SlideShare a Scribd company logo
1 of 19
S trategy for S uc ces s
N ational Bu s ine s s and Te ch nology C onfe re nce



R ap h ae l Wong
Vale ntin S taykov
F rance s P olicarp io
D onny O u yang
2
A genda

 1   Executive Summary


 2   Analysis


 3   Implementation Strategy


 4   Take-Away




                               3
A genda




E xecutive S ummary




                      4
Yahoo! can branch out to divers ify revenues by
inves ting in C hines e s tart-ups


                Yahoo! has not been able to grow due to poor governance and
 Complication   consistent dominance of competitor market share




           How can Yahoo! grow revenues against market giants?

          Assign Jerry Yang to lead a large-scale start-up accelerator
             for tech companies in China with the Alibaba Group




                                                                              5
Yahoo! needs to find a way to utilize its opportunities
and res ources to compete

Diversify Revenue        Competitors          Alibaba Group         Chinese Talent
                        Omnipresence in
                                                                   Chinese talent pool
  Miniscule market      industry requires     Yahoo! interest in
                                                                    can be tapped into
 share forces Yahoo!     Yahoo! to enter     Alibaba Group gives
                                                                    by dominating the
to source alternative   markets that are      access to Chinese
                                                                   start-up accelerator
       revenue           restricted to its         market
                                                                          market
                           competitors




Yahoo! can divers ify revenues by leveraging its competitive advantage
of the C hines e market and es tablis hing a s tart-up accelerator divis ion


                                                                                      6
A genda




A nalys is




             7
Mentors

                                                            Jack Ma
                                                            Alibaba


Cyril Ebersweiler                               Lu Yi
                         Jerry Yang
                                                            Joseph Chen
                                                            CEO RenRen

               3-month workspace, accelerator
               $20,000 investment (for 20% protected)
                                                            Charles Chao
               $200,000 convertible notes                   CEO Sina.com
               Weekly dinners to learn
               Perks: hosting, legal, billing
               Access to international markets              Li Ka-shing
               Access to top tech mentors in China          Billionaire

               ‘Demo day’ to raise series A investment

                                                            Bill Liao     8
                                                            Xing
A partners hip with A libaba Group is es s ential to the
s ucces s of the s tart-up accelerator in C hina

    Partnership Terms with Alibaba                   Yahoo!

                                          • $13M in investment capital
                                          • $132M in convertible notes
                                          • Global brand


                                                 Alibaba Group

                                          • Expertise via mentorship
                                          • Brand recognition in China
                                          • Infrastructure


J erry Yang will s pearhead the joint venture by rebuilding the
relations hip with A libaba G roup

                                                                         9
Assumptions
Stake in Start-up            20%
Investment per Start-up     $20K
Convertible Note
                                                           Unrealized      Realized
  per Start-up              $200K
                                                         Equity Interest Equity Income
Bad Debt                      5%
                                                           NPV      ROI NPV        ROI
Stake in Joint Venture       70%                Low
Share in Returns             14%                             $304.8M 66% $1.6M 17%
                                       (4% Exit; $7.5M Val)
Share of Returns from                        Medium
                                                             $580.9M 133% $9.0M 95%
  Interest in Alibaba       1.20%      (5% Exit; $10M Val)
Average Valuation of                            High
                                                              $1.6B 482% $46M 486%
  Start-up after 5YRS   $7.5M - $20M   (7.5% Exit; $20M Val)
Start-up Base Growth       50% /yr
Exits                      4-7.5%
Discount Rate                20%


  Yahoo! has the potential to earn 95% ROI in realized equity
  income in the next 5 years

                                                                                  10
Yahoo! can realize various benefits from their
contribution to the joint venture


           Contribution                                    Benefits
                                            • Expected NPV of $580.9M in
• Take on 70% stake in joint venture
                                            unrealized equity interest
with Alibaba Group
                                            • Expected ROI of 95% in realized
• $13M in investment capital in the
                                            equity income
next five years
                                            • Access to diversified revenues
• $132M in convertible notes for
                                            • First priority to buy out start-ups
start-ups in the next 5yrs
                                            via accelerator



Yahoo! will maximize s hareholder value by es tablis hing the s tart-up
accelerator with A libaba G roup in C hina


                                                                                    11
A genda




Implementation
S trategy




                 12
A fter one year, Yahoo! can launch the s tart-up
ac celerator program in C hina

          Hire Jerry Yang
High




         Create legal parameters with
                                                     Establish joint venture                                  Phase 1
                   Alibaba



                                        Build mentor base
Medium




                                                                                        Attract start-ups


                                                                                Screen
                                                                               Applicants
Low




                                                                                                            Assessment


              0-6 months                  6-12 months                    12-18 months                       18 months +




                                                                                                                          13
“I think that it’s always possible to have a great company
if you have a great idea.” – Jerry Yang                      14
A genda




A ppendix




            15
Potential ris ks can be mitigated with careful
execution.

1    Alibaba does not accept the partnership
     Increase incentives available to Alibaba to partner with Yahoo! but in
     the scenario of a lost partnership, Yahoo! can partner with other start-
     up accelerators already present in China (Chinaccelerator, etc.)

2    Jerry Yang is unable to lead the joint venture
     Yahoo! has a vast network of experienced executives that can lead the
     venture in Jerry Yang’s absence.

3    Low supply of mentors in China
     Leverage Yahoo’s international brand to reach out to successful
     entrepreneurs across the globe to serve as mentors in China




                                                                                16
Low
     New Companies Total Companies          Investment per                           Average
Year    Invested       Invested                  Year        Total Investment       Valuation      Total Valuation    Yahoo's Share
 1          50            50               $    1,000,000.00 $ 1,000,000.00     $    7,500,000.00 $ 375,000,000.00 $ 52,500,000.00
 2          75            125              $    1,500,000.00 $ 2,500,000.00     $    7,500,000.00 $ 937,500,000.00 $ 131,250,000.00
 3         113            238              $    2,250,000.00 $ 4,750,000.00     $    7,500,000.00 $ 1,781,250,000.00 $ 249,375,000.00
 4         169            406              $    3,375,000.00 $ 8,125,000.00     $    7,500,000.00 $ 3,046,875,000.00 $ 426,562,500.00
 5         253            659              $    5,062,500.00 $ 13,187,500.00    $    7,500,000.00 $ 4,945,312,500.00 $ 692,343,750.00

        Investment per                                                             Unrealized     Disc Unrealized
Year                   Disc. Inv Per Year   Opp Cost       Disc Opp Cost
             Year                                                                    Return            Return
  1     $ 1,000,000.00 $      833,333.33 $ 155,500,000.00 $129,583,333.33       $ 52,500,000.00 $ 43,750,000.00
  2     $ 1,500,000.00 $ 1,041,666.67 $ 153,750,000.00 $106,770,833.33          $ 131,250,000.00 $ 91,145,833.33
  3     $ 2,250,000.00 $ 1,302,083.33 $ 151,125,000.00 $ 87,456,597.22          $ 249,375,000.00 $ 144,314,236.11
  4     $ 3,375,000.00 $ 1,627,604.17 $ 147,187,500.00 $ 70,981,626.16          $ 426,562,500.00 $ 205,711,082.18
  5     $ 5,062,500.00 $ 2,034,505.21 $ 141,281,250.00 $ 56,777,765.72          $ 692,343,750.00 $ 278,237,425.25
                                                                                                                          NPV        ROI
Total                   $   6,839,192.71                     $ 451,570,155.77                      $ 763,158,576.87 $ 304,749,228.40 66%

        Investment per                    Expected Return  Disc Expected         Expected bad
Year                   Disc. Inv Per Year                                                              Disc Bad Debt
             Year                            Realized     Return Realized            Debt
  1     $ 1,000,000.00 $      833,333.33
  2     $ 1,500,000.00 $ 1,041,666.67
  3     $ 2,250,000.00 $ 1,302,083.33
  4     $ 3,375,000.00 $ 1,627,604.17
  5     $ 5,062,500.00 $ 2,034,505.21 $ 27,693,750.00 $ 11,129,497.01           $   6,593,750.00   $      2,649,880.24
                                                                                                                         NPV            ROI
Total                   $   6,839,192.71                                                                                 $ 1,640,424.06 17%

                                                                                                                                    17
Medium
        New Companies Total Companies       Investment per                           Average
Year                                                         Total Investment                      Total Valuation    Yahoo's Share
           Invested       Invested               Year                               Valuation
  1            50            50            $    1,000,000.00 $ 1,000,000.00     $   10,000,000.00 $ 500,000,000.00 $ 70,000,000.00
  2            75            125           $    1,500,000.00 $ 2,500,000.00     $   10,000,000.00 $ 1,250,000,000.00 $ 175,000,000.00
  3           113            238           $    2,250,000.00 $ 4,750,000.00     $   10,000,000.00 $ 2,375,000,000.00 $ 332,500,000.00
  4           169            406           $    3,375,000.00 $ 8,125,000.00     $   10,000,000.00 $ 4,062,500,000.00 $ 568,750,000.00
  5           253            659           $    5,062,500.00 $ 13,187,500.00    $   10,000,000.00 $ 6,593,750,000.00 $ 923,125,000.00

        Investment per                                                             Unrealized       Disc Unrealized
Year                   Disc. Inv Per Year   Opp Cost       Disc Opp Cost
             Year                                                                    Return              Return
  1     $ 1,000,000.00 $      833,333.33 $ 154,000,000.00 $128,333,333.33       $ 70,000,000.00    $ 58,333,333.33
  2     $ 1,500,000.00 $ 1,041,666.67 $ 150,000,000.00 $104,166,666.67          $ 175,000,000.00   $ 121,527,777.78
  3     $ 2,250,000.00 $ 1,302,083.33 $ 144,000,000.00 $ 83,333,333.33          $ 332,500,000.00   $ 192,418,981.48
  4     $ 3,375,000.00 $ 1,627,604.17 $ 135,000,000.00 $ 65,104,166.67          $ 568,750,000.00   $ 274,281,442.90
  5     $ 5,062,500.00 $ 2,034,505.21 $ 121,500,000.00 $ 48,828,125.00          $ 923,125,000.00   $ 370,983,233.67
                                                                                                                            NPV         ROI
Total                   $   6,839,192.71                     $ 429,765,625.00                      $ 1,017,544,769.16 $ 580,939,951.45 133%

        Investment per                     Expected Return Disc Expected   Expected bad
Year                    Disc. Inv Per Year                                              Disc Bad Debt
        Year                               Realized        Return Realized Debt
  1      $ 1,000,000.00 $      833,333.33
  2      $ 1,500,000.00 $ 1,041,666.67
  3      $ 2,250,000.00 $ 1,302,083.33
  4      $ 3,375,000.00 $ 1,627,604.17
  5      $ 5,062,500.00 $ 2,034,505.21 $ 46,156,250.00 $ 18,549,161.68 $ 6,593,750.00 $        2,649,880.24
                                                                                                                            NPV          ROI
Total                   $   6,839,192.71                                                                              $   9,060,088.73   95%

                                                                                                                                    18
High
        New Companies Total Companies     Investment per
Year                                                       Total Investment   Average Valuation      Total Valuation        Yahoo's Share
           Invested       Invested             Year
 1             50            50          $    1,000,000.00 $ 1,000,000.00     $    20,000,000.00   $ 1,000,000,000.00 $ 140,000,000.00
 2             75            125         $    1,500,000.00 $ 2,500,000.00     $    20,000,000.00   $ 2,500,000,000.00 $ 350,000,000.00
 3            113            238         $    2,250,000.00 $ 4,750,000.00     $    20,000,000.00   $ 4,750,000,000.00 $ 665,000,000.00
 4            169            406         $    3,375,000.00 $ 8,125,000.00     $    20,000,000.00   $ 8,125,000,000.00 $ 1,137,500,000.00
 5            253            659         $    5,062,500.00 $ 13,187,500.00    $    20,000,000.00   $ 13,187,500,000.00 $ 1,846,250,000.00

        Investment per                                                                             Disc Unrealized
Year                   Disc. Inv Per Year Opp Cost        Disc Opp Cost       Unrealized Return
             Year                                                                                  Return
 1      $ 1,000,000.00 $      833,333.33 $ 148,000,000.00 $123,333,333.33     $ 140,000,000.00      $ 116,666,666.67
 2      $ 1,500,000.00 $ 1,041,666.67 $ 135,000,000.00 $ 93,750,000.00        $ 350,000,000.00      $ 243,055,555.56
 3      $ 2,250,000.00 $ 1,302,083.33 $ 115,500,000.00 $ 66,840,277.78        $ 665,000,000.00      $ 384,837,962.96
 4      $ 3,375,000.00 $ 1,627,604.17 $ 86,250,000.00 $ 41,594,328.70         $ 1,137,500,000.00    $ 548,562,885.80
 5      $ 5,062,500.00 $ 2,034,505.21 $ 42,375,000.00 $ 17,029,562.11         $ 1,846,250,000.00    $ 741,966,467.34
                                                                                                                               NPV          ROI
Total                   $ 6,839,192.71                     $342,547,501.93                         $ 2,035,089,538.32   $ 1,685,702,843.69 482%

        Investment per                    Expected Return  Disc Expected
Year                   Disc. Inv Per Year                                 Expected bad Debt    Disc Bad Debt
             Year                            Realized     Return Realized
 1      $ 1,000,000.00 $      833,333.33
 2      $ 1,500,000.00 $ 1,041,666.67
 3      $ 2,250,000.00 $ 1,302,083.33
 4      $ 3,375,000.00 $ 1,627,604.17
 5      $ 5,062,500.00 $ 2,034,505.21 $ 138,468,750.00 $ 55,647,485.05 $        6,593,750.00 $     2,649,880.24
                                                                                                                                NPV          ROI
Total                   $ 6,839,192.71                                                                                  $     46,158,412.10 486%


                                                                                                                                        19

More Related Content

Similar to NBTC

Public meeting presentation with analysts and investors
Public meeting presentation with analysts and investorsPublic meeting presentation with analysts and investors
Public meeting presentation with analysts and investorsGafisa RI !
 
LEAR2004 lehmanbrothers
 LEAR2004 lehmanbrothers LEAR2004 lehmanbrothers
LEAR2004 lehmanbrothersfinance16
 
Alibaba speech at CeBit Australia 2011
Alibaba speech at CeBit Australia 2011Alibaba speech at CeBit Australia 2011
Alibaba speech at CeBit Australia 2011Alibaba.com
 
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...Salesforce Partners
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics
 
Vinati organics 27_sep_final
Vinati organics 27_sep_finalVinati organics 27_sep_final
Vinati organics 27_sep_finalFour-S
 
How to Start up a business in China
How to Start up a business in ChinaHow to Start up a business in China
How to Start up a business in Chinaxmf484
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012Safeguard Scientifics
 
Pitch Deck | Elite Financial LLC
Pitch Deck | Elite Financial LLCPitch Deck | Elite Financial LLC
Pitch Deck | Elite Financial LLCAngel Mondragon
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012Safeguard Scientifics
 
Paypal: The Global Internet Payment Network
Paypal: The Global Internet Payment NetworkPaypal: The Global Internet Payment Network
Paypal: The Global Internet Payment Networkinvestorrelation
 
Vujade facebook series_#1
Vujade facebook series_#1Vujade facebook series_#1
Vujade facebook series_#1Vujàdé
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012Safeguard Scientifics
 
Stephen Bailey Networking Presentation
Stephen Bailey Networking PresentationStephen Bailey Networking Presentation
Stephen Bailey Networking Presentationsjbailey1970
 

Similar to NBTC (20)

Public meeting presentation with analysts and investors
Public meeting presentation with analysts and investorsPublic meeting presentation with analysts and investors
Public meeting presentation with analysts and investors
 
Alibaba
Alibaba Alibaba
Alibaba
 
LEAR2004 lehmanbrothers
 LEAR2004 lehmanbrothers LEAR2004 lehmanbrothers
LEAR2004 lehmanbrothers
 
Alibaba speech at CeBit Australia 2011
Alibaba speech at CeBit Australia 2011Alibaba speech at CeBit Australia 2011
Alibaba speech at CeBit Australia 2011
 
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...
Startup Funding Options - From Kickstarter to Venture Capital - Dreamforce 20...
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - January 2012
 
Financial Overview/Capital/Balance Sheet
	Financial Overview/Capital/Balance Sheet	Financial Overview/Capital/Balance Sheet
Financial Overview/Capital/Balance Sheet
 
Valuation of Startups
Valuation of StartupsValuation of Startups
Valuation of Startups
 
Vinati organics 27_sep_final
Vinati organics 27_sep_finalVinati organics 27_sep_final
Vinati organics 27_sep_final
 
How to Start up a business in China
How to Start up a business in ChinaHow to Start up a business in China
How to Start up a business in China
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - April 2012
 
Pitch Deck | Elite Financial LLC
Pitch Deck | Elite Financial LLCPitch Deck | Elite Financial LLC
Pitch Deck | Elite Financial LLC
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - July 2012
 
cmi_070521
cmi_070521cmi_070521
cmi_070521
 
cmi_070521
cmi_070521cmi_070521
cmi_070521
 
Paypal: The Global Internet Payment Network
Paypal: The Global Internet Payment NetworkPaypal: The Global Internet Payment Network
Paypal: The Global Internet Payment Network
 
Vujade facebook series_#1
Vujade facebook series_#1Vujade facebook series_#1
Vujade facebook series_#1
 
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012
Safeguard Scientifics (NYSE: SFE) Investor Relations Presentation - June 2012
 
Stephen Bailey Networking Presentation
Stephen Bailey Networking PresentationStephen Bailey Networking Presentation
Stephen Bailey Networking Presentation
 

NBTC

  • 1. S trategy for S uc ces s N ational Bu s ine s s and Te ch nology C onfe re nce R ap h ae l Wong Vale ntin S taykov F rance s P olicarp io D onny O u yang
  • 2. 2
  • 3. A genda 1 Executive Summary 2 Analysis 3 Implementation Strategy 4 Take-Away 3
  • 4. A genda E xecutive S ummary 4
  • 5. Yahoo! can branch out to divers ify revenues by inves ting in C hines e s tart-ups Yahoo! has not been able to grow due to poor governance and Complication consistent dominance of competitor market share How can Yahoo! grow revenues against market giants? Assign Jerry Yang to lead a large-scale start-up accelerator for tech companies in China with the Alibaba Group 5
  • 6. Yahoo! needs to find a way to utilize its opportunities and res ources to compete Diversify Revenue Competitors Alibaba Group Chinese Talent Omnipresence in Chinese talent pool Miniscule market industry requires Yahoo! interest in can be tapped into share forces Yahoo! Yahoo! to enter Alibaba Group gives by dominating the to source alternative markets that are access to Chinese start-up accelerator revenue restricted to its market market competitors Yahoo! can divers ify revenues by leveraging its competitive advantage of the C hines e market and es tablis hing a s tart-up accelerator divis ion 6
  • 8. Mentors Jack Ma Alibaba Cyril Ebersweiler Lu Yi Jerry Yang Joseph Chen CEO RenRen 3-month workspace, accelerator $20,000 investment (for 20% protected) Charles Chao $200,000 convertible notes CEO Sina.com Weekly dinners to learn Perks: hosting, legal, billing Access to international markets Li Ka-shing Access to top tech mentors in China Billionaire ‘Demo day’ to raise series A investment Bill Liao 8 Xing
  • 9. A partners hip with A libaba Group is es s ential to the s ucces s of the s tart-up accelerator in C hina Partnership Terms with Alibaba Yahoo! • $13M in investment capital • $132M in convertible notes • Global brand Alibaba Group • Expertise via mentorship • Brand recognition in China • Infrastructure J erry Yang will s pearhead the joint venture by rebuilding the relations hip with A libaba G roup 9
  • 10. Assumptions Stake in Start-up 20% Investment per Start-up $20K Convertible Note Unrealized Realized per Start-up $200K Equity Interest Equity Income Bad Debt 5% NPV ROI NPV ROI Stake in Joint Venture 70% Low Share in Returns 14% $304.8M 66% $1.6M 17% (4% Exit; $7.5M Val) Share of Returns from Medium $580.9M 133% $9.0M 95% Interest in Alibaba 1.20% (5% Exit; $10M Val) Average Valuation of High $1.6B 482% $46M 486% Start-up after 5YRS $7.5M - $20M (7.5% Exit; $20M Val) Start-up Base Growth 50% /yr Exits 4-7.5% Discount Rate 20% Yahoo! has the potential to earn 95% ROI in realized equity income in the next 5 years 10
  • 11. Yahoo! can realize various benefits from their contribution to the joint venture Contribution Benefits • Expected NPV of $580.9M in • Take on 70% stake in joint venture unrealized equity interest with Alibaba Group • Expected ROI of 95% in realized • $13M in investment capital in the equity income next five years • Access to diversified revenues • $132M in convertible notes for • First priority to buy out start-ups start-ups in the next 5yrs via accelerator Yahoo! will maximize s hareholder value by es tablis hing the s tart-up accelerator with A libaba G roup in C hina 11
  • 13. A fter one year, Yahoo! can launch the s tart-up ac celerator program in C hina Hire Jerry Yang High Create legal parameters with Establish joint venture Phase 1 Alibaba Build mentor base Medium Attract start-ups Screen Applicants Low Assessment 0-6 months 6-12 months 12-18 months 18 months + 13
  • 14. “I think that it’s always possible to have a great company if you have a great idea.” – Jerry Yang 14
  • 16. Potential ris ks can be mitigated with careful execution. 1 Alibaba does not accept the partnership Increase incentives available to Alibaba to partner with Yahoo! but in the scenario of a lost partnership, Yahoo! can partner with other start- up accelerators already present in China (Chinaccelerator, etc.) 2 Jerry Yang is unable to lead the joint venture Yahoo! has a vast network of experienced executives that can lead the venture in Jerry Yang’s absence. 3 Low supply of mentors in China Leverage Yahoo’s international brand to reach out to successful entrepreneurs across the globe to serve as mentors in China 16
  • 17. Low New Companies Total Companies Investment per Average Year Invested Invested Year Total Investment Valuation Total Valuation Yahoo's Share 1 50 50 $ 1,000,000.00 $ 1,000,000.00 $ 7,500,000.00 $ 375,000,000.00 $ 52,500,000.00 2 75 125 $ 1,500,000.00 $ 2,500,000.00 $ 7,500,000.00 $ 937,500,000.00 $ 131,250,000.00 3 113 238 $ 2,250,000.00 $ 4,750,000.00 $ 7,500,000.00 $ 1,781,250,000.00 $ 249,375,000.00 4 169 406 $ 3,375,000.00 $ 8,125,000.00 $ 7,500,000.00 $ 3,046,875,000.00 $ 426,562,500.00 5 253 659 $ 5,062,500.00 $ 13,187,500.00 $ 7,500,000.00 $ 4,945,312,500.00 $ 692,343,750.00 Investment per Unrealized Disc Unrealized Year Disc. Inv Per Year Opp Cost Disc Opp Cost Year Return Return 1 $ 1,000,000.00 $ 833,333.33 $ 155,500,000.00 $129,583,333.33 $ 52,500,000.00 $ 43,750,000.00 2 $ 1,500,000.00 $ 1,041,666.67 $ 153,750,000.00 $106,770,833.33 $ 131,250,000.00 $ 91,145,833.33 3 $ 2,250,000.00 $ 1,302,083.33 $ 151,125,000.00 $ 87,456,597.22 $ 249,375,000.00 $ 144,314,236.11 4 $ 3,375,000.00 $ 1,627,604.17 $ 147,187,500.00 $ 70,981,626.16 $ 426,562,500.00 $ 205,711,082.18 5 $ 5,062,500.00 $ 2,034,505.21 $ 141,281,250.00 $ 56,777,765.72 $ 692,343,750.00 $ 278,237,425.25 NPV ROI Total $ 6,839,192.71 $ 451,570,155.77 $ 763,158,576.87 $ 304,749,228.40 66% Investment per Expected Return Disc Expected Expected bad Year Disc. Inv Per Year Disc Bad Debt Year Realized Return Realized Debt 1 $ 1,000,000.00 $ 833,333.33 2 $ 1,500,000.00 $ 1,041,666.67 3 $ 2,250,000.00 $ 1,302,083.33 4 $ 3,375,000.00 $ 1,627,604.17 5 $ 5,062,500.00 $ 2,034,505.21 $ 27,693,750.00 $ 11,129,497.01 $ 6,593,750.00 $ 2,649,880.24 NPV ROI Total $ 6,839,192.71 $ 1,640,424.06 17% 17
  • 18. Medium New Companies Total Companies Investment per Average Year Total Investment Total Valuation Yahoo's Share Invested Invested Year Valuation 1 50 50 $ 1,000,000.00 $ 1,000,000.00 $ 10,000,000.00 $ 500,000,000.00 $ 70,000,000.00 2 75 125 $ 1,500,000.00 $ 2,500,000.00 $ 10,000,000.00 $ 1,250,000,000.00 $ 175,000,000.00 3 113 238 $ 2,250,000.00 $ 4,750,000.00 $ 10,000,000.00 $ 2,375,000,000.00 $ 332,500,000.00 4 169 406 $ 3,375,000.00 $ 8,125,000.00 $ 10,000,000.00 $ 4,062,500,000.00 $ 568,750,000.00 5 253 659 $ 5,062,500.00 $ 13,187,500.00 $ 10,000,000.00 $ 6,593,750,000.00 $ 923,125,000.00 Investment per Unrealized Disc Unrealized Year Disc. Inv Per Year Opp Cost Disc Opp Cost Year Return Return 1 $ 1,000,000.00 $ 833,333.33 $ 154,000,000.00 $128,333,333.33 $ 70,000,000.00 $ 58,333,333.33 2 $ 1,500,000.00 $ 1,041,666.67 $ 150,000,000.00 $104,166,666.67 $ 175,000,000.00 $ 121,527,777.78 3 $ 2,250,000.00 $ 1,302,083.33 $ 144,000,000.00 $ 83,333,333.33 $ 332,500,000.00 $ 192,418,981.48 4 $ 3,375,000.00 $ 1,627,604.17 $ 135,000,000.00 $ 65,104,166.67 $ 568,750,000.00 $ 274,281,442.90 5 $ 5,062,500.00 $ 2,034,505.21 $ 121,500,000.00 $ 48,828,125.00 $ 923,125,000.00 $ 370,983,233.67 NPV ROI Total $ 6,839,192.71 $ 429,765,625.00 $ 1,017,544,769.16 $ 580,939,951.45 133% Investment per Expected Return Disc Expected Expected bad Year Disc. Inv Per Year Disc Bad Debt Year Realized Return Realized Debt 1 $ 1,000,000.00 $ 833,333.33 2 $ 1,500,000.00 $ 1,041,666.67 3 $ 2,250,000.00 $ 1,302,083.33 4 $ 3,375,000.00 $ 1,627,604.17 5 $ 5,062,500.00 $ 2,034,505.21 $ 46,156,250.00 $ 18,549,161.68 $ 6,593,750.00 $ 2,649,880.24 NPV ROI Total $ 6,839,192.71 $ 9,060,088.73 95% 18
  • 19. High New Companies Total Companies Investment per Year Total Investment Average Valuation Total Valuation Yahoo's Share Invested Invested Year 1 50 50 $ 1,000,000.00 $ 1,000,000.00 $ 20,000,000.00 $ 1,000,000,000.00 $ 140,000,000.00 2 75 125 $ 1,500,000.00 $ 2,500,000.00 $ 20,000,000.00 $ 2,500,000,000.00 $ 350,000,000.00 3 113 238 $ 2,250,000.00 $ 4,750,000.00 $ 20,000,000.00 $ 4,750,000,000.00 $ 665,000,000.00 4 169 406 $ 3,375,000.00 $ 8,125,000.00 $ 20,000,000.00 $ 8,125,000,000.00 $ 1,137,500,000.00 5 253 659 $ 5,062,500.00 $ 13,187,500.00 $ 20,000,000.00 $ 13,187,500,000.00 $ 1,846,250,000.00 Investment per Disc Unrealized Year Disc. Inv Per Year Opp Cost Disc Opp Cost Unrealized Return Year Return 1 $ 1,000,000.00 $ 833,333.33 $ 148,000,000.00 $123,333,333.33 $ 140,000,000.00 $ 116,666,666.67 2 $ 1,500,000.00 $ 1,041,666.67 $ 135,000,000.00 $ 93,750,000.00 $ 350,000,000.00 $ 243,055,555.56 3 $ 2,250,000.00 $ 1,302,083.33 $ 115,500,000.00 $ 66,840,277.78 $ 665,000,000.00 $ 384,837,962.96 4 $ 3,375,000.00 $ 1,627,604.17 $ 86,250,000.00 $ 41,594,328.70 $ 1,137,500,000.00 $ 548,562,885.80 5 $ 5,062,500.00 $ 2,034,505.21 $ 42,375,000.00 $ 17,029,562.11 $ 1,846,250,000.00 $ 741,966,467.34 NPV ROI Total $ 6,839,192.71 $342,547,501.93 $ 2,035,089,538.32 $ 1,685,702,843.69 482% Investment per Expected Return Disc Expected Year Disc. Inv Per Year Expected bad Debt Disc Bad Debt Year Realized Return Realized 1 $ 1,000,000.00 $ 833,333.33 2 $ 1,500,000.00 $ 1,041,666.67 3 $ 2,250,000.00 $ 1,302,083.33 4 $ 3,375,000.00 $ 1,627,604.17 5 $ 5,062,500.00 $ 2,034,505.21 $ 138,468,750.00 $ 55,647,485.05 $ 6,593,750.00 $ 2,649,880.24 NPV ROI Total $ 6,839,192.71 $ 46,158,412.10 486% 19

Editor's Notes

  1. Introduction Executive Summary Analysis - Dangers of Indoor Tanning - Demographics Recommendation & Implmentation - Overview - Contest - Supplementary Campaigns - Advocating to Provincial Government - Implmentation Timeline - Finances Risks & Mitigations Conclusion - Team to take this forward
  2. Opportunity to diversify revenues by entering into a joint venture that will bring a return on investment of 95% in a market protected from major competitors like Google
  3. Diversify revenues – 85% from search advertisements (largest) from 15% (declining) market share Alibaba Group – 43% share in company Chinese talent – 600,000 engineering graduates every year vs 70,000 in US