
Chris 115 7
Chris 116 47
Chris 117 73
Chris 118 39
Chris 119 44
Chris 120 11
Chris 121 56
Chris 122 58
Chris 123 26
Chris 124 43
Chris 125 16
Chris 126 75
Chris 127 88
Chris 128 82
Chris 129 36
Chris 130 23
Chris 131 15
Chris 132 21
Chris 133 1
Chris 134 32

18. Chris 135 75
Chris 136 53
Chris 137 17
Chris 138 39
Chris 139 3
Chris 140 79
Chris 141 76
Chris 142 2
Chris 143 22
Chris 144 28
Chris 145 32
Chris 146 80
Chris 147 62
Chris 148 64
Chris 149 57
Chris 150 41
Chris 151 97
Chris 152 97
Chris 153 82
Chris 154 5
Chris 155 25
Chris 156 55
Chris 157 10
Chris 158 6
Chris 159 90
Chris 160 100
Chris 161 43
Chris 162 8
Chris 163 90
Chris 164 51
Chris 165 51
Chris 166 73
Chris 167 43
Chris 168 62
Chris 169 88
Chris 170 29
Chris 171 22
Chris 172 10
Chris 173 55
Chris 174 25
Chris 175 15
Chris 176 68
Chris 177 90
Chris 178 42
Chris 179 60
Chris 180 36
Chris 181 56

19. Chris 182 60
Chris 183 85
Chris 184 74
Chris 185 52
Chris 186 91
Chris 187 10
Chris 188 95
Chris 189 87
Chris 190 96
Chris 191 55
Chris 192 31
Chris 193 75
Chris 194 88
Chris 195 72
Chris 196 74
Chris 197 94
Chris 198 15
Chris 199 74
Chris 200 33
Chris 201 26
Chris 202 10
Chris 203 64
Chris 204 80
Chris 205 78
Chris 206 4
Chris 207 77
Chris 208 98
Chris 209 58
Chris 210 76
Chris 211 24
Chris 212 97
Chris 213 36
Chris 214 9
Chris 215 6
Chris 216 82
Chris 217 9
Chris 218 89
Chris 219 46
Chris 220 51
Chris 221 85
Chris 222 75
Chris 223 45
Chris 224 24
Chris 225 74
Chris 226 77
Chris 227 71
Chris 228 17

20. Chris 229 76
Chris 230 69
Chris 231 37
Chris 232 39
Chris 233 30
Chris 234 40
Chris 235 16
Chris 236 52
Chris 237 95
Chris 238 44
Chris 239 19
Chris 240 70
Chris 241 19
Chris 242 37
Chris 243 18
Chris 244 20
Chris 245 52
Chris 246 30
Chris 247 47
Chris 248 17
Chris 249 50
Chris 250 62
Chris 251 34
Chris 252 59
Chris 253 26
Chris 254 77
Chris 255 98
Chris 256 89
Chris 257 87
Chris 258 84
Chris 259 12
Chris 260 47
Chris 261 17
Chris 262 42
Chris 263 92
Chris 264 10
Chris 265 55
Chris 266 99
Chris 267 58
Chris 268 29
Chris 269 5
Chris 270 95
Chris 271 88
Chris 272 42
Chris 273 10
Chris 274 20
Chris 275 40

21. Chris 276 50
Chris 277 16
Chris 278 72
Chris 279 45
Chris 280 10
Chris 281 52
Chris 282 76
Chris 283 25
Chris 284 16
Chris 285 79
Chris 286 46
Chris 287 53
Chris 288 76
Chris 289 65
Chris 290 86
Chris 291 20
Chris 292 1
Chris 293 68
Chris 294 57
Chris 295 32
Chris 296 85
Chris 297 31
Chris 298 73
Chris 299 55
Chris 300 80
Chris 301 86
Chris 302 81
Chris 303 67
Chris 304 60
Chris 305 44
Chris 306 49
Chris 307 59
Chris 308 51
Chris 309 32
Chris 310 18
Chris 311 77
Chris 312 46
Chris 313 53
Chris 314 25
Chris 315 11
Chris 316 29
Chris 317 48
Chris 318 79
Chris 319 54
Chris 320 94
Chris 321 91
Chris 322 24

22. Chris 323 31
Chris 324 91
Chris 325 59
Chris 326 30
Chris 327 63
Chris 328 0
Chris 329 1
Chris 330 4
Chris 331 20
Chris 332 86
Chris 333 87
Chris 334 48
Chris 335 75
Chris 336 25
Chris 337 14
Chris 338 78
Chris 339 69
Chris 340 2
Chris 341 39
Chris 342 12
Chris 343 47
Chris 344 57
Chris 345 57
Chris 346 10
Chris 347 46
Chris 348 1
Chris 349 7
Chris 350 90
Chris 351 6
Chris 352 69
Chris 353 28
Chris 354 38
Chris 355 14
Chris 356 16
Chris 357 58
Chris 358 83
Chris 359 21
Chris 360 73
Chris 361 4
Chris 362 38
Chris 363 55
Chris 364 48
Chris 365 39
Chris 366 85
Chris 367 11
Chris 368 29
Chris 369 89

23. Chris 370 80
Chris 371 5
Chris 372 78
Chris 373 14
Chris 374 18
Chris 375 63
Chris 376 50
Chris 377 57
Chris 378 53
Chris 379 23
Chris 380 74
Chris 381 46
Chris 382 13
Chris 383 56
Chris 384 8
Chris 385 19
Chris 386 46
Chris 387 5
Chris 388 15
Chris 389 48
Chris 390 8
Chris 391 83
Chris 392 82
Chris 393 68
Chris 394 71
Chris 395 85
Chris 396 40
Chris 397 74
Chris 398 12
Chris 399 65
Chris 400 7
Chris 401 53
Chris 402 93
Chris 403 82
Chris 404 63
Chris 405 60
Chris 406 39
Chris 407 97
Chris 408 14
Chris 409 28
Chris 410 87
Chris 411 47
Chris 412 75
Chris 413 44
Chris 414 55
Chris 415 93
Chris 416 10

24. Chris 417 6
Chris 418 13
Chris 419 75
Chris 420 93
Chris 421 14
Chris 422 7
Chris 423 53
Chris 424 27
Chris 425 67
Chris 426 47
Chris 427 48
Chris 428 60
Chris 429 37
Chris 430 81
Chris 431 33
Chris 432 79
Chris 433 45
Chris 434 41
Chris 435 54
Chris 436 75
Chris 437 30
Chris 438 57
Chris 439 17
Chris 440 30
Chris 441 35
Chris 442 23
Chris 443 75
Chris 444 11
Chris 445 22
Chris 446 23
Chris 447 60
Chris 448 60
Chris 449 16
Chris 450 86
Chris 451 54
Chris 452 8
Chris 453 97
Chris 454 94
Chris 455 63
Chris 456 12
Chris 457 34
Chris 458 35
Chris 459 15
Chris 460 90
Chris 461 74
Chris 462 43
Chris 463 11

25. Chris 464 11
Chris 465 92
Chris 466 79
Chris 467 40
Chris 468 46
Chris 469 27
Chris 470 87
Chris 471 31
Chris 472 82
Chris 473 86
Chris 474 11
Chris 475 93
Chris 476 37
Chris 477 54
Chris 478 83
Chris 479 52
Chris 480 47
Chris 481 30
Chris 482 92
Chris 483 73
Chris 484 93
Chris 485 93
Chris 486 47
Chris 487 85
Chris 488 39
Chris 489 48
Chris 490 1
Chris 491 36
Chris 492 28
Chris 493 67
Chris 494 80
Chris 495 17
Chris 496 8
Chris 497 99
Chris 498 70
Chris 499 61
Chris 500 84
Chris 501 77
Chris 502 52
Chris 503 65
Chris 504 59
Chris 505 30
Chris 506 52
Chris 507 35
Chris 508 29
Chris 509 46
Chris 510 84

26. Chris 511 64
Chris 512 92
Chris 513 88
Chris 514 95
Chris 515 38
Chris 516 15
Chris 517 56
Chris 518 36
Chris 519 15
Chris 520 61
Chris 521 15
Chris 522 56
Chris 523 78
Chris 524 96
Chris 525 10
Chris 526 46
Chris 527 53
Chris 528 66
Chris 529 38
Chris 530 5
Chris 531 52
Chris 532 46
Chris 533 46
Chris 534 15
Chris 535 33
Chris 536 20
Chris 537 69
Chris 538 64
Chris 539 33
Chris 540 9
Chris 541 98
Chris 542 66
Chris 543 5
Chris 544 61
Chris 545 17
Chris 546 89
Chris 547 49
Chris 548 18
Chris 549 45
Chris 550 89
Chris 551 32
Chris 552 22
Chris 553 18
Chris 554 41
Chris 555 3
Chris 556 42
Chris 557 2

27. Chris 558 58
Chris 559 85
Chris 560 48
Chris 561 37
Chris 562 33
Chris 563 78
Chris 564 87
Chris 565 66
Chris 566 46
Chris 567 94
Chris 568 21
Chris 569 52
Chris 570 61
Chris 571 46
Chris 572 18
Chris 573 77
Chris 574 12
Chris 575 80
Chris 576 72
Chris 577 65
Chris 578 97
Chris 579 36
Chris 580 94
Chris 581 55
Chris 582 33
Chris 583 2
Chris 584 63
Chris 585 75
Chris 586 85
Chris 587 6
Chris 588 50
Chris 589 4
Chris 590 40
Chris 591 25
Chris 592 0
Chris 593 38
Chris 594 18
Chris 595 46
Chris 596 28
Chris 597 82
Chris 598 52
Chris 599 30
Chris 600 45
Chris 601 12
Chris 602 65
Chris 603 1
Chris 604 71

28. Chris 605 8
Chris 606 99
Chris 607 81
Chris 608 34
Chris 609 95
Chris 610 57
Chris 611 79
Chris 612 88
Chris 613 32
Chris 614 24
Chris 615 51
Chris 616 40
Chris 617 79
Chris 618 93
Chris 619 86
Chris 620 53
Chris 621 44
Chris 622 42
Chris 623 30
Chris 624 72
Chris 625 69
Chris 626 78
Chris 627 14
Chris 628 76
Chris 629 57
Chris 630 20
Chris 631 41
Chris 632 31
Chris 633 79
Chris 634 34
Chris 635 83
Chris 636 36
Chris 637 53
Chris 638 5
Chris 639 20
Chris 640 1
Chris 641 70
Chris 642 55
Chris 643 2
Chris 644 14
Chris 645 36
Chris 646 55
Chris 647 80
Chris 648 91
Chris 649 15
Chris 650 16
Chris 651 85

29. Chris 652 99
Chris 653 71
Chris 654 95
Chris 655 22
Chris 656 6
Chris 657 18
Chris 658 38
Chris 659 99
Chris 660 74
Chris 661 63
Chris 662 17
Chris 663 24
Chris 664 79
Chris 665 96
Chris 666 35
Chris 667 76
Chris 668 63
Chris 669 12
Chris 670 4
Chris 671 87
Chris 672 49
Chris 673 81
Chris 674 46
Chris 675 38
Chris 676 61
Chris 677 44
Chris 678 48
Chris 679 17
Chris 680 48
Chris 681 65
Chris 682 97
Chris 683 57
Chris 684 37
Chris 685 14
Chris 686 65
Chris 687 91
Chris 688 30
Chris 689 8
Chris 690 37
Chris 691 65
Chris 692 83
Chris 693 34
Chris 694 7
Chris 695 28
Chris 696 40
Chris 697 81
Chris 698 76

30. Chris 699 74
Chris 700 89
Chris 701 82
Chris 702 85
Chris 703 60
Chris 704 45
Chris 705 20
Chris 706 8
Chris 707 66
Chris 708 94
Chris 709 33
Chris 710 26
Chris 711 60
Chris 712 42
Chris 713 23
Chris 714 78
Chris 715 16
Chris 716 85
Chris 717 9
Chris 718 62
Chris 719 19
Chris 720 51
Chris 721 96
Chris 722 4
Chris 723 31
Chris 724 100
Chris 725 4
Chris 726 26
Chris 727 100
Chris 728 35
Chris 729 73
Chris 730 17
Chris 731 81
Chris 732 20
Chris 733 81
Chris 734 83
Chris 735 13
Chris 736 76
Chris 737 11
Chris 738 34
Chris 739 99
Chris 740 10
Chris 741 88
Chris 742 82
Chris 743 67
Chris 744 98
Chris 745 3

31. Chris 746 43
Chris 747 13
Chris 748 48
Chris 749 9
Chris 750 46
Chris 751 99
Chris 752 48
Chris 753 43
Chris 754 12
Chris 755 75
Chris 756 22
Chris 757 43
Chris 758 98
Chris 759 65
Chris 760 4
Chris 761 94
Chris 762 80
Chris 763 72
Chris 764 98
Chris 765 81
Chris 766 61
Chris 767 100
Chris 768 6
Chris 769 50
Chris 770 11
Chris 771 30
Chris 772 33
Chris 773 74
Chris 774 72
Chris 775 90
Chris 776 37
Chris 777 9
Chris 778 32
Chris 779 44
Chris 780 6
Chris 781 32
Chris 782 59
Chris 783 65
Chris 784 61
Chris 785 60
Chris 786 51
Chris 787 7
Chris 788 24
Chris 789 33
Chris 790 18
Chris 791 73
Chris 792 89

32. Chris 793 16
Chris 794 0
Chris 795 4
Chris 796 80
Chris 797 2
Chris 798 60
Chris 799 15
Chris 800 67
Chris 801 33
Chris 802 49
Chris 803 52
Chris 804 96
Chris 805 64
Chris 806 86
Chris 807 32
Chris 808 89
Chris 809 7
Chris 810 18
Chris 811 68
Chris 812 19
Chris 813 30
Chris 814 20
Chris 815 8