SlideShare uma empresa Scribd logo
1 de 19
Baixar para ler offline
Y       Z
       

                1
^       ,       ^
    t                       d
            


    

                               d
                        K
                                D
K   Y       Z
   K   W       t   K
,
^         d              '                 K             D             /                                           
                                                                                                 4Q10 vs.                               2010 vs.
    Operating and Financial Highlights (R$ million)                  4Q10           4Q09                           2010       2009
                                                                                                 4Q09 (%)                               2009 (%)
    Launches                                                            1,543          1,000          54%            4,492      2,301        95%
    Launches, units                                                     7,742          4,258          82%           22,233     10,810       106%
    Contracted sales                                                    1,241          1,054        17.7%            4,006      3,248      23.3%
    Contracted sales, units                                             5,933          6,413           -7%          20,744     21,952         -6%
    Contracted sales from Launches                                        678            268         154%            2,672      1,439        86%
    Contracted sales from Launches - %                                  44.0%          26.7%      1722 bps          59.5%      62.5%     -303 bps

    Net revenues                                                          929            898            3%           3,721      3,022        23%
    Adjusted Gros s profit (w/o capitalized interest)                     336            311            8%           1,225        973        26%
    Adjusted Gros s margin (w/o capitalized interest)                   36.1%          34.7%        148 bps         32.9%      32.2%       73 bps
    Adjusted EBITDA (1)                                                   198            168           18%             747        530        41%
                                      (1)
    Adjusted EBITDA margin                                              21.3%          18.7%        260 bps         20.1%      17.5%      255 bps
                          (2)
    Adjusted Net profit                                                     148            58          154%             475      157        202%
                                (2)
    Adjusted Net margin                                                 16.0%          6.5%         949 bps         12.8%        5.2%     755 bps
    Net profit                                                            137             48          189%             416        102       309%
    EPS (R$/share)                                                       0.32           0.14          123%            0.97       0.31       217%
    Number of shares ('000 final)                                     430,910        333,554           29%         430,910    333,554        29%
    Revenues to be recognized                                           3,963          3,025           31%           3,963      3,025        31%
                    (3)
    REF margin                                                          38.9%          35.2%        363 bps         38.9%      35.2%      363 bps

    Net debt and Inves tor obligations                                  2,469          1,998           24%           2,469      1,998        24%
    Cash and availabilities                                             1,201          1,424          -16%           1,201      1,424       -16%
    (Net debt + Obligations ) / (Equity + Minorities)                   65.3%          83.8%      -1855 bps         65.3%      83.8%    -1855 bps
    (1)
        A djusted f or stock option plans expenses (non-cash) and Tenda goodw ill net of provisions.
    (2)
        A djusted f or stock option plans expenses (non-cash), minority shareholders and non recurring expenses
    (3)
        Results to be recognized net f rom PIS/Cof ins - 3.65%; excludes the AV P method introduced by law 11638
Z                                                             ,
    t                               Z                                            d               
                          K           t                                     
                                                                                              D               '

                                                Ez^                                             D
                                          '                                                          ,
                


    d                                                 ,           W       d
                                                                
                        d       
                                                    DDs


                s       '
                                                                                       s
                                                                                                          E
                                            s                              '
t
^                                                ^          W
    Y                                                                                   Y       W
%Gafisa - (R$ 000)                                    4Q10        4Q09    Var. (%)   (%Gafisa) - R$ 000                                    4Q10        4Q09     Var. (%)
'                        Z                        522,007     328,283        59%     '                    Z                             418,520     185,480       126%
                         Z                         301,415     249,301       21%                          Z                             203,512     281,099       -28%
                     d                            823,422     577,584        43%                     d                                  622,032     466,579        33%
                                                     2,109       1,472       43%                     h                                     1,427       1,210       18%
                     h

                                                  192,016      286,030      -33%             s            Z        Z                  192,971     204,336        -6%
    s                    Z       Z       
                                                                                                     d                                  192,971     204,336        -6%
                     d                            192,016     286,030       -33%
                                                                                                     h                                    1,173         969        21%
                     h                              1,359        1,451       -6%

d                    ≤ R$130K                   280,509        102,507      174%     d                    Z                             234,321     311,403       -25%
                      R$130K ;  R$200K        247,202         34,232      622%                          Z             Z               191,493      71,491       168%
                     d                          527,711        136,739      286%                     d                                  425,815     382,895        11%
                     h                            4,275          1,335      220%                     h                                  3,332          4,234      -21%
                    d                        1,543,149      1,000,353       54%                    d                              1,240,818      1,053,810       18%
                     h                            7,742           4,258      82%                     h                                   5,933          6,413       -7%



                                                                                                                            K
                                      K
                                                                                                                   W
                             Z^
                                                        ^W                                                    WZ                           ^W
                                  D
                             WZ                                                                               
                                  ZK
                                       D'                                                                          D'
                                              W
                                                                                                                            Z:
                                                                                                                                    W
^                                                   ^            W
                                                                                                  W
%Gafisa - (R$ 000)                                        2010         2009    Var. (%)   (%Gafisa) - R$ 000                                      2010         2009    Var. (%)
'                    Z                               1,103,066      739,590       49%     '                  Z                               1,245,723      819,257       52%
                     Z                                1,052,257      524,930    100%                         Z                                 728,594      690,819         5%
                   d                                 2,155,323    1,264,520       70%                      d                                 1,974,317    1,510,075       31%
                                                                                                           h                                      4,773        4,210      13%
                   h                                      5,124        3,428      49%

     s                 Z           Z                 740,592      419,512       77%          s               Z           Z                598,938      376,885        59%
                   d                                  740,592      419,512        77%                      d                                  598,938      376,885        59%
                   h                                     3,607        2,096       72%                      h                                    2,906        1,872        55%

d                  ≤ R$130K                            954,770      288,013      232%     d                    Z                               941,574    1,168,616     -19%
                    R$130K ;  R$200K                 641,149      329,179       95%                          Z            Z                  491,551      192,488     155%
                   d                                 1,595,919      617,192      159%                      d                                 1,433,125    1,361,105        5%
                   h                                    13,502        5,286      155%                      h                                    13,065       15,871     -18%
                  d                                 4,491,835    2,301,224       95%                     d                                 4,006,380    3,248,065      23%
                   h                                     22,233       10,810     106%                      h                                     20,744       21,953      -6%




                                 K                                                                                              K
                           Z^                                                                                          W
                                                         ^W                                                                WZ                   ^W
                           D'                                                                                      

                            WZ                                                                                             D'
                                                                                                                                    Z:
                                        W       Z:                                                                                       W
/                 ^         s                 Y


    Y   /
                          Inventories
                                                               Price Increase    End of period
            R$ million   Beginning of   Launches       Sales                                   Sales velocity
                                                                       + Other     Inventories
                               period
                 Gafisa   Inventories
                               1,645         823        622               11           1,857      25.1%
              AlphaVille         415         192        193                4             419      31.6%
                 Tenda           877         528        426               41           1,020      29.5%
                   Total       2,937       1,543      1,241               56           3,295      27.4%


                                             Sales Velocity (%)




                                             27.4%             28.6%
                                                     25.7%




                                             4Q10    3Q10      4Q09
,      Y                                       W               ^     W                          '
                                                            '                                             Z

                                                ‹ŽŽ‹‘             ™ƒ’            ™ƒ’     ™ƒ’     ‘–‡–‹ƒŽ —‹–•
                                                  
ƒˆ‹•ƒ               ‘–ƒŽ           ‹–•   ‹ƒ…‹ƒŽ        
ƒˆ‹•ƒ

Gafisa               = R$500K                     4,495               42.6%           36.9%    5.8%          15,222
                      R$500K                      3,751               35.1%           30.8%    4.3%           4,836
                     Total                         8,245               37.9%           33.0%    4.9%          20,059

AlphaVille           = R$100K;                     552               100.0%           0.0%    100.0%          6,973
                      R$100K; = R$500K           4,648               96.9%           0.0%    96.9%          22,976
                      R$500K                       23                 0.0%            0.0%     0.0%            26
                     Total                         5,223               97.0%           0.0%    97.0%          29,975

Tenda                ≤ R$130K                      3,098               36.3%           36.3%    0.0%          33,646
                      R$130K ;  R$200K           1,488               49.9%           48.5%    1.4%           9,203
                     Total                         4,586               39.7%           39.1%    0.6%          42,849

Consolidated                                                           38.5%           34.5%    4.0%


    ƒ† ƒ  ‹ŽŽ‹‘           
ƒˆ‹•ƒ         Ž’Šƒ˜‹ŽŽ‡       ‡†ƒ          ‘–ƒŽ

Land Bank - BoP (3Q10)               7,810           4,735            4,006      16,551
4Q10 - Net Acquisitions            1,258.9           679.5          1,108.2       3,047
4Q10 - Launches                     (823.4)         (192.0)          (527.7)     (1,543)
Land Bank - EoP (4Q10)               8,245           5,223            4,586      18,054
W
    '                                                              Z               W^s
        '                        Z
                                     Z                                 AlphaVile Piracicaba - SP

        d                        Z

                Gaf isa Secret
                Garden - SP




                                         Tenda Osasco Lif e - SP
'                         D               D     s    W
d
    
    /   Y       d                                                    DDs
        d                       h        DDs /
            D           t                       
                   Dt
                   Dt
                dKd 
    h                          
                            
                    W                         h           DDs

               Y
               Y
               Y
               Y
            dKd 

                            d
                    W                         h           DDs

                    Y
                    Y
                    Y
                    Y

                dKd
W                                      
        h       h                                                            W                     
                                                                 54,977
                                               49,423                                                                                           204
                                                                                                                                 188


                           33,586


                                                                                                        85
              16,099                                                               63




               2007            2008            2009              2010             2007                2008                      2009            2010
        h                                                                    E          

                                                                                                                                                920
                                                                                                                                 880
                                                                     25.000
                                                                                                      674                        309            399

                                                                                  459                 241                         58
                                                        12,894                                                                                  61
                                      10,831                                                           47
                       8,206                                                      186
                                                                                  31                                             513            460
            3,108                                                                                     386
                                                                                  242


            2007       2008           2009              2010         2011E        2007              2008                        2009            2010
    ^   '                                                                                    Con stru ctio n Archit ects   On the J ob   Soma
K       Y       Z
   W                 K   /Z K
^'
Y               /                               Y                            ^'
(R$'000)                                                4Q10        4Q09         3Q10            2010        2009     2010 x 2009
                    Revenue                           928,637     897,540      957,196        3,720,860   3,022,346      23.1%
                    Launches                         1,543,149   1,000,353    1,236,947       4,491,835   2,301,224      95.2%
                    Sales                            1,240,818   1,053,810    1,018,480       4,006,380   3,248,065      23.3%
Consolidated        Selling expenses                   76,243      73,277       53,887         242,564     226,621        7.0%
                    GA expenses                       64,894      60,298       59,317         236,754     233,129        1.6%
                    SGA                              141,137     133,575      113,204         479,318     459,749        4.3%
                    Selling expenses / Launches         4.9%        7.3%         4.4%            5.4%        9.8%      -445 bps
                    GA expenses / Launches             4.2%        6.0%         4.8%            5.3%       10.1%      -486 bps
                    SGA / Launches                     9.1%       13.4%         9.2%           10.7%       20.0%      -931 bps
                    Selling expenses / Sales            6.1%        7.0%         5.3%            6.1%        7.0%       -92 bps
                    GA expenses / Sales                5.2%        5.7%         5.8%            5.9%        7.2%      -127 bps
                    SGA / Sales                       11.4%       12.7%        11.1%           12.0%       14.2%      -219 bps
                    Selling expenses / Net revenue      8.2%        8.2%         5.6%            6.5%        7.5%       -98 bps
                    GA expenses / Net revenue          7.0%        6.7%         6.2%            6.4%        7.7%      -135 bps
                    SGA / Net revenue                 15.2%       14.9%        11.8%           12.9%       15.2%      -233 bps


           ^'                                                                                     Y
                                                                                  d       '
           ^'   E
            Y
E     W                W                    /                                       Z                                Z



    (R$ million)                                               4Q10           4Q09           3Q10         4Q10 x 4Q09     4Q10 x 3Q10
    Consolidated          Revenues to be recognized                3,963          3,025          3,429       31.0%          15.6%
                          Costs to be recognized                  (2,423)        (1,959)        (2,120)      23.7%          14.3%
                          Results to be recognized (REF)           1,540          1,066          1,309       44.5%          17.6%
                          REF margin                               38.9%          35.2%          38.2%      363 bps         69 bps
    Note: Revenues to be recognized are net of PIS/Cofins (3.65%); excludes the AVP method introduced by Law nº 11,638




       Z
^                            W                       Z                                                              ^                         ^          '
           E                                             W             
           W             
                          Z
                                   R$ million                       4Q10              3Q10
    Total Debt                                                     3,290              2,927
    Total Cash                                                     1,201              1,231
    Investor Obligations                                              380                 380
    Net debt and investor obligations                              2,469              2,076
                                                                                        -
    Net debt and investor obligations /
    (Equity +Minorities)                                           65.3%              55.6%
                                                                                        -
    (Net debt + Ob.) / (Eq + Min.) - Exc.
    Project Finance (SFH + FGTS Deb.)                              13.5%               6.2%
                                                                                        -

    Cash Burn 1)                                                      342                 453

                                                                                                 Until        Until        Until       Until      Afte r
    (R$ million)                                  Ave rage Cos t (p.a.)       Total
                                                                                            Dec /201 1   Dec /2012    Dec/2 013    Dec/2 014 Dec /201 4
    D eben tures - FGTS (proj ect fi nance)       (8.25% - 9.06%) + TR        1 ,211 .3          15.4      1 50.0       59 6.7       44 9.2        -
    D eben tures - Workin g Ca pita l             CDI + (1.5% - 1.95% )          668 .6          11.1      1 22.6       12 5.8       10 9.5     299.6
    Project fina ncin g (SFH)                      (8.30% - 12% ) + TR           745 .7        548.3       1 56.8         4 0.6         -          -
    Workin g ca pital                             CDI + (1.30% - 4.20%)          664 .5        249.6          88.4        7 9.3      24 7.2        -
    sub-total c onsolidated debt                         1 1.8%               3 ,290 .1        824.4       5 17.7       84 2.5       80 5.9     299.6
    Investor Obliga tions                                  CDI                    38 0            -           127          127         1 27        -
    Total c ons olida ted debt                                                3 ,670 .1        824.4       6 44.4       96 9.1       93 2.6     299.6
    % Tota l                                                                                      22 %         18%         26%          2 5%         8%
'
  In 2010, Gafisa launches amounted to R$ 4.5 billion, equivalent to 2% over the mid-range of the launch´s
guidance and delivered a 20.1% EBITDA margin, 60 bps over the mid-range.


 Gafisa´s Guidance vs Actual for 2010 is seen below:



          Launches                       Guidance
                                                       4Q10      %           2010     %
          (R$ million)                     2010
          Gafisa                  Min.        4,200             37%                 107%
          (cons olidated)     Average         4,400    1,543    35%         4,492   102%
                                 Max.         4,600             34%                  98%


                                         Guidance
          EBITDA Margin (%)                            4Q10      %           2010     %
                                           2010
          Gafisa                  Min.        18.5%            280 bps              160 bps
          (cons olidated)     Average         19.5%    21.3%   180 bps      20.1%   60 bps
                                 Max.         20.5%            80 bps               -40 bps
'
t                   d/                                                                d


                                                                                     Z       Z

                                    d             '
        W


                                 Launches      EBITDA Margin Net Debt/Equity (%) -
            Guidance 2011
                                (R$ million)        (%)             EoP
                 Minimum           5,000           18.0%
                  Average          5,300           20.0%
                 Maximum           5,600           22.0%            60%


            EBITDA Margin (%)
                                   1H11            2H11               2011
            Guidance 2011
                 Minimum          13.0%            20.0%             18.0%
                  Average         15.0%            22.0%             20.0%
                 Maximum          17.0%            24.0%             22.0%
'                d     D                                 Z                                                 K   K
                     Ez^
                                                                       '       
                                                               W           s               d




                                            :     :   :                                            D   D   D



                                                           s                   W       '^     Z


                              '                                                        Z
                         Average Daily Turnover in the last 90 days over free float: 2.3%
    (1) Source Bloomberg: up to March 25th, 2011

Mais conteúdo relacionado

Mais procurados

slm annrpt_2000
slm annrpt_2000slm annrpt_2000
slm annrpt_2000finance42
 
Q1 2009 Earning Report of Simmons First National Corp
Q1 2009 Earning Report of Simmons First National CorpQ1 2009 Earning Report of Simmons First National Corp
Q1 2009 Earning Report of Simmons First National Corpearningreport earningreport
 
coventry health care annual reports 2006
coventry health care annual reports 2006coventry health care annual reports 2006
coventry health care annual reports 2006finance27
 
Star Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationStar Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationTradeWindsnews
 
alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation finance8
 
fannie mae Investor Summary
fannie mae Investor Summary fannie mae Investor Summary
fannie mae Investor Summary finance6
 
First powerpoint to
First powerpoint to First powerpoint to
First powerpoint to collincooke
 
SEB Executive Summary 2008
SEB Executive Summary 2008SEB Executive Summary 2008
SEB Executive Summary 2008SEBgroup
 
alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation finance8
 
Expeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerExpeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerfinance39
 

Mais procurados (16)

slm annrpt_2000
slm annrpt_2000slm annrpt_2000
slm annrpt_2000
 
Q1 2009 Earning Report of Simmons First National Corp
Q1 2009 Earning Report of Simmons First National CorpQ1 2009 Earning Report of Simmons First National Corp
Q1 2009 Earning Report of Simmons First National Corp
 
coventry health care annual reports 2006
coventry health care annual reports 2006coventry health care annual reports 2006
coventry health care annual reports 2006
 
Star Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentationStar Bulk Q3 2012 results presentation
Star Bulk Q3 2012 results presentation
 
alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation
 
credit-suisse Quarterly Report Q2/2006
 credit-suisse Quarterly Report Q2/2006 credit-suisse Quarterly Report Q2/2006
credit-suisse Quarterly Report Q2/2006
 
fannie mae Investor Summary
fannie mae Investor Summary fannie mae Investor Summary
fannie mae Investor Summary
 
Piaggio Group - First Half 2010 Financial Results
Piaggio Group - First Half 2010 Financial ResultsPiaggio Group - First Half 2010 Financial Results
Piaggio Group - First Half 2010 Financial Results
 
First powerpoint to
First powerpoint to First powerpoint to
First powerpoint to
 
2006Q4 google earnings
2006Q4 google earnings2006Q4 google earnings
2006Q4 google earnings
 
SEB Executive Summary 2008
SEB Executive Summary 2008SEB Executive Summary 2008
SEB Executive Summary 2008
 
alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation
 
Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2
 
Expeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qerExpeditors International of Washington, 3rd05qer
Expeditors International of Washington, 3rd05qer
 
2007Q1 google earnings
2007Q1 google earnings2007Q1 google earnings
2007Q1 google earnings
 
credit suiss Quarterly Report Q3/2006
credit suiss Quarterly Report Q3/2006credit suiss Quarterly Report Q3/2006
credit suiss Quarterly Report Q3/2006
 

Destaque

Apresentação gafisa ir citibank_final
Apresentação gafisa ir citibank_finalApresentação gafisa ir citibank_final
Apresentação gafisa ir citibank_finalGafisa RI !
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentationGafisa RI !
 
Corporate Presentation - December
Corporate Presentation - DecemberCorporate Presentation - December
Corporate Presentation - DecemberGafisa RI !
 
Itaú corretora meeting with buy-side analysts on modeling the industry - ap...
Itaú corretora   meeting with buy-side analysts on modeling the industry - ap...Itaú corretora   meeting with buy-side analysts on modeling the industry - ap...
Itaú corretora meeting with buy-side analysts on modeling the industry - ap...Gafisa RI !
 
Presentation on corporate integration of fit residencial and tenda
Presentation on corporate integration of fit residencial and tendaPresentation on corporate integration of fit residencial and tenda
Presentation on corporate integration of fit residencial and tendaGafisa RI !
 
4 q12 presentation
4 q12 presentation4 q12 presentation
4 q12 presentationGafisa RI !
 
Apimec 2009 Presentation
Apimec 2009 PresentationApimec 2009 Presentation
Apimec 2009 PresentationGafisa RI !
 
Apresentação gafisa ir citibank_eng_
Apresentação gafisa ir citibank_eng_Apresentação gafisa ir citibank_eng_
Apresentação gafisa ir citibank_eng_Gafisa RI !
 
4Q09 and fy09 Conference Call Transcription
4Q09 and fy09 Conference Call Transcription4Q09 and fy09 Conference Call Transcription
4Q09 and fy09 Conference Call TranscriptionGafisa RI !
 

Destaque (9)

Apresentação gafisa ir citibank_final
Apresentação gafisa ir citibank_finalApresentação gafisa ir citibank_final
Apresentação gafisa ir citibank_final
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentation
 
Corporate Presentation - December
Corporate Presentation - DecemberCorporate Presentation - December
Corporate Presentation - December
 
Itaú corretora meeting with buy-side analysts on modeling the industry - ap...
Itaú corretora   meeting with buy-side analysts on modeling the industry - ap...Itaú corretora   meeting with buy-side analysts on modeling the industry - ap...
Itaú corretora meeting with buy-side analysts on modeling the industry - ap...
 
Presentation on corporate integration of fit residencial and tenda
Presentation on corporate integration of fit residencial and tendaPresentation on corporate integration of fit residencial and tenda
Presentation on corporate integration of fit residencial and tenda
 
4 q12 presentation
4 q12 presentation4 q12 presentation
4 q12 presentation
 
Apimec 2009 Presentation
Apimec 2009 PresentationApimec 2009 Presentation
Apimec 2009 Presentation
 
Apresentação gafisa ir citibank_eng_
Apresentação gafisa ir citibank_eng_Apresentação gafisa ir citibank_eng_
Apresentação gafisa ir citibank_eng_
 
4Q09 and fy09 Conference Call Transcription
4Q09 and fy09 Conference Call Transcription4Q09 and fy09 Conference Call Transcription
4Q09 and fy09 Conference Call Transcription
 

Semelhante a Pres 4 q10 in_gx

2Q11 Presentation
2Q11 Presentation2Q11 Presentation
2Q11 PresentationGafisa RI !
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 PresentationGafisa RI !
 
Embraer 1 q11_results_final
Embraer 1 q11_results_finalEmbraer 1 q11_results_final
Embraer 1 q11_results_finalEmbraer RI
 
Embraer 1Q11 Results
Embraer 1Q11 ResultsEmbraer 1Q11 Results
Embraer 1Q11 ResultsEmbraer RI
 
3Q11 Presentation
3Q11 Presentation3Q11 Presentation
3Q11 PresentationGafisa RI !
 
4Q09 Presentation
4Q09 Presentation 4Q09 Presentation
4Q09 Presentation Gafisa RI !
 
Embraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer RI
 
Embraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer RI
 
Banco ABC - 3rd Quarter 2009 Earnings Presentation
Banco ABC - 3rd Quarter 2009 Earnings PresentationBanco ABC - 3rd Quarter 2009 Earnings Presentation
Banco ABC - 3rd Quarter 2009 Earnings PresentationBanco ABC Brasil
 
1Q10 Presentation
1Q10 Presentation  1Q10 Presentation
1Q10 Presentation Gafisa RI !
 
07 30 2009 I Second Quarter Results 2009 In Usgaap
07 30 2009 I Second Quarter Results 2009 In Usgaap07 30 2009 I Second Quarter Results 2009 In Usgaap
07 30 2009 I Second Quarter Results 2009 In UsgaapEmbraer RI
 
Press Release 3 Q03 Tele Celular Sul En
Press Release 3 Q03   Tele Celular Sul EnPress Release 3 Q03   Tele Celular Sul En
Press Release 3 Q03 Tele Celular Sul EnTIM RI
 
Press Release 4 Q03 Tele Celular Sul En
Press Release 4 Q03   Tele Celular Sul EnPress Release 4 Q03   Tele Celular Sul En
Press Release 4 Q03 Tele Celular Sul EnTIM RI
 
Rickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationRickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationTradeWindsnews
 
2009 - Second Quarter Results 2009 In Usgaap
2009 - Second Quarter Results 2009 In Usgaap2009 - Second Quarter Results 2009 In Usgaap
2009 - Second Quarter Results 2009 In UsgaapEmbraer RI
 
Second Quarter Results 2009 in USGAAP
Second Quarter Results 2009 in USGAAPSecond Quarter Results 2009 in USGAAP
Second Quarter Results 2009 in USGAAPEmbraer RI
 
04 30 2009 I First Quarter Results 2009 Usgaap
04 30 2009 I First Quarter Results 2009   Usgaap04 30 2009 I First Quarter Results 2009   Usgaap
04 30 2009 I First Quarter Results 2009 UsgaapEmbraer RI
 

Semelhante a Pres 4 q10 in_gx (20)

2Q11 Presentation
2Q11 Presentation2Q11 Presentation
2Q11 Presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
Q3 2009 Earning Report of Posco
Q3 2009 Earning Report of PoscoQ3 2009 Earning Report of Posco
Q3 2009 Earning Report of Posco
 
Embraer 1 q11_results_final
Embraer 1 q11_results_finalEmbraer 1 q11_results_final
Embraer 1 q11_results_final
 
Embraer 1Q11 Results
Embraer 1Q11 ResultsEmbraer 1Q11 Results
Embraer 1Q11 Results
 
3Q11 Presentation
3Q11 Presentation3Q11 Presentation
3Q11 Presentation
 
4Q09 Presentation
4Q09 Presentation 4Q09 Presentation
4Q09 Presentation
 
Embraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer 2Q11 Results Final
Embraer 2Q11 Results Final
 
Embraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer 2 q11_results_final
Embraer 2 q11_results_final
 
Banco ABC - 3rd Quarter 2009 Earnings Presentation
Banco ABC - 3rd Quarter 2009 Earnings PresentationBanco ABC - 3rd Quarter 2009 Earnings Presentation
Banco ABC - 3rd Quarter 2009 Earnings Presentation
 
1Q10 Presentation
1Q10 Presentation  1Q10 Presentation
1Q10 Presentation
 
07 30 2009 I Second Quarter Results 2009 In Usgaap
07 30 2009 I Second Quarter Results 2009 In Usgaap07 30 2009 I Second Quarter Results 2009 In Usgaap
07 30 2009 I Second Quarter Results 2009 In Usgaap
 
Press Release 3 Q03 Tele Celular Sul En
Press Release 3 Q03   Tele Celular Sul EnPress Release 3 Q03   Tele Celular Sul En
Press Release 3 Q03 Tele Celular Sul En
 
Press Release 4 Q03 Tele Celular Sul En
Press Release 4 Q03   Tele Celular Sul EnPress Release 4 Q03   Tele Celular Sul En
Press Release 4 Q03 Tele Celular Sul En
 
Second Quarter 2007 Earnings Presentation
Second Quarter 2007 Earnings PresentationSecond Quarter 2007 Earnings Presentation
Second Quarter 2007 Earnings Presentation
 
Rickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentationRickmers Maritime Q4 2012 results presentation
Rickmers Maritime Q4 2012 results presentation
 
2009 - Second Quarter Results 2009 In Usgaap
2009 - Second Quarter Results 2009 In Usgaap2009 - Second Quarter Results 2009 In Usgaap
2009 - Second Quarter Results 2009 In Usgaap
 
Second Quarter Results 2009 in USGAAP
Second Quarter Results 2009 in USGAAPSecond Quarter Results 2009 in USGAAP
Second Quarter Results 2009 in USGAAP
 
04 30 2009 I First Quarter Results 2009 Usgaap
04 30 2009 I First Quarter Results 2009   Usgaap04 30 2009 I First Quarter Results 2009   Usgaap
04 30 2009 I First Quarter Results 2009 Usgaap
 
2009 72a
2009 72a2009 72a
2009 72a
 

Mais de Gafisa RI !

Gafisa 4 q14 teleconf eng rev
Gafisa 4 q14 teleconf  eng revGafisa 4 q14 teleconf  eng rev
Gafisa 4 q14 teleconf eng revGafisa RI !
 
Gafisa 4 q14 teleconf port
Gafisa 4 q14 teleconf  portGafisa 4 q14 teleconf  port
Gafisa 4 q14 teleconf portGafisa RI !
 
Eng gafisa day 2014 v final 0412 (2)
Eng gafisa day 2014 v final   0412 (2)Eng gafisa day 2014 v final   0412 (2)
Eng gafisa day 2014 v final 0412 (2)Gafisa RI !
 
Port gafisa day 2014 vf 0412 (2)
Port gafisa day 2014 vf   0412 (2)Port gafisa day 2014 vf   0412 (2)
Port gafisa day 2014 vf 0412 (2)Gafisa RI !
 
Gafisa 3 q14 teleconf eng vf
Gafisa 3 q14 teleconf  eng vfGafisa 3 q14 teleconf  eng vf
Gafisa 3 q14 teleconf eng vfGafisa RI !
 
Gafisa 3 q14 teleconf portvf
Gafisa 3 q14 teleconf  portvfGafisa 3 q14 teleconf  portvf
Gafisa 3 q14 teleconf portvfGafisa RI !
 
Gafisa 1 q14 teleconf eng vf (1)
Gafisa 1 q14 teleconf  eng vf (1)Gafisa 1 q14 teleconf  eng vf (1)
Gafisa 1 q14 teleconf eng vf (1)Gafisa RI !
 
Gafisa 1 q14 teleconf port vf (1)
Gafisa 1 q14 teleconf  port vf (1)Gafisa 1 q14 teleconf  port vf (1)
Gafisa 1 q14 teleconf port vf (1)Gafisa RI !
 
Apresentação 4 t13_eng_vf (1)
Apresentação 4 t13_eng_vf (1)Apresentação 4 t13_eng_vf (1)
Apresentação 4 t13_eng_vf (1)Gafisa RI !
 
Gafisa apresentação 4-t13_eng_vf
Gafisa   apresentação 4-t13_eng_vfGafisa   apresentação 4-t13_eng_vf
Gafisa apresentação 4-t13_eng_vfGafisa RI !
 
Apresentação 4 t13_port_vf
Apresentação 4 t13_port_vfApresentação 4 t13_port_vf
Apresentação 4 t13_port_vfGafisa RI !
 
Gafisa day 2013 v final port
Gafisa day 2013   v final portGafisa day 2013   v final port
Gafisa day 2013 v final portGafisa RI !
 
Gafisa day 2013 v final eng
Gafisa day 2013   v final engGafisa day 2013   v final eng
Gafisa day 2013 v final engGafisa RI !
 
Apresentação 3 q13_eng_v0511_v2
Apresentação 3 q13_eng_v0511_v2Apresentação 3 q13_eng_v0511_v2
Apresentação 3 q13_eng_v0511_v2Gafisa RI !
 
A presentação 3 t13 - port - v0511_v2 (1)
A presentação 3 t13 - port - v0511_v2 (1)A presentação 3 t13 - port - v0511_v2 (1)
A presentação 3 t13 - port - v0511_v2 (1)Gafisa RI !
 
Apresentação 2T13
Apresentação 2T13Apresentação 2T13
Apresentação 2T13Gafisa RI !
 
2Q13 Apresentation
2Q13 Apresentation2Q13 Apresentation
2Q13 ApresentationGafisa RI !
 
2Q13 Apresentation
2Q13 Apresentation2Q13 Apresentation
2Q13 ApresentationGafisa RI !
 
Apresentação 2T13
Apresentação 2T13Apresentação 2T13
Apresentação 2T13Gafisa RI !
 
Apresentação gafisa ir citibank_port_
Apresentação gafisa ir citibank_port_Apresentação gafisa ir citibank_port_
Apresentação gafisa ir citibank_port_Gafisa RI !
 

Mais de Gafisa RI ! (20)

Gafisa 4 q14 teleconf eng rev
Gafisa 4 q14 teleconf  eng revGafisa 4 q14 teleconf  eng rev
Gafisa 4 q14 teleconf eng rev
 
Gafisa 4 q14 teleconf port
Gafisa 4 q14 teleconf  portGafisa 4 q14 teleconf  port
Gafisa 4 q14 teleconf port
 
Eng gafisa day 2014 v final 0412 (2)
Eng gafisa day 2014 v final   0412 (2)Eng gafisa day 2014 v final   0412 (2)
Eng gafisa day 2014 v final 0412 (2)
 
Port gafisa day 2014 vf 0412 (2)
Port gafisa day 2014 vf   0412 (2)Port gafisa day 2014 vf   0412 (2)
Port gafisa day 2014 vf 0412 (2)
 
Gafisa 3 q14 teleconf eng vf
Gafisa 3 q14 teleconf  eng vfGafisa 3 q14 teleconf  eng vf
Gafisa 3 q14 teleconf eng vf
 
Gafisa 3 q14 teleconf portvf
Gafisa 3 q14 teleconf  portvfGafisa 3 q14 teleconf  portvf
Gafisa 3 q14 teleconf portvf
 
Gafisa 1 q14 teleconf eng vf (1)
Gafisa 1 q14 teleconf  eng vf (1)Gafisa 1 q14 teleconf  eng vf (1)
Gafisa 1 q14 teleconf eng vf (1)
 
Gafisa 1 q14 teleconf port vf (1)
Gafisa 1 q14 teleconf  port vf (1)Gafisa 1 q14 teleconf  port vf (1)
Gafisa 1 q14 teleconf port vf (1)
 
Apresentação 4 t13_eng_vf (1)
Apresentação 4 t13_eng_vf (1)Apresentação 4 t13_eng_vf (1)
Apresentação 4 t13_eng_vf (1)
 
Gafisa apresentação 4-t13_eng_vf
Gafisa   apresentação 4-t13_eng_vfGafisa   apresentação 4-t13_eng_vf
Gafisa apresentação 4-t13_eng_vf
 
Apresentação 4 t13_port_vf
Apresentação 4 t13_port_vfApresentação 4 t13_port_vf
Apresentação 4 t13_port_vf
 
Gafisa day 2013 v final port
Gafisa day 2013   v final portGafisa day 2013   v final port
Gafisa day 2013 v final port
 
Gafisa day 2013 v final eng
Gafisa day 2013   v final engGafisa day 2013   v final eng
Gafisa day 2013 v final eng
 
Apresentação 3 q13_eng_v0511_v2
Apresentação 3 q13_eng_v0511_v2Apresentação 3 q13_eng_v0511_v2
Apresentação 3 q13_eng_v0511_v2
 
A presentação 3 t13 - port - v0511_v2 (1)
A presentação 3 t13 - port - v0511_v2 (1)A presentação 3 t13 - port - v0511_v2 (1)
A presentação 3 t13 - port - v0511_v2 (1)
 
Apresentação 2T13
Apresentação 2T13Apresentação 2T13
Apresentação 2T13
 
2Q13 Apresentation
2Q13 Apresentation2Q13 Apresentation
2Q13 Apresentation
 
2Q13 Apresentation
2Q13 Apresentation2Q13 Apresentation
2Q13 Apresentation
 
Apresentação 2T13
Apresentação 2T13Apresentação 2T13
Apresentação 2T13
 
Apresentação gafisa ir citibank_port_
Apresentação gafisa ir citibank_port_Apresentação gafisa ir citibank_port_
Apresentação gafisa ir citibank_port_
 

Pres 4 q10 in_gx

  • 1. Y Z 1
  • 2. ^ , ^ t d d K D
  • 3. K Y Z K W t K
  • 4. , ^ d ' K D / 4Q10 vs. 2010 vs. Operating and Financial Highlights (R$ million) 4Q10 4Q09 2010 2009 4Q09 (%) 2009 (%) Launches 1,543 1,000 54% 4,492 2,301 95% Launches, units 7,742 4,258 82% 22,233 10,810 106% Contracted sales 1,241 1,054 17.7% 4,006 3,248 23.3% Contracted sales, units 5,933 6,413 -7% 20,744 21,952 -6% Contracted sales from Launches 678 268 154% 2,672 1,439 86% Contracted sales from Launches - % 44.0% 26.7% 1722 bps 59.5% 62.5% -303 bps Net revenues 929 898 3% 3,721 3,022 23% Adjusted Gros s profit (w/o capitalized interest) 336 311 8% 1,225 973 26% Adjusted Gros s margin (w/o capitalized interest) 36.1% 34.7% 148 bps 32.9% 32.2% 73 bps Adjusted EBITDA (1) 198 168 18% 747 530 41% (1) Adjusted EBITDA margin 21.3% 18.7% 260 bps 20.1% 17.5% 255 bps (2) Adjusted Net profit 148 58 154% 475 157 202% (2) Adjusted Net margin 16.0% 6.5% 949 bps 12.8% 5.2% 755 bps Net profit 137 48 189% 416 102 309% EPS (R$/share) 0.32 0.14 123% 0.97 0.31 217% Number of shares ('000 final) 430,910 333,554 29% 430,910 333,554 29% Revenues to be recognized 3,963 3,025 31% 3,963 3,025 31% (3) REF margin 38.9% 35.2% 363 bps 38.9% 35.2% 363 bps Net debt and Inves tor obligations 2,469 1,998 24% 2,469 1,998 24% Cash and availabilities 1,201 1,424 -16% 1,201 1,424 -16% (Net debt + Obligations ) / (Equity + Minorities) 65.3% 83.8% -1855 bps 65.3% 83.8% -1855 bps (1) A djusted f or stock option plans expenses (non-cash) and Tenda goodw ill net of provisions. (2) A djusted f or stock option plans expenses (non-cash), minority shareholders and non recurring expenses (3) Results to be recognized net f rom PIS/Cof ins - 3.65%; excludes the AV P method introduced by law 11638
  • 5. Z , t Z d K t D ' Ez^ D ' , d , W d d DDs s ' s E s ' t
  • 6. ^ ^ W Y Y W %Gafisa - (R$ 000) 4Q10 4Q09 Var. (%) (%Gafisa) - R$ 000 4Q10 4Q09 Var. (%) ' Z 522,007 328,283 59% ' Z 418,520 185,480 126% Z 301,415 249,301 21% Z 203,512 281,099 -28% d 823,422 577,584 43% d 622,032 466,579 33% 2,109 1,472 43% h 1,427 1,210 18% h 192,016 286,030 -33% s Z Z 192,971 204,336 -6% s Z Z d 192,971 204,336 -6% d 192,016 286,030 -33% h 1,173 969 21% h 1,359 1,451 -6% d ≤ R$130K 280,509 102,507 174% d Z 234,321 311,403 -25% R$130K ; R$200K 247,202 34,232 622% Z Z 191,493 71,491 168% d 527,711 136,739 286% d 425,815 382,895 11% h 4,275 1,335 220% h 3,332 4,234 -21% d 1,543,149 1,000,353 54% d 1,240,818 1,053,810 18% h 7,742 4,258 82% h 5,933 6,413 -7% K K W Z^ ^W WZ ^W D WZ ZK D' D' W Z: W
  • 7. ^ ^ W W %Gafisa - (R$ 000) 2010 2009 Var. (%) (%Gafisa) - R$ 000 2010 2009 Var. (%) ' Z 1,103,066 739,590 49% ' Z 1,245,723 819,257 52% Z 1,052,257 524,930 100% Z 728,594 690,819 5% d 2,155,323 1,264,520 70% d 1,974,317 1,510,075 31% h 4,773 4,210 13% h 5,124 3,428 49% s Z Z 740,592 419,512 77% s Z Z 598,938 376,885 59% d 740,592 419,512 77% d 598,938 376,885 59% h 3,607 2,096 72% h 2,906 1,872 55% d ≤ R$130K 954,770 288,013 232% d Z 941,574 1,168,616 -19% R$130K ; R$200K 641,149 329,179 95% Z Z 491,551 192,488 155% d 1,595,919 617,192 159% d 1,433,125 1,361,105 5% h 13,502 5,286 155% h 13,065 15,871 -18% d 4,491,835 2,301,224 95% d 4,006,380 3,248,065 23% h 22,233 10,810 106% h 20,744 21,953 -6% K K Z^ W ^W WZ ^W D' WZ D' Z: W Z: W
  • 8. / ^ s Y Y / Inventories Price Increase End of period R$ million Beginning of Launches Sales Sales velocity + Other Inventories period Gafisa Inventories 1,645 823 622 11 1,857 25.1% AlphaVille 415 192 193 4 419 31.6% Tenda 877 528 426 41 1,020 29.5% Total 2,937 1,543 1,241 56 3,295 27.4% Sales Velocity (%) 27.4% 28.6% 25.7% 4Q10 3Q10 4Q09
  • 9. , Y W ^ W ' ' Z ‹ŽŽ‹‘ ™ƒ’ ™ƒ’ ™ƒ’ ‘–‡–‹ƒŽ —‹–• ƒˆ‹•ƒ ‘–ƒŽ ‹–• ‹ƒ…‹ƒŽ ƒˆ‹•ƒ Gafisa = R$500K 4,495 42.6% 36.9% 5.8% 15,222 R$500K 3,751 35.1% 30.8% 4.3% 4,836 Total 8,245 37.9% 33.0% 4.9% 20,059 AlphaVille = R$100K; 552 100.0% 0.0% 100.0% 6,973 R$100K; = R$500K 4,648 96.9% 0.0% 96.9% 22,976 R$500K 23 0.0% 0.0% 0.0% 26 Total 5,223 97.0% 0.0% 97.0% 29,975 Tenda ≤ R$130K 3,098 36.3% 36.3% 0.0% 33,646 R$130K ; R$200K 1,488 49.9% 48.5% 1.4% 9,203 Total 4,586 39.7% 39.1% 0.6% 42,849 Consolidated 38.5% 34.5% 4.0% ƒ† ƒ ‹ŽŽ‹‘ ƒˆ‹•ƒ Ž’Šƒ˜‹ŽŽ‡ ‡†ƒ ‘–ƒŽ Land Bank - BoP (3Q10) 7,810 4,735 4,006 16,551 4Q10 - Net Acquisitions 1,258.9 679.5 1,108.2 3,047 4Q10 - Launches (823.4) (192.0) (527.7) (1,543) Land Bank - EoP (4Q10) 8,245 5,223 4,586 18,054
  • 10. W ' Z W^s ' Z Z AlphaVile Piracicaba - SP d Z Gaf isa Secret Garden - SP Tenda Osasco Lif e - SP
  • 11. ' D D s W d / Y d DDs d h DDs / D t Dt Dt dKd h W h DDs Y Y Y Y dKd d W h DDs Y Y Y Y dKd
  • 12. W h h W 54,977 49,423 204 188 33,586 85 16,099 63 2007 2008 2009 2010 2007 2008 2009 2010 h E 920 880 25.000 674 309 399 459 241 58 12,894 61 10,831 47 8,206 186 31 513 460 3,108 386 242 2007 2008 2009 2010 2011E 2007 2008 2009 2010 ^ ' Con stru ctio n Archit ects On the J ob Soma
  • 13. K Y Z W K /Z K
  • 14. ^' Y / Y ^' (R$'000) 4Q10 4Q09 3Q10 2010 2009 2010 x 2009 Revenue 928,637 897,540 957,196 3,720,860 3,022,346 23.1% Launches 1,543,149 1,000,353 1,236,947 4,491,835 2,301,224 95.2% Sales 1,240,818 1,053,810 1,018,480 4,006,380 3,248,065 23.3% Consolidated Selling expenses 76,243 73,277 53,887 242,564 226,621 7.0% GA expenses 64,894 60,298 59,317 236,754 233,129 1.6% SGA 141,137 133,575 113,204 479,318 459,749 4.3% Selling expenses / Launches 4.9% 7.3% 4.4% 5.4% 9.8% -445 bps GA expenses / Launches 4.2% 6.0% 4.8% 5.3% 10.1% -486 bps SGA / Launches 9.1% 13.4% 9.2% 10.7% 20.0% -931 bps Selling expenses / Sales 6.1% 7.0% 5.3% 6.1% 7.0% -92 bps GA expenses / Sales 5.2% 5.7% 5.8% 5.9% 7.2% -127 bps SGA / Sales 11.4% 12.7% 11.1% 12.0% 14.2% -219 bps Selling expenses / Net revenue 8.2% 8.2% 5.6% 6.5% 7.5% -98 bps GA expenses / Net revenue 7.0% 6.7% 6.2% 6.4% 7.7% -135 bps SGA / Net revenue 15.2% 14.9% 11.8% 12.9% 15.2% -233 bps ^' Y d ' ^' E Y
  • 15. E W W / Z Z (R$ million) 4Q10 4Q09 3Q10 4Q10 x 4Q09 4Q10 x 3Q10 Consolidated Revenues to be recognized 3,963 3,025 3,429 31.0% 15.6% Costs to be recognized (2,423) (1,959) (2,120) 23.7% 14.3% Results to be recognized (REF) 1,540 1,066 1,309 44.5% 17.6% REF margin 38.9% 35.2% 38.2% 363 bps 69 bps Note: Revenues to be recognized are net of PIS/Cofins (3.65%); excludes the AVP method introduced by Law nº 11,638 Z
  • 16. ^ W Z ^ ^ ' E W W Z R$ million 4Q10 3Q10 Total Debt 3,290 2,927 Total Cash 1,201 1,231 Investor Obligations 380 380 Net debt and investor obligations 2,469 2,076 - Net debt and investor obligations / (Equity +Minorities) 65.3% 55.6% - (Net debt + Ob.) / (Eq + Min.) - Exc. Project Finance (SFH + FGTS Deb.) 13.5% 6.2% - Cash Burn 1) 342 453 Until Until Until Until Afte r (R$ million) Ave rage Cos t (p.a.) Total Dec /201 1 Dec /2012 Dec/2 013 Dec/2 014 Dec /201 4 D eben tures - FGTS (proj ect fi nance) (8.25% - 9.06%) + TR 1 ,211 .3 15.4 1 50.0 59 6.7 44 9.2 - D eben tures - Workin g Ca pita l CDI + (1.5% - 1.95% ) 668 .6 11.1 1 22.6 12 5.8 10 9.5 299.6 Project fina ncin g (SFH) (8.30% - 12% ) + TR 745 .7 548.3 1 56.8 4 0.6 - - Workin g ca pital CDI + (1.30% - 4.20%) 664 .5 249.6 88.4 7 9.3 24 7.2 - sub-total c onsolidated debt 1 1.8% 3 ,290 .1 824.4 5 17.7 84 2.5 80 5.9 299.6 Investor Obliga tions CDI 38 0 - 127 127 1 27 - Total c ons olida ted debt 3 ,670 .1 824.4 6 44.4 96 9.1 93 2.6 299.6 % Tota l 22 % 18% 26% 2 5% 8%
  • 17. ' In 2010, Gafisa launches amounted to R$ 4.5 billion, equivalent to 2% over the mid-range of the launch´s guidance and delivered a 20.1% EBITDA margin, 60 bps over the mid-range. Gafisa´s Guidance vs Actual for 2010 is seen below: Launches Guidance 4Q10 % 2010 % (R$ million) 2010 Gafisa Min. 4,200 37% 107% (cons olidated) Average 4,400 1,543 35% 4,492 102% Max. 4,600 34% 98% Guidance EBITDA Margin (%) 4Q10 % 2010 % 2010 Gafisa Min. 18.5% 280 bps 160 bps (cons olidated) Average 19.5% 21.3% 180 bps 20.1% 60 bps Max. 20.5% 80 bps -40 bps
  • 18. ' t d/ d Z Z d ' W Launches EBITDA Margin Net Debt/Equity (%) - Guidance 2011 (R$ million) (%) EoP Minimum 5,000 18.0% Average 5,300 20.0% Maximum 5,600 22.0% 60% EBITDA Margin (%) 1H11 2H11 2011 Guidance 2011 Minimum 13.0% 20.0% 18.0% Average 15.0% 22.0% 20.0% Maximum 17.0% 24.0% 22.0%
  • 19. ' d D Z K K Ez^ ' W s d : : : D D D s W '^ Z ' Z Average Daily Turnover in the last 90 days over free float: 2.3% (1) Source Bloomberg: up to March 25th, 2011