Mais conteúdo relacionado Semelhante a Harga satuan maluku (11) Harga satuan maluku1. PEDOMAN HARGA SATUAN UPAH DAN BAHAN
HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
I UPAH KERJA
1. Bidang Bina Marga
- Mandor Org / hari 80,000.00
- Mekanik Org / hari 70,000.00
- Pembantu Mekanik Org / hari 50,000.00
- Kepala Tukang Org / hari 70,000.00
- Tukang Org / hari 60,000.00
- Operator Org / hari 60,000.00
- Pembantu Operator Org / hari 50,000.00
- Sopir Org / hari 60,000.00
- Pembantu Supir Org / hari 50,000.00
- Buruh Lapangan Terlatih Org / hari 60,000.00
- Buruh Lapangan Tidak Terlatih Org / hari 50,000.00
2. Bidang Cipta Karya
- Mandor Org / hari 80,000.00
- Kepala Tukang Org / hari 70,000.00
- Tukang Org / hari 60,000.00
- Pekerja Org / hari 50,000.00
II. BAHAN BANGUNAN
1. Batu Karang
- Batu 20 - 30 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00
- Batu 15 - 20 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00
- Batu 5/7 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00
- Batu 3/5 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00
- Batu 2/3 cm M3 175,000.00 65,000.00 30,000.00 24,000.00 294,000.00 5,880.00 299,880.00 299,900.00
- Batu 1/2 cm M3 200,000.00 65,000.00 30,000.00 26,500.00 321,500.00 6,430.00 327,930.00 328,000.00
- Spilt 0,5/1 cm M3 225,000.00 65,000.00 30,000.00 29,000.00 349,000.00 6,980.00 355,980.00 356,000.00
2. Batu Kali
- Batu 20 - 30 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00
- Batu 15 - 20 cm M3 115,000.00 65,000.00 25,000.00 18,000.00 223,000.00 4,460.00 227,460.00 227,500.00
- Batu 5/7 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00
- Batu 3/5 cm M3 150,000.00 65,000.00 25,000.00 21,500.00 261,500.00 5,230.00 266,730.00 266,800.00
- Batu 2/3 cm M3 175,000.00 65,000.00 30,000.00 24,000.00 294,000.00 5,880.00 299,880.00 299,900.00
- Batu 1/2 cm M3 200,000.00 65,000.00 30,000.00 26,500.00 321,500.00 6,430.00 327,930.00 328,000.00
- Batu Pecah Import M3 850,000.00 65,000.00 30,000.00 91,500.00 1,036,500.00 20,730.00 1,057,230.00 1,057,300.00
Spilt 0,5/1 cm M3 225,000.00 65,000.00 30,000.00 29,000.00 349,000.00 6,980.00 355,980.00 356,000.00
- Pasir Urug M3 135,000.00 50,000.00 25,000.00 18,500.00 228,500.00 4,570.00 233,070.00 233,100.00
- Pasir Pasang M3 135,000.00 50,000.00 25,000.00 18,500.00 228,500.00 4,570.00 233,070.00 233,100.00
- Pasir Import M3 850,000.00 50,000.00 25,000.00 90,000.00 1,015,000.00 20,300.00 1,035,300.00 1,035,300.00
- Tanah Urug M3 50,000.00 50,000.00 10,000.00 10,000.00 120,000.00 2,400.00 122,400.00 122,400.00
- Urugan Pilihan M3 65,000.00 50,000.00 10,000.00 11,500.00 136,500.00 2,730.00 139,230.00 139,300.00
- Sirtu M3 65,000.00 50,000.00 25,000.00 11,500.00 151,500.00 3,030.00 154,530.00 154,600.00
- Agregat Klas A M3 - - - - - - - -
- Agregat Klas B M3 - - - - - - - -
- Agregat Klas C M3 65,000.00 50,000.00 25,000.00 11,500.00 151,500.00 3,030.00 154,530.00 154,600.00
1
2. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
III BATU BATA / BATAKO
- Bata Buah - - - - - - - -
- Batako Buah 4,500.00 200.00 - 470.00 5,170.00 103.40 5,273.40 5,300.00
- Batu Angin Buah 10,000.00 200.00 - 1,020.00 11,220.00 224.40 11,444.40 11,500.00
IV SEMEN
- Semen Putih Kg 12,000.00 100.00 - 1,210.00 13,310.00 266.20 13,576.20 13,600.00
- Semen Portland 50 Kg Zak 85,000.00 2,500.00 - 8,750.00 96,250.00 1,925.00 98,175.00 98,200.00
V BAHAN ATAP
- Atap Nipa / Rumbia Lembar 8,050.00 1,000.00 - 905.00 9,955.00 199.10 10,154.10 10,200.00
- Genteng Metal Rainbow Buah 165,600.00 1,500.00 - 16,710.00 183,810.00 3,676.20 187,486.20 187,500.00
- Nok Bubungan Genteng Rainbow Buah 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00
- Nok Pinggir Genteng Rainbow Buah 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00
1. Bahan Asbes Gelombang
- Asbes Gelombang Kecil Lembar 38,640.00 1,500.00 - 4,014.00 44,154.00 883.08 45,037.08 45,100.00
- Asbes Gelombang Besar Lembar 67,620.00 1,500.00 - 6,912.00 76,032.00 1,520.64 77,552.64 77,600.00
- Nok Asbes Lembar 24,150.00 1,000.00 - 2,515.00 27,665.00 553.30 28,218.30 28,300.00
2. Bahan Senk Gelombang
- Senk Gelombang BJLS 0,20 Lembar 56,350.00 1,500.00 - 5,785.00 63,635.00 1,272.70 64,907.70 65,000.00
- Senk Gelombang BJLS 0,25 Lembar 75,900.00 1,500.00 - 7,740.00 85,140.00 1,702.80 86,842.80 86,900.00
- Senk Gelombang BJLS 0,30 Lembar 85,100.00 1,500.00 - 8,660.00 95,260.00 1,905.20 97,165.20 97,200.00
3. Bahan Senk Plat
- Senk Plat BJLS 0,20 Lembar 52,900.00 1,500.00 - 5,440.00 59,840.00 1,196.80 61,036.80 61,100.00
- Senk Plat BJLS 0,25 Lembar 51,750.00 1,500.00 - 5,325.00 58,575.00 1,171.50 59,746.50 59,800.00
- Senk Plat BJLS 0,30 Lembar 69,000.00 1,500.00 - 7,050.00 77,550.00 1,551.00 79,101.00 79,200.00
- Nok Senk Plat BJLS 0,20 M' 13,800.00 600.00 - 1,440.00 15,840.00 316.80 16,156.80 16,200.00
- Nok Senk Plat BJLS 0,25 M' 17,250.00 600.00 - 1,785.00 19,635.00 392.70 20,027.70 20,100.00
- Nok Senk Plat BJLS 0,30 M' 20,700.00 600.00 - 2,130.00 23,430.00 468.60 23,898.60 23,900.00
VI BAHAN KAYU
1. Kayu Klas I
- 10 / 10 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 5 / 10 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 6 / 12 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 8 / 12 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 4 / 6 x 4 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
2. Papan Kayu Klas I
- 0,02 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 0,03 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 0,04 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 0,05 / 0,20 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- 0,06 / 0,05 x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
3. Reep/Lat Kayu Klas I
- Kayu Klas I 5/7 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- Kayu Klas I 3/5 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
- Kayu Klas I 2/3 cm x 3 M' M3 3,500,000.00 85,000.00 - 358,500.00 3,943,500.00 78,870.00 4,022,370.00 4,022,400.00
4. Kayu Klas II
- 10 / 10 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 5 / 10 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 6 / 12 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 8 / 12 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 4 / 6 x 4 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
5. Papan Kayu Klas II
- 0,02 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 0,03 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 0,04 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
2
3. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
- 0,05 / 0,20 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- 0,06 / 0,05 x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
6. Reep/Lat Kayu Klas II
- Kayu Klas II 5/7 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- Kayu Klas II 3/5 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- Kayu Klas II 2/3 cm x 3 M' M3 2,000,000.00 85,000.00 - 208,500.00 2,293,500.00 45,870.00 2,339,370.00 2,339,400.00
- Kayu Perancah Batang 7,500.00 2,000.00 - 950.00 10,450.00 209.00 10,659.00 10,700.00
- Kayu Bakar M3 350,000.00 85,000.00 - 43,500.00 478,500.00 9,570.00 488,070.00 488,100.00
VII BETON BUIS
- Ukuran t = 10 cm x 50 cm xØ 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00
- Ukuran t = 15 cm x 50 cm xØ 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00
- Ukuran t = 16 cm x 50 cm xØ 100 cm Buah 552,000.00 25,000.00 - 57,700.00 634,700.00 12,694.00 647,394.00 647,400.00
- Ukuran t = 20 cm x 50 cm xØ 100 cm Buah 483,000.00 25,000.00 - 50,800.00 558,800.00 11,176.00 569,976.00 570,000.00
- Ukuran t = 25 cm x 50 cm xØ 100 cm Buah 690,000.00 25,000.00 - 71,500.00 786,500.00 15,730.00 802,230.00 802,300.00
- Ukuran t = 30 cm x 50 cm xØ 100 cm Buah 759,000.00 25,000.00 - 78,400.00 862,400.00 17,248.00 879,648.00 879,700.00
VIII BAHAN LANTAI
- Ubin Keramik Warna 20 x 20 cm M2 82,800.00 1,500.00 - 8,430.00 92,730.00 1,854.60 94,584.60 94,600.00
- Ubin Keramik Warna 25 x 25 cm M2 89,700.00 1,500.00 - 9,120.00 100,320.00 2,006.40 102,326.40 102,400.00
- Ubin Keramik Warna 30 x 30 cm M2 96,600.00 1,500.00 - 9,810.00 107,910.00 2,158.20 110,068.20 110,100.00
- Plint Keramik Warna 15 x 20 cm M2 110,400.00 1,500.00 - 11,190.00 123,090.00 2,461.80 125,551.80 125,600.00
- Wafel Warna 30 x 30 cm M2 96,600.00 1,500.00 - 9,810.00 107,910.00 2,158.20 110,068.20 110,100.00
- Paving Block Buah 8,280.00 200.00 - 848.00 9,328.00 186.56 9,514.56 9,600.00
- Teraso 30 x 30 cm Buah 11,040.00 999.98 - 1,204.00 13,243.97 264.88 13,508.85 13,600.00
- Ubin Porselin Lokal Putih 11 x 11 cm Buah 2,760.00 200.00 - 296.00 3,256.00 65.12 3,321.12 3,400.00
- Ubin Porselin Lokal Warna 11 x 11 cm Buah 3,312.00 200.00 - 351.20 3,863.20 77.26 3,940.46 4,000.00
- Ubin Porselin Lokal Kembang 11 x 11 cm Buah 4,140.00 200.00 - 434.00 4,774.00 95.48 4,869.48 4,900.00
- Ubin Porselin Lokal Putih 15 x 15 cm Buah 4,830.00 200.00 - 503.00 5,533.00 110.66 5,643.66 5,700.00
- Ubin Porselin Lokal Warna 15 x 15 cm Buah 4,830.00 200.00 - 503.00 5,533.00 110.66 5,643.66 5,700.00
- Ubin Porselin Lokal Kembang 15 x 15 cm Buah 5,520.00 200.00 - 572.00 6,292.00 125.84 6,417.84 6,500.00
- Ubin Porselin Mosaik Porselin Lokal 15 x 15 cm Buah 3,277.50 200.00 - 347.75 3,825.25 76.51 3,901.76 4,000.00
- Ubin Porselin Vinil Lapis Asbes M2 124,200.00 2,000.00 - 12,620.00 138,820.00 2,776.40 141,596.40 141,600.00
- Ubin Porselin Vinil Lapis Karet M2 110,400.00 2,000.00 - 11,240.00 123,640.00 2,472.80 126,112.80 126,200.00
- Ubin Porselin Vinil Roll 2 AN 2 x 1 M' Roll 372,600.00 12,000.00 - 38,460.00 423,060.00 8,461.20 431,521.20 431,600.00
- Karpet Klas I Roll 1,932,000.00 12,000.00 - 194,400.00 2,138,400.00 42,768.00 2,181,168.00 2,181,200.00
- Karpet Klas II Roll 13,800,000.00 12,000.00 - 1,381,200.00 15,193,200.00 303,864.00 15,497,064.00 15,497,100.00
- Karpet Klas III Roll 966,000.00 12,000.00 - 97,800.00 1,075,800.00 21,516.00 1,097,316.00 1,097,400.00
IX BAHAN BESI
1. Besi Polos
- Besi Beton dia 4,5 mm Staf 23,460.00 2,000.00 - 2,546.00 28,006.00 560.12 28,566.12 28,600.00
- Besi Beton dia 6 mm Staf 41,400.00 2,200.00 - 4,360.00 47,960.00 959.20 48,919.20 49,000.00
- Besi Beton dia 8 mm Staf 74,520.00 2,400.00 - 7,692.00 84,612.00 1,692.24 86,304.24 86,400.00
- Besi Beton dia 10 mm Staf 132,480.00 2,600.00 - 13,508.00 148,588.00 2,971.76 151,559.76 151,600.00
- Besi Beton dia 12 mm Staf 145,762.50 2,800.00 - 14,856.25 163,418.75 3,268.38 166,687.13 166,700.00
- Besi Beton dia 16 mm Staf 276,862.50 3,500.00 - 28,036.25 308,398.75 6,167.98 314,566.73 314,600.00
- Besi Beton dia 19 mm Staf 393,300.00 4,000.00 - 39,730.00 437,030.00 8,740.60 445,770.60 445,800.00
- Besi Beton dia 22 mm Staf 488,002.50 5,500.00 - 49,350.25 542,852.75 10,857.06 553,709.81 553,800.00
- Besi Beton dia 25 mm Staf 677,925.00 6,000.00 - 68,392.50 752,317.50 15,046.35 767,363.85 767,400.00
- Besi Beton dia 32 mm Staf 1,107,450.00 10,000.00 - 111,745.00 1,229,195.00 24,583.90 1,253,778.90 1,253,800.00
2. Besi Ulir
- Besi Beton dia 12 mm Staf 179,400.00 3,000.00 - 18,240.00 200,640.00 4,012.80 204,652.80 204,700.00
- Besi Beton dia 16 mm Staf 295,320.00 7,000.00 - 30,232.00 332,552.00 6,651.04 339,203.04 339,300.00
- Besi Beton dia 19 mm Staf 419,520.00 10,000.00 - 42,952.00 472,472.00 9,449.44 481,921.44 482,000.00
- Besi Beton dia 22 mm Staf 560,280.00 13,000.00 - 57,328.00 630,608.00 12,612.16 643,220.16 643,300.00
- Besi Beton dia 25 mm Staf 723,120.00 16,000.00 - 73,912.00 813,032.00 16,260.64 829,292.64 829,300.00
- Besi Beton dia 32 mm Staf 1,181,280.00 20,000.00 - 120,128.00 1,321,408.00 26,428.16 1,347,836.16 1,347,900.00
X PLAT
- Besi Plat (3" x 6") tbl 0,7 mm' Staf - - - - - - - -
- Besi Plat (3" x 6") tbl 1,2 mm' Staf - - - - - - - -
3
4. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
1. Plat Strip
- 3/4" X 1/8 X 6 m Staf - - - - - - - -
- 3/4" X 3/8 X 6 m Staf - - - - - - - -
- 1" X 1/8 X 6 m Staf - - - - - - - -
- 1" X 1/8 X 6 m Staf - - - - - - - -
- 1" X 3/16 X 6 m Staf - - - - - - - -
- 1 1/4" X 3/16 X 6 m Staf - - - - - - - -
2. Plat Alumunium
- Ukuran 0,3 mm Lbr - - - - - - - -
- Ukuran 0,4 mm Lbr - - - - - - - -
- Ukuran 0,5 mm Lbr - - - - - - - -
- Ukuran 0,6 mm Lbr - - - - - - - -
XI KAWAT
- Kawat Beton / Bendrat Kg 20,700.00 350.00 - 2,105.00 23,155.00 463.10 23,618.10 23,700.00
- Kawat Kasa Plastik Lbr 13,800.00 350.00 - 1,415.00 15,565.00 311.30 15,876.30 15,900.00
- Kawat Kasa Lbr 20,700.00 350.00 - 2,105.00 23,155.00 463.10 23,618.10 23,700.00
- Saringan Pasir ( Ayakan ) M2 27,600.00 700.00 - 2,830.00 31,130.00 622.60 31,752.60 31,800.00
- Kawat Duri ( 25 M) Rol 179,400.00 4,000.00 - 18,340.00 201,740.00 4,034.80 205,774.80 205,800.00
- Kawat Bronjong 2 x 1 x 05 m' Rol 386,400.00 4,000.00 - 39,040.00 429,440.00 8,588.80 438,028.80 438,100.00
- Kawat Bronjong 2 x 1 x 1 m' Rol 331,200.00 4,000.00 - 33,520.00 368,720.00 7,374.40 376,094.40 376,100.00
- Kawat Angin M2 - - - - - - - -
- Akustik 60 x 60 Buah - - - - - - - -
XII BAHAN PLAFON
- Eternit Klas I Lbr 96,600.00 3,500.00 - 10,010.00 110,110.00 2,202.20 112,312.20 112,400.00
- Eternit Klas II Lbr 89,700.00 3,500.00 - 9,320.00 102,520.00 2,050.40 104,570.40 104,600.00
- Tripleks 1.22 x 2.44 3 mm Lbr 70,150.00 3,500.00 - 7,365.00 81,015.00 1,620.30 82,635.30 82,700.00
- Hard Board 4 x 8 x 3 mm Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00
- Sost Board 4 x 8 x 3 mm Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00
- Play Wood 1.22 x 2.44 x 3 mm Lbr 124,200.00 3,500.00 - 12,770.00 140,470.00 2,809.40 143,279.40 143,300.00
- Play Wood 1.22 x 2.44 x 9 mm Lbr 220,800.00 3,500.00 - 22,430.00 246,730.00 4,934.60 251,664.60 251,700.00
- Total Wood 4 x 8 x 3 mm Lbr 220,800.00 3,500.00 - 22,430.00 246,730.00 4,934.60 251,664.60 251,700.00
- Teak Wood 4 x 8 x 3 mm Lbr 151,800.00 3,500.00 - 15,530.00 170,830.00 3,416.60 174,246.60 174,300.00
- Teak Wood 0.90 x 2.10 Lbr 193,200.00 3,500.00 - 19,670.00 216,370.00 4,327.40 220,697.40 220,700.00
- Teak Wood 3 x 7 Lbr 264,960.00 3,500.00 - 26,846.00 295,306.00 5,906.12 301,212.12 301,300.00
- Jabar Wood Polos Lbr 262,200.00 3,500.00 - 26,570.00 292,270.00 5,845.40 298,115.40 298,200.00
- Jabar Wood Warna Lbr 269,100.00 3,500.00 - 27,260.00 299,860.00 5,997.20 305,857.20 305,900.00
- Formika Polos 4 x 8 Lbr 193,200.00 3,500.00 - 19,670.00 216,370.00 4,327.40 220,697.40 220,700.00
- Formika Warna 4 x 8 Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00
- Formika Polos 3 x 6 Lbr 138,000.00 3,500.00 - 14,150.00 155,650.00 3,113.00 158,763.00 158,800.00
XIII BAHAN PIPA
1. Pipa Gip
- Pipa Gip uk. Md1.8" MA Staf / Batang 3,630,000.00 50,000.00 - 368,000.00 4,048,000.00 80,960.00 4,128,960.00 4,129,000.00
- Pipa Gip uk. Md1.6" MA Staf / Batang 3,135,000.00 45,000.00 - 318,000.00 3,498,000.00 69,960.00 3,567,960.00 3,568,000.00
- Pipa Gip uk. Md1.4" MA Staf / Batang 1,914,000.00 40,000.00 - 195,400.00 2,149,400.00 42,988.00 2,192,388.00 2,192,400.00
- Pipa Gip uk. Md1.3" MA Staf / Batang 1,188,000.00 35,000.00 - 122,300.00 1,345,300.00 26,906.00 1,372,206.00 1,372,300.00
- Pipa Gip uk. Md1.2 1/2" MA Staf / Batang 653,400.00 30,000.00 - 68,340.00 751,740.00 15,034.80 766,774.80 766,800.00
- Pipa Gip uk. Md1.2" MA Staf / Batang 508,200.00 25,000.00 - 53,320.00 586,520.00 11,730.40 598,250.40 598,300.00
- Pipa Gip uk. Md1.1 1/2" MA Staf / Batang 363,000.00 20,000.00 - 38,300.00 421,300.00 8,426.00 429,726.00 429,800.00
- Pipa Gip uk. Md1.1" MA Staf / Batang 217,800.00 20,000.00 - 23,780.00 261,580.00 5,231.60 266,811.60 266,900.00
- Pipa Gip uk. Md1.3/4" MA Staf / Batang 181,500.00 20,000.00 - 20,150.00 221,650.00 4,433.00 226,083.00 226,100.00
- Pipa Gip uk. Md1.1/2" MA Staf / Batang 137,940.00 20,000.00 - 15,794.00 173,734.00 3,474.68 177,208.68 177,300.00
2. Pipa PVC
- Pipa PVC uk. Md1. 8" Staf / Batang 999,900.00 20,000.00 - 101,990.00 1,121,890.00 22,437.80 1,144,327.80 1,144,400.00
- Pipa PVC uk. Md1. 6" Staf / Batang 766,590.00 20,000.00 - 78,659.00 865,249.00 17,304.98 882,553.98 882,600.00
- Pipa PVC uk. Md1. 4" Staf / Batang 363,000.00 18,000.00 - 38,100.00 419,100.00 8,382.00 427,482.00 427,500.00
- Pipa PVC uk. Md1. 3" Staf / Batang 323,400.00 17,500.00 - 34,090.00 374,990.00 7,499.80 382,489.80 382,500.00
- Pipa PVC uk. Md1. 2 1/2" Staf / Batang 181,500.00 15,000.00 - 19,650.00 216,150.00 4,323.00 220,473.00 220,500.00
4
5. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
- Pipa PVC uk. Md1. 2" Staf / Batang 141,570.00 12,500.00 - 15,407.00 169,477.00 3,389.54 172,866.54 172,900.00
- Pipa PVC uk. Md1. 1 1/2" Staf / Batang 108,900.00 10,000.00 - 11,890.00 130,790.00 2,615.80 133,405.80 133,500.00
- Pipa PVC uk. Md1. 1" Staf / Batang 65,340.00 10,000.00 - 7,534.00 82,874.00 1,657.48 84,531.48 84,600.00
- Pipa PVC uk. Md1. 3/4" Staf / Batang 50,820.00 5,000.00 - 5,582.00 61,402.00 1,228.04 62,630.04 62,700.00
- Pipa PVC uk. Md1. 1/2" Staf / Batang 36,300.00 5,000.00 - 4,130.00 45,430.00 908.60 46,338.60 46,400.00
- Pipa Besi Persegi 20 x 20 mm x 6 m M' 87,120.00 5,000.00 - 9,212.00 101,332.00 2,026.64 103,358.64 103,400.00
- Pipa Listrik PVC 5/8" x 4 m M' 10,890.00 350.00 - 1,124.00 12,364.00 247.28 12,611.28 12,700.00
- Pipa Listrik PVC 1/4" x 4 m M' 7,260.00 350.00 - 761.00 8,371.00 167.42 8,538.42 8,600.00
- Knie PVC 6" Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00
- Knie PVC 4" Buah 72,600.00 350.00 - 7,295.00 80,245.00 1,604.90 81,849.90 81,900.00
- Knie PVC 3" Buah 61,710.00 350.00 - 6,206.00 68,266.00 1,365.32 69,631.32 69,700.00
- Knie PVC 2 1/2" Buah 39,930.00 350.00 - 4,028.00 44,308.00 886.16 45,194.16 45,200.00
- Knie PVC 2" Buah 29,040.00 350.00 - 2,939.00 32,329.00 646.58 32,975.58 33,000.00
- Knie PVC 1" Buah 4,356.00 350.00 - 470.60 5,176.60 103.53 5,280.13 5,300.00
- Knie PVC 1/2" Buah 2,904.00 350.00 - 325.40 3,579.40 71.59 3,650.99 3,700.00
- Knie GIP 6" Buah 181,500.00 350.00 - 18,185.00 200,035.00 4,000.70 204,035.70 204,100.00
- Knie GIP 4" Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00
- Knie GIP 3" Buah 72,600.00 350.00 - 7,295.00 80,245.00 1,604.90 81,849.90 81,900.00
- Knie GIP 21/2" Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00
- Knie GIP 2" Buah 36,300.00 350.00 - 3,665.00 40,315.00 806.30 41,121.30 41,200.00
- Knie GIP 1" Buah 7,260.00 350.00 - 761.00 8,371.00 167.42 8,538.42 8,600.00
- Knie GIP 1/2" Buah 5,940.00 - - 594.00 6,534.00 130.68 6,664.68 6,700.00
- Sok GIP 4" Buah 79,860.00 350.00 - 8,021.00 88,231.00 1,764.62 89,995.62 90,000.00
- Sok GIP 3" Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00
- Sok GIP 2" Buah 36,300.00 350.00 - 3,665.00 40,315.00 806.30 41,121.30 41,200.00
- Sok GIP 1 1/2" Buah 14,520.00 350.00 - 1,487.00 16,357.00 327.14 16,684.14 16,700.00
- Sok GIP 1/2" Buah 16,500.00 350.00 - 1,685.00 18,535.00 370.70 18,905.70 19,000.00
- Nepel GIP 4" Buah 64,680.00 350.00 - 6,503.00 71,533.00 1,430.66 72,963.66 73,000.00
- Nepel GIP 3" Buah 39,930.00 350.00 - 4,028.00 44,308.00 886.16 45,194.16 45,200.00
- Nepel GIP 2" Buah 29,040.00 350.00 - 2,939.00 32,329.00 646.58 32,975.58 33,000.00
- Nepel GIP 1" Buah 7,986.00 350.00 - 833.60 9,169.60 183.39 9,352.99 9,400.00
- Nepel GIP 1/2" Buah 5,082.00 350.00 - 543.20 5,975.20 119.50 6,094.70 6,100.00
- Water Moer 4 " Buah 139,986.00 350.00 - 14,033.60 154,369.60 3,087.39 157,456.99 157,500.00
- Water Moer 3 " Buah 108,900.00 350.00 - 10,925.00 120,175.00 2,403.50 122,578.50 122,600.00
- Water Moer 2 " Buah 65,340.00 350.00 - 6,569.00 72,259.00 1,445.18 73,704.18 73,800.00
- Water Moer 1 " Buah 50,820.00 350.00 - 5,117.00 56,287.00 1,125.74 57,412.74 57,500.00
- Water Moer 1/2 " Buah 15,246.00 350.00 - 1,559.60 17,155.60 343.11 17,498.71 17,500.00
- Meter Air type LXLC 6" Buah 3,765,762.00 500.00 - 376,626.20 4,142,888.20 82,857.76 4,225,745.96 4,225,800.00
- Meter Air type LXLC 4" Buah 3,630,000.00 500.00 - 363,050.00 3,993,550.00 79,871.00 4,073,421.00 4,073,500.00
- Meter Air type LXLC 3" Buah 2,904,000.00 500.00 - 290,450.00 3,194,950.00 63,899.00 3,258,849.00 3,258,900.00
- Meter Air type LXS-50 2" Buah 2,178,000.00 500.00 - 217,850.00 2,396,350.00 47,927.00 2,444,277.00 2,444,300.00
- Meter Air SR-13 mm merk onda 1/2" Buah 363,000.00 500.00 - 36,350.00 399,850.00 7,997.00 407,847.00 407,900.00
- Tee Sock GIP 6"x6"x6" Buah 312,180.00 500.00 - 31,268.00 343,948.00 6,878.96 350,826.96 350,900.00
- Tee Sock GIP 4"x4"x4" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00
- Tee Sock GIP 3"x3"x3" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00
- Tee Sock GIP 2"x2"x2" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00
- Tee Sock GIP 6"x6"x6" Buah 312,180.00 500.00 - 31,268.00 343,948.00 6,878.96 350,826.96 350,900.00
- Tee Sock GIP 4"x4"x4" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00
- Tee Sock GIP 3"x3"x3" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00
- Tee Sock GIP 2"x2"x2" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00
- Tee Sock GIP 1"x1"x1" Buah 18,150.00 500.00 - 1,865.00 20,515.00 410.30 20,925.30 21,000.00
- Tee Sock GIP 3/4"x3/4"x3/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00
- Tee Sock GIP 1/2"x1/2"x1/2" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00
- Over Sock PVC 6" x 4 " Buah 113,322.00 500.00 - 11,382.20 125,204.20 2,504.08 127,708.28 127,800.00
- Over Sock PVC 4" x 3 " Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00
- Over Sock PVC 3" x 2" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00
- Over Sock PVC 2" x 1" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00
- Over Sock PVC 1" x 3/4" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00
- Over Sock PVC 3/.4" x 1/2" Buah 4,356.00 500.00 - 485.60 5,341.60 106.83 5,448.43 5,500.00
- Sock Drat Dalam PVC 4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00
- Sock Drat Dalam PVC 3" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00
- Sock Drat Dalam PVC 2" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00
- Sock Drat Dalam PVC 1,1/2" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00
- Sock Drat Dalam PVC 1,1/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00
5
6. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
- Sock Drat Dalam PVC 1" Buah 5,082.00 500.00 - 558.20 6,140.20 122.80 6,263.00 6,300.00
- Sock Drat Dalam Kuningan PVC 3/4" Buah 10,890.00 500.00 - 1,139.00 12,529.00 250.58 12,779.58 12,800.00
- Sock Drat Dalam Kuningan PVC 1/2" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00
- Gate Valves Flange 10-K 8" Buah 5,118,960.00 500.00 - 511,946.00 5,631,406.00 112,628.12 5,744,034.12 5,744,100.00
- Gate Valves Flange 10-K 6" Buah 4,138,200.00 500.00 - 413,870.00 4,552,570.00 91,051.40 4,643,621.40 4,643,700.00
- Gate Valves Flange 10-K 4" Buah 3,267,000.00 500.00 - 326,750.00 3,594,250.00 71,885.00 3,666,135.00 3,666,200.00
- Gate Valves Flange 10-K 3" Buah 3,049,200.00 500.00 - 304,970.00 3,354,670.00 67,093.40 3,421,763.40 3,421,800.00
- Gate Valves Flange 10-K 2" Buah 2,831,400.00 500.00 - 283,190.00 3,115,090.00 62,301.80 3,177,391.80 3,177,400.00
- Gate Valves ( Onda ) Putar 2" Buah 428,340.00 500.00 - 42,884.00 471,724.00 9,434.48 481,158.48 481,200.00
- Ball Valves ( Onda ) Handle 2" Buah 399,300.00 500.00 - 39,980.00 439,780.00 8,795.60 448,575.60 448,600.00
- Gate Valves ( Onda ) 1" Buah 152,460.00 500.00 - 15,296.00 168,256.00 3,365.12 171,621.12 171,700.00
- Ball Valves ( Onda ) Handle 3/4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00
- Ball Valves ( Onda ) Handle 1/2" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00
- Kran Merk Onda 1" Buah 50,820.00 500.00 - 5,132.00 56,452.00 1,129.04 57,581.04 57,600.00
- Kran Merk Onda 3/4" Buah 36,300.00 500.00 - 3,680.00 40,480.00 809.60 41,289.60 41,300.00
- Kran Merk Onda 1/2" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00
- Pluq Kran Merk Onda 3/4" Buah 94,380.00 500.00 - 9,488.00 104,368.00 2,087.36 106,455.36 106,500.00
- Pluq Kran Merk Onda 1/2" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00
- Over Sock GIP 4" x 3" Buah 79,860.00 500.00 - 8,036.00 88,396.00 1,767.92 90,163.92 90,200.00
- Over Sock GIP 3" x 2" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00
- Over Sock GIP 2" x 1" Buah 21,780.00 500.00 - 2,228.00 24,508.00 490.16 24,998.16 25,000.00
- Over Sock GIP 1" x 3/4" Buah 7,260.00 500.00 - 776.00 8,536.00 170.72 8,706.72 8,800.00
- Over Sock GIP 3/4" x 1/2 " Buah 5,808.00 500.00 - 630.80 6,938.80 138.78 7,077.58 7,100.00
- Kunci Pipa 18" Buah 108,900.00 500.00 - 10,940.00 120,340.00 2,406.80 122,746.80 122,800.00
- Kunci Pipa 14" Buah 65,340.00 500.00 - 6,584.00 72,424.00 1,448.48 73,872.48 73,900.00
- Kunci Pipa 12" Buah 58,080.00 500.00 - 5,858.00 64,438.00 1,288.76 65,726.76 65,800.00
- Alat Sney Pipa 2" s/d 4 " Buah 5,082,000.00 500.00 - 508,250.00 5,590,750.00 111,815.00 5,702,565.00 5,702,600.00
- Alat Sney Pipa 1/2" s/d 2 " Buah 2,178,000.00 500.00 - 217,850.00 2,396,350.00 47,927.00 2,444,277.00 2,444,300.00
- Alat Sney Pipa 1/2" s/d 1. 1/4 " Buah 508,200.00 500.00 - 50,870.00 559,570.00 11,191.40 570,761.40 570,800.00
- Kunci Pipa / Kunci Rante Buah 363,000.00 500.00 - 36,350.00 399,850.00 7,997.00 407,847.00 407,900.00
- Fiber Tank 1200 Liter Buah 2,310,000.00 50,000.00 - 236,000.00 2,596,000.00 51,920.00 2,647,920.00 2,648,000.00
3. Pipa Galvanis
- Tutup Sumur dia. 8" Buah 1,201,200.00 50,000.00 - 125,120.00 1,376,320.00 27,526.40 1,403,846.40 1,403,900.00
- Pipa Galvanis dia. 4" untuk riser pipe @ 6 m Medium B M' 299,273.33 6,666.67 - 30,594.00 336,534.00 6,730.68 343,264.68 343,300.00
- Pipa Galvanis dia. 1 1/2" untuk riser pipe @ 6 m Medium B M' 89,833.33 3,333.33 - 9,316.67 102,483.33 2,049.67 104,533.00 104,600.00
- Pipa Galvanis dia. 2" untuk riser pipe @ 6 m Medium B M' 127,306.67 4,166.67 - 13,147.33 144,620.67 2,892.41 147,513.08 147,600.00
- Pipa Galvanis dia. 2. 1/2" untuk riser pipe @ 6 m Medium B M' 163,753.33 5,000.00 - 16,875.33 185,628.67 3,712.57 189,341.24 189,400.00
- Pipa Galvanis dia. 3" untuk riser pipe @ 6 m Medium B M' 200,200.00 5,833.33 - 20,603.33 226,636.67 4,532.73 231,169.40 231,200.00
- Pipa Galvanis dia. 8" untuk riser pipe @ 6 m Medium B M' 918,225.00 8,333.33 - 92,655.83 1,019,214.17 20,384.28 1,039,598.45 1,039,600.00
- Elbow (Galv. Pipe) 90 deg. Dia. 4" Buah 153,399.40 500.00 - 15,389.94 169,289.34 3,385.79 172,675.13 172,700.00
- Elbow (Galv. Pipe) 90 deg. Dia. 3" Buah 123,200.00 500.00 - 12,370.00 136,070.00 2,721.40 138,791.40 138,800.00
- Tee (Galv. Pipe) deg. Dia. 4" Buah 354,769.80 500.00 - 35,526.98 390,796.78 7,815.94 398,612.72 398,700.00
- Tee (Galv. Pipe) deg. Dia. 3" Buah 166,705.00 500.00 - 16,720.50 183,925.50 3,678.51 187,604.01 187,700.00
- Katub Alfalfa dan Flens Dia. 6" Buah 654,500.00 500.00 - 65,500.00 720,500.00 14,410.00 734,910.00 735,000.00
- Penutup box bagi termasuk gembok Buah 693,000.00 25,000.00 - 71,800.00 789,800.00 15,796.00 805,596.00 805,600.00
- Mesin Penggerak Pendingin Udara dilengkapi Buah 91,630,000.00 50,000.00 - 9,168,000.00 100,848,000.00 2,016,960.00 102,864,960.00 102,865,000.00
- Knee dia.(Galv Pipe).3" Buah 146,762.00 500.00 - 14,726.20 161,988.20 3,239.76 165,227.96 165,300.00
- Water mur 1.5 " Buah 115,500.00 500.00 - 11,600.00 127,600.00 2,552.00 130,152.00 130,200.00
- Water mur 3 " Buah 210,056.00 500.00 - 21,055.60 231,611.60 4,632.23 236,243.83 236,300.00
- Elbow dia 1 " Buah 30,800.00 500.00 - 3,130.00 34,430.00 688.60 35,118.60 35,200.00
- Stop Kran " Buah 23,100.00 500.00 - 2,360.00 25,960.00 519.20 26,479.20 26,500.00
- Pipa GIP dia.4" Medium B M' 204,820.00 6,666.67 - 21,148.67 232,635.33 4,652.71 237,288.04 237,300.00
- Pipa GIP dia.3" Medium B M' 161,700.00 5,833.33 - 16,753.33 184,286.67 3,685.73 187,972.40 188,000.00
- Panel kontrol Buah 43,120,000.00 50,000.00 - 4,317,000.00 47,487,000.00 949,740.00 48,436,740.00 48,436,800.00
- Genset Buah 231,000,000.00 75,000.00 - 23,107,500.00 254,182,500.00 5,083,650.00 259,266,150.00 259,266,200.00
- Knee 90 1/2" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00
- Knee 90 3/4" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00
- Knee 90 1" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00
- Knee 90 1 1/4" Bh 20,006.25 500.00 - 2,050.63 22,556.88 451.14 23,008.01 23,100.00
- Knee 90 1 1/2" Bh 24,997.50 500.00 - 2,549.75 28,047.25 560.95 28,608.20 28,700.00
- Knee 90 2" Bh 39,311.25 500.00 - 3,981.13 43,792.38 875.85 44,668.22 44,700.00
- Knee 90 2 1/2" Bh 75,116.25 500.00 - 7,561.63 83,177.88 1,663.56 84,841.43 84,900.00
- Knee 90 3" Bh 114,427.50 500.00 - 11,492.75 126,420.25 2,528.41 128,948.66 129,000.00
6
7. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
- Knee 90 4" Bh 206,910.00 500.00 - 20,741.00 228,151.00 4,563.02 232,714.02 232,800.00
- Knee 90 5" Bh 571,725.00 500.00 - 57,222.50 629,447.50 12,588.95 642,036.45 642,100.00
- Knee 90 6" Bh 820,380.00 500.00 - 82,088.00 902,968.00 18,059.36 921,027.36 921,100.00
- Knee 45 1/2" Bh 6,435.00 500.00 - 693.50 7,628.50 152.57 7,781.07 7,800.00
- Knee 45 3/4" Bh 9,693.75 500.00 - 1,019.38 11,213.13 224.26 11,437.39 11,500.00
- Knee 45 1" Bh 14,355.00 500.00 - 1,485.50 16,340.50 326.81 16,667.31 16,700.00
- Knee 45 1 1/4" Bh 23,223.75 500.00 - 2,372.38 26,096.13 521.92 26,618.05 26,700.00
- Knee 45 1 1/2" Bh 28,668.75 500.00 - 2,916.88 32,085.63 641.71 32,727.34 32,800.00
- Knee 45 2" Bh 42,941.25 500.00 - 4,344.13 47,785.38 955.71 48,741.08 48,800.00
- Knee 45 2 1/2" Bh 89,388.75 500.00 - 8,988.88 98,877.63 1,977.55 100,855.18 100,900.00
- Knee 45 3" Bh 135,836.25 500.00 - 13,633.63 149,969.88 2,999.40 152,969.27 153,000.00
- Knee 45 4" Bh 232,237.50 500.00 - 23,273.75 256,011.25 5,120.23 261,131.48 261,200.00
- Knee 45 5" Bh 677,160.00 500.00 - 67,766.00 745,426.00 14,908.52 760,334.52 760,400.00
- Knee 45 6" Bh 784,080.00 500.00 - 78,458.00 863,038.00 17,260.76 880,298.76 880,300.00
- Tee 1/2" Bh 7,548.75 500.00 - 804.88 8,853.63 177.07 9,030.70 9,100.00
- Tee 3/4" Bh 11,055.00 500.00 - 1,155.50 12,710.50 254.21 12,964.71 13,000.00
- Tee 1" Bh 17,531.25 500.00 - 1,803.13 19,834.38 396.69 20,231.06 20,300.00
- Tee 1 1/4" Bh 26,482.50 500.00 - 2,698.25 29,680.75 593.62 30,274.37 30,300.00
- Tee 1 1/2" Bh 33,577.50 500.00 - 3,407.75 37,485.25 749.71 38,234.96 38,300.00
- Tee 2" Bh 49,995.00 500.00 - 5,049.50 55,544.50 1,110.89 56,655.39 56,700.00
- Tee 2 1/2" Bh 114,345.00 500.00 - 11,484.50 126,329.50 2,526.59 128,856.09 128,900.00
- Tee 3" Bh 150,108.75 500.00 - 15,060.88 165,669.63 3,313.39 168,983.02 169,000.00
- Tee 4" Bh 271,507.50 500.00 - 27,200.75 299,208.25 5,984.17 305,192.42 305,200.00
- Tee 5" Bh 713,707.50 500.00 - 71,420.75 785,628.25 15,712.57 801,340.82 801,400.00
- Tee 6" Bh 962,857.50 500.00 - 96,335.75 1,059,693.25 21,193.87 1,080,887.12 1,080,900.00
- Sock 1/2" Bh 4,991.25 500.00 - 549.13 6,040.38 120.81 6,161.18 6,200.00
- Sock 3/4" Bh 6,435.00 500.00 - 693.50 7,628.50 152.57 7,781.07 7,800.00
- Sock 1" Bh 10,725.00 500.00 - 1,122.50 12,347.50 246.95 12,594.45 12,600.00
- Sock 1 1/4" Bh 15,015.00 500.00 - 1,551.50 17,066.50 341.33 17,407.83 17,500.00
- Sock 1 1/2" Bh 18,603.75 500.00 - 1,910.38 21,014.13 420.28 21,434.41 21,500.00
- Sock 2" Bh 28,586.25 500.00 - 2,908.63 31,994.88 639.90 32,634.77 32,700.00
- Sock 2 1/2" Bh 53,666.25 500.00 - 5,416.63 59,582.88 1,191.66 60,774.53 60,800.00
- Sock 3" Bh 78,581.25 500.00 - 7,908.13 86,989.38 1,739.79 88,729.16 88,800.00
- Sock 4" Bh 128,700.00 500.00 - 12,920.00 142,120.00 2,842.40 144,962.40 145,000.00
- Sock 5" Bh 303,105.00 500.00 - 30,360.50 333,965.50 6,679.31 340,644.81 340,700.00
- Sock 6" Bh 392,576.25 500.00 - 39,307.63 432,383.88 8,647.68 441,031.55 441,100.00
- D Neeple 1/2" Bh 5,362.50 500.00 - 586.25 6,448.75 128.98 6,577.73 6,600.00
- D Neeple 3/4" Bh 7,177.50 500.00 - 767.75 8,445.25 168.91 8,614.16 8,700.00
- D Neeple 1" Bh 10,023.75 500.00 - 1,052.38 11,576.13 231.52 11,807.65 11,900.00
- D Neeple 1 1/4" Bh 14,643.75 500.00 - 1,514.38 16,658.13 333.16 16,991.29 17,000.00
- D Neeple 1 1/2" Bh 20,377.50 500.00 - 2,087.75 22,965.25 459.31 23,424.56 23,500.00
- D Neeple 2" Bh 27,843.75 500.00 - 2,834.38 31,178.13 623.56 31,801.69 31,900.00
- D Neeple 2 1/2" Bh 46,447.50 500.00 - 4,694.75 51,642.25 1,032.85 52,675.10 52,700.00
- D Neeple 3" Bh 78,581.25 500.00 - 7,908.13 86,989.38 1,739.79 88,729.16 88,800.00
- D Neeple 4" Bh 125,070.00 500.00 - 12,557.00 138,127.00 2,762.54 140,889.54 140,900.00
- D Neeple 5" Bh 267,547.50 500.00 - 26,804.75 294,852.25 5,897.05 300,749.30 300,800.00
- D Neeple 6" Bh 463,732.50 500.00 - 46,423.25 510,655.75 10,213.12 520,868.87 520,900.00
- Pluggen 1/2" Bh 4,331.25 500.00 - 483.13 5,314.38 106.29 5,420.66 5,500.00
- Pluggen 3/4" Bh 5,403.75 500.00 - 590.38 6,494.13 129.88 6,624.01 6,700.00
- Pluggen 1" Bh 7,177.50 500.00 - 767.75 8,445.25 168.91 8,614.16 8,700.00
- Pluggen 1 1/4" Bh 10,725.00 500.00 - 1,122.50 12,347.50 246.95 12,594.45 12,600.00
- Pluggen 1 1/2" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00
- Pluggen 2" Bh 17,861.25 500.00 - 1,836.13 20,197.38 403.95 20,601.32 20,700.00
- Pluggen 2 1/2" Bh 35,763.75 500.00 - 3,626.38 39,890.13 797.80 40,687.93 40,700.00
- Pluggen 3" Bh 50,077.50 500.00 - 5,057.75 55,635.25 1,112.71 56,747.96 56,800.00
- Pluggen 4" Bh 89,306.25 500.00 - 8,980.63 98,786.88 1,975.74 100,762.61 100,800.00
- Pluggen 5" Bh 232,072.50 500.00 - 23,257.25 255,829.75 5,116.60 260,946.35 261,000.00
- Pluggen 6" Bh 267,341.25 500.00 - 26,784.13 294,625.38 5,892.51 300,517.88 300,600.00
- Doppen 1/2" Bh 4,991.25 500.00 - 549.13 6,040.38 120.81 6,161.18 6,200.00
- Doppen 3/4" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00
- Doppen 1" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00
- Doppen 1 1/4" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00
- Doppen 1 1/2" Bh 16,417.50 500.00 - 1,691.75 18,609.25 372.19 18,981.44 19,000.00
- Doppen 2" Bh 22,852.50 500.00 - 2,335.25 25,687.75 513.76 26,201.51 26,300.00
7
8. HARGA DI LOKASI
NO JENIS BAHAN SATUAN HARGA DASAR ONGKOS ANGKUT GALIAN C KEUNTUNGAN PAJAK LAINNYA TOTAL DIBULATKAN
PROYEK
1 2 3 4 5 6 7=(4+5)X10% 8=+4+5+6+7 9=2%X(8) 10 = 9 + 8 11
- Doppen 2 1/2" Bh 46,447.50 500.00 - 4,694.75 51,642.25 1,032.85 52,675.10 52,700.00
- Doppen 3" Bh 64,350.00 500.00 - 6,485.00 71,335.00 1,426.70 72,761.70 72,800.00
- Doppen 4" Bh 107,167.50 500.00 - 10,766.75 118,434.25 2,368.69 120,802.94 120,900.00
- Doppen 5" Bh 249,810.00 500.00 - 25,031.00 275,341.00 5,506.82 280,847.82 280,900.00
- Doppen 6" Bh 356,647.50 500.00 - 35,714.75 392,862.25 7,857.25 400,719.50 400,800.00
- V Ring 1/2" Bh 5,445.00 500.00 - 594.50 6,539.50 130.79 6,670.29 6,700.00
- V Ring 3/4" Bh 6,063.75 500.00 - 656.38 7,220.13 144.40 7,364.53 7,400.00
- V Ring 1" Bh 8,951.25 500.00 - 945.13 10,396.38 207.93 10,604.30 10,700.00
- V Ring 1 1/4" Bh 14,355.00 500.00 - 1,485.50 16,340.50 326.81 16,667.31 16,700.00
- V Ring 1 1/2" Bh 16,788.75 500.00 - 1,728.88 19,017.63 380.35 19,397.98 19,400.00
- V Ring 2" Bh 23,223.75 500.00 - 2,372.38 26,096.13 521.92 26,618.05 26,700.00
- V Ring 2 1/2" Bh 39,311.25 500.00 - 3,981.13 43,792.38 875.85 44,668.22 44,700.00
- V Ring 3" Bh 57,172.50 500.00 - 5,767.25 63,439.75 1,268.80 64,708.55 64,800.00
- V Ring 4" Bh 107,250.00 500.00 - 10,775.00 118,525.00 2,370.50 120,895.50 120,900.00
- V Ring 5" Bh 214,087.50 500.00 - 21,458.75 236,046.25 4,720.93 240,767.18 240,800.00
- V Ring 6" Bh 299,475.00 500.00 - 29,997.50 329,972.50 6,599.45 336,571.95 336,600.00
- Bochten 1/2" Bh 12,168.75 500.00 - 1,266.88 13,935.63 278.71 14,214.34 14,300.00
- Bochten 3/4" Bh 16,417.50 500.00 - 1,691.75 18,609.25 372.19 18,981.44 19,000.00
- Bochten 1" Bh 24,337.50 500.00 - 2,483.75 27,321.25 546.43 27,867.68 27,900.00
- Bochten 1 1/4" Bh 39,393.75 500.00 - 3,989.38 43,883.13 877.66 44,760.79 44,800.00
- Bochten 1 1/2" Bh 53,625.00 500.00 - 5,412.50 59,537.50 1,190.75 60,728.25 60,800.00
- Bochten 2" Bh 82,211.25 500.00 - 8,271.13 90,982.38 1,819.65 92,802.02 92,900.00
- Bochten 2 1/2" Bh 167,805.00 500.00 - 16,830.50 185,135.50 3,702.71 188,838.21 188,900.00
- Bochten 3" Bh 243,045.00 500.00 - 24,354.50 267,899.50 5,357.99 273,257.49 273,300.00
- Bochten 4" Bh 499,125.00 500.00 - 49,962.50 549,587.50 10,991.75 560,579.25 560,600.00
- Bochten 5" Bh - - - - - - - -
- Bochten 6" Bh - - - - - - - -
- V Knee 1/2" Bh - - - - - - - -
- V Knee 3/4" Bh 10,353.75 500.00 - 1,085.38 11,939.13 238.78 12,177.91 12,200.00
- V Knee 1" Bh 15,757.50 500.00 - 1,625.75 17,883.25 357.67 18,240.92 18,300.00
- V Knee 1 1/4" Bh 25,410.00 500.00 - 2,591.00 28,501.00 570.02 29,071.02 29,100.00
- V Knee 1 1/2" Bh 31,432.50 500.00 - 3,193.25 35,125.75 702.52 35,828.27 35,900.00
- V Knee 2" Bh 46,530.00 500.00 - 4,703.00 51,733.00 1,034.66 52,767.66 52,800.00
- V Knee 2 1/2" Bh 96,607.50 500.00 - 9,710.75 106,818.25 2,136.37 108,954.62 109,000.00
- V Knee 3" Bh 157,245.00 500.00 - 15,774.50 173,519.50 3,470.39 176,989.89 177,000.00
- V Knee 4" Bh 267,960.00 500.00 - 26,846.00 295,306.00 5,906.12 301,212.12 301,300.00
- V Knee 5" Bh 713,047.50 500.00 - 71,354.75 784,902.25 15,698.05 800,600.30 800,700.00
- V Knee 6" Bh 1,070,190.00 500.00 - 107,069.00 1,177,759.00 23,555.18 1,201,314.18 1,201,400.00
- V Sock 1/2" Bh 6,270.00 500.00 - 677.00 7,447.00 148.94 7,595.94 7,600.00
- V Sock 3/4" Bh 8,580.00 500.00 - 908.00 9,988.00 199.76 10,187.76 10,200.00
- V Sock 1" Bh 11,426.25 500.00 - 1,192.63 13,118.88 262.38 13,381.25 13,400.00
- V Sock 1 1/4" Bh 16,788.75 500.00 - 1,728.88 19,017.63 380.35 19,397.98 19,400.00
- V Sock 1 1/2" Bh 20,006.25 500.00 - 2,050.63 22,556.88 451.14 23,008.01 23,100.00
- V Sock 2" Bh 30,401.25 500.00 - 3,090.13 33,991.38 679.83 34,671.20 34,700.00
- V Sock 2 1/2" Bh 57,255.00 500.00 - 5,775.50 63,530.50 1,270.61 64,801.11 64,900.00
- V Sock 3" Bh 89,471.25 500.00 - 8,997.13 98,968.38 1,979.37 100,947.74 101,000.00
- V Sock 4" Bh 164,340.00 500.00 - 16,484.00 181,324.00 3,626.48 184,950.48 185,000.00
- V Sock 5" Bh 321,090.00 500.00 - 32,159.00 353,749.00 7,074.98 360,823.98 360,900.00
- V Sock 6" Bh 427,803.75 500.00 - 42,830.38 471,134.13 9,422.68 480,556.81 480,600.00
- V Tee 1/2" Bh 12,540.00 500.00 - 1,304.00 14,344.00 286.88 14,630.88 14,700.00
- V Tee 3/4" Bh 14,643.75 500.00 - 1,514.38 16,658.13 333.16 16,991.29 17,000.00
- V Tee 1" Bh 22,522.50 500.00 - 2,302.25 25,324.75 506.50 25,831.25 25,900.00
- V Tee 1 1/4" Bh 33,948.75 500.00 - 3,444.88 37,893.63 757.87 38,651.50 38,700.00
- V Tee 1 1/2" Bh 42,941.25 500.00 - 4,344.13 47,785.38 955.71 48,741.08 48,800.00
- V Tee 2" Bh 60,802.50 500.00 - 6,130.25 67,432.75 1,348.66 68,781.41 68,800.00
- V Tee 2 1/2" Bh 125,070.00 500.00 - 12,557.00 138,127.00 2,762.54 140,889.54 140,900.00
- V Tee 3" Bh 178,612.50 500.00 - 17,911.25 197,023.75 3,940.48 200,964.23 201,000.00
- V Tee 4" Bh 339,405.00 500.00 - 33,990.50 373,895.50 7,477.91 381,373.41 381,400.00
- V Tee 5" Bh 892,320.00 500.00 - 89,282.00 982,102.00 19,642.04 1,001,744.04 1,001,800.00
- V Tee 6" Bh 1,212,420.00 500.00 - 121,292.00 1,334,212.00 26,684.24 1,360,896.24 1,360,900.00
- V Neeple 1/2" Bh - - - - - - - -
- V Neeple 3/4" Bh 8,910.00 500.00 - 941.00 10,351.00 207.02 10,558.02 10,600.00
- V Neeple 1" Bh 12,870.00 500.00 - 1,337.00 14,707.00 294.14 15,001.14 15,100.00
- V Neeple 1 1/4" Bh 21,450.00 500.00 - 2,195.00 24,145.00 482.90 24,627.90 24,700.00
8