SlideShare uma empresa Scribd logo
1 de 36
Baixar para ler offline
®




Fourth-Quarter and Full-Year 2007
 Results/2008 Financial Outlook


 January 31, 2008
Agenda

   Fourth-Quarter and Full-Year 2007 Results/
   2008 Financial Outlook
         Matt Simoncini, SVP and Chief Financial Officer
    –

   Strategic Objectives / Electrical and Electronic
   Business Review

         Dan Ninivaggi, Executive Vice President
    –

   Business Assessment and Outlook

         Jim Vandenberghe, Vice Chairman
    –
   Q and A Session
                                                           2
Fourth-Quarter and
Full-Year 2007 Results/
2008 Financial Outlook



                          3
2007 Results – Core Businesses
Financial Highlights*
Fourth-Quarter 2007
  Net sales of $3.9 billion, up 6%
  Core operating earnings of $179 million, up 11%
  Free cash flow of $171 million

Full-Year 2007
   Net sales of $15.3 billion, up 5%
   Core operating earnings of $749 million, up 34%
   Free cash flow of $434 million – best since 2003
   Increased total Asian sales by 31% to $2.9 billion
   Aggressive actions implemented to improve our cost structure
*   Core operating earnings represents income before interest, other expense, income taxes, restructuring costs and other special items, excluding the
    divested Interior business. Pretax income for the fourth-quarter and full-year 2007 was $45.1 million and $331.4 million, respectively. Free cash flow
    represents net cash provided by operating activities before net change in sold accounts receivable, less capital expenditures. Net cash provided by
    operating activities for the fourth-quarter and full-year 2007 was $157.4 million and $466.9 million, respectively. Total Asian sales includes
                                                                                                                                                             4
    consolidated and non-consolidated sales. Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further
    information.
2007 Results
Fourth Quarter Industry Environment

                                       Fourth Quarter      Fourth Quarter
                                            2007            2007 vs. 2006

 North American Production
  Industry                                  3.6 mil            up 1%
  Domestic Three                            2.3 mil           down 2%
  Lear's Top 15 Platforms                   1.0 mil           down 7%
 European Production
  Industry                                  5.0 mil            up 5%
  Lear's Top 5 Customers                    2.6 mil            up 4%

 Key Commodities (Quarterly Average)   vs. Prior Quarter
  Steel (Hot Rolled)                         up 3%            down 5%
  Copper                                   down 5%             up 2%
  Crude Oil                                 up 21%            up 52%


                                                                            5
2007 Results
Fourth Quarter Reported Financials

                                                                       Fourth                      Fourth                    4Q '07
[in millions, except net income (loss) per share]                    Quarter 2007                Quarter 2006             B/(W) 4Q '06

                                                                      $3,859.0                     $4,280.5                 ($421.5)
Net Sales

Income Before Interest, Other (Income)
                                                                          $86.6                        $84.8                   $1.8
Expense and Income Taxes*


                                                                          $45.1                      ($635.9)               $681.0
Pretax Income (Loss)

                                                                          $27.0                      ($645.0)               $672.0
Net Income (Loss)

                                                                          $0.34                       ($8.90)                $9.24
Net Income (Loss) Per Share

                                                                             3.8 %                                             (0.2) pts.
                                                                                                          3.6 %
SG&A % of Net Sales

                                                                          $48.9                        $52.3                   $3.4
Interest Expense

                                                                          $76.0                        $92.8                 $16.8
Depreciation / Amortization

                                                                         ($10.3)                       $61.1                 $71.4
Other (Income) Expense, Net


 *   Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.                  6
2007 Results
Fourth Quarter Restructuring/Special Items*

                                                                          Fourth Quarter
                                                                     Income Before Interest,
    (in millions)                                                    Other (Income) Expense
                                                                        and Income Taxes
    Reported Results
                                                                              $       86.6
     2007 Total Company
                                                                                                      Income Statement Category
    Reported Results Include the Following Items:                                                           COGS         SG&A


                                                                              $       93.9                  $ 90.4       $ 3.5
     Costs related to restructuring actions

                                                                                       (1.9)                      -        (1.9)
     Costs related to merger transaction


     2007 Core Operating Earnings                                              $     178.6
     2006 Core Operating Earnings                                              $     161.1




*   Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.             7
2007 Results
Fourth Quarter Net Sales Changes and Margin Impact


                             Net Sales       Margin
   Performance Factor         Change         Impact                     Comments
                             (in millions)

  Industry Production /      $     (178)     Negative   Unfavorable platform mix, primarily in
Platform Mix / Net Pricing                              North America

  Global New Business                156     Positive   Primarily outside of North America (Saturn
                                                        Vue - seating, Nissan Qashqai - seating
                                                        and electrical, Hyundai Veracruz - seating
                                                        and electrical)

     F/X Translation                 246     Neutral    Euro up 12%, Canadian dollar up 16%

 Acquisition / Divestiture         (646)     Positive   Divestiture of Interior business


      Performance                            Positive   Favorable operating performance in core
                                                        businesses, including benefits from
                                                        restructuring actions and efficiency actions
                                                                                                  8
2007 Results – Seating Systems
Fourth Quarter and Full Year Performance*
                                     Adjusted Seating Segment Margins
                      Fourth Quarter                                                            Full Year
                                                                                                                  7.0%
                   6.7%                     6.7%

                                                                                          5.6%




                                                                                         2006                   2007
              Q4 2006                  Q4 2007
(in millions)                                                          (in millions)
                                                                       Sales
Sales             $2,903.2                 $3,066.0                                       $11,624.8                $12,206.1
                                                                       Earnings**
Earnings**        $ 181.0                  $ 141.6                                        $ 604.0                  $ 758.7
                                                                       Adj. Earnings**
Adj. Earnings**   $ 194.9                  $ 206.7                                        $ 645.7                  $ 850.3



 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
** Reported segment earnings represents income before interest, other expense and income taxes; adjusted earnings represents reported
                                                                                                                                        9
   segment earnings adjusted for restructuring costs and other special items.
2007 Results – Electrical and Electronic
Fourth Quarter and Full Year Performance*
                          Adjusted Electrical and Electronic Segment Margins
                     Fourth Quarter                                                                 Full Year

                                                                                              4.9%




                                                                                                                          3.6%
                                               2.7%
                   2.4%




                Q4 2006                   Q4 2007                                            2006                       2007
(in millions)                                                              (in millions)
Sales                                                                      Sales
                  $ 739.3                      $ 793.0                                       $2,996.9                    $3,100.0
Earnings**                                                                 Earnings**
                  $ (5.1)                      $ (4.2)                                       $ 102.5                     $ 40.8
Adj. Earnings**                                                            Adj. Earnings**
                  $ 17.7                       $ 21.1                                        $ 147.3                     $ 111.0


 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
** Reported segment earnings represents income (loss) before interest, other expense and income taxes; adjusted earnings represents
   reported segment earnings adjusted for restructuring costs and other special items.
                                                                                                                                      10
2007 Results
Fourth Quarter and Full Year Free Cash Flow*

       (in millions)

                                                                        Fourth                            Full Year
                                                                      Quarter 2007                          2007

            Net Income                                                $          27.0                 $        241.5

            Depreciation / Amortization                                          76.0                          296.9

            Working Capital / Other                                             156.0                            97.4
                                                                      $         259.0                 $        635.8
            Cash from Operations


            Capital Expenditures                                                (88.1)                        (202.2)

                                                                      $         170.9                 $        433.6
            Free Cash Flow




* Free cash flow represents net cash provided by operating activities ($157.4 million for the three months and $466.9 million for the twelve
  months ended 12/31/07) before net change in sold accounts receivable ($101.6 million for the three months and $168.9 million for the
  twelve months ended 12/31/07) (Cash from Operations), less capital expenditures. Please see slides titled “Non-GAAP Financial
  Information” at the end of this presentation for further information.
                                                                                                                                           11
2008 Outlook
Full-Year Production Assumptions*



                                                                          Full-Year                                Change from
                                                                        2008 Outlook                                Prior Year
     North American Production
      Total Industry                                                            ≈14.4 mil                            down 4%
      Domestic Three                                                             ≈8.6 mil                            down 9%
      Lear's Top 15 Platforms                                                    ≈3.6 mil                           down 12%

     European Production
      Total Industry                                                            ≈20.1 mil                              flat
        Lear's Top 5 Customers                                                  ≈10.0 mil                            down 2%
        Euro                                                                $1.45 / Euro                              up 6%




 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
                                                                                                                                 12
2008 Outlook
Full-Year Financial Forecast*
                                                                                          2008 Full-Year
                                                                                        Financial Forecast

                                                                                              ≈ $15 billion
            Net Sales

                                                                                     $660 to $700 million
            Core Operating Earnings
              Incom e before interest, other expense,
              incom e taxes, restructuring
              costs and other special item s

                                                                                     $185 to $195 million
            Interest Expense
                                                                                     $430 to $470 million
            Pretax Income
              before restructuring costs
              and other special item s

                                                                                            ≈ $135 million **
            Estimated Tax Expense
                                                                                            ≈ $100 million
            Pretax Restructuring Costs
                                                                                     $255 to $275 million
            Capital Spending
                                                                                            ≈ $300 million
            Depreciation and Amortization
                                                                                  ≈ $250 million or more
            Free Cash Flow


   * Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for
     further information.
                                                                                                                                      13
  ** Subject to actual mix of earnings by country.
Sales Backlog Update*


      2008 – 2010 Sales Backlog**                                                Composition of Sales Backlog**
                            (in millions)


                                                                                     By Product:
                                                                                       –      Seating -- $205M
                                                                                       –      Electrical and Electronic -- $435M
     ≈ $640
                                                                                     By Region:
                                                                                       –      North America -- $(290)M
                                                                                       –      Europe -- $550M
                      ≈ $330
                                                                                       –      Asia -- $280M
                                                        ≈ $250
                                                                                       –      South America -- $100M
                                                                                     By Customer Type:
                                       ≈ $60
                                                                                       –      Domestic -- $(450)M
                                                                                       –      European -- $660M
   2008-2010            2008             2009             2010
                                                                                       –      Asia / Asian OEM -- $430M


             2008 – 2010 Non-Consolidated Backlog ~$300M
 * For a definition of sales backlog and the underlying backlog development assumptions, please see slide titled “Forward-Looking Statements”
    at the end of this presentation.
                                                                                                                                                14
 ** Consolidated sales only.
Strategic Objectives /
Electrical and Electronic
    Business Review



                            15
Strategic Objectives*
                                         Leadership Position in Seating

                                               #1 market position in North America, Europe, China and India
                                               Well-diversified sales mix – balanced customer, market and
                                               platform representation
                                               Selectively increased vertical integration in key components
                                               Technology/technical solution leader in all key areas of
                                               seating development and manufacturing

                         Achieve Critical Scale in Electrical Distribution
                                               Among top-tier wire harness suppliers globally
                                               Diversified customer mix
                                               Lowest-cost footprint
                                               Technical expertise in high-voltage/low-voltage power distribution
                                               architectures and system integration
                                             Grow Related Electronics

                                               Leverage industry-leading junction box, wireless and related
                                               electronic technology to substantially increase global sales
                                                                                                                  16
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Electrical and Electronic
History and Business Profile
                                                                                             Electrical Distribution
                                                                                                   $2.2 billion
  Acquired from United Technologies in 1999
  Present global sales of $3.1 billion

                                                                          Electronics
                                                                          $0.9 billion

                                                  Business Profile
       Electrical Distribution Systems                                             Electronic Products




                                                                      • Leader in junction box technology
     • Among leaders in wire harnesses:
                                                                      • Niche player in electronic modules,
           – #3 in North America
                                                                        wireless products, premium audio/video
           – #4 in Europe
                                                                        systems and tire pressure monitoring systems
     • Proprietary terminals and connectors
     • Portfolio of hybrid electrical components

                                                                                                                       17
 Sources: CSM Worldwide survey data / Lear estimates (based on independent suppliers)
Electrical and Electronic
Market Environment – Electrical Distribution

  Highly competitive segment, presently     Top-Five Wire Harness
  undergoing major restructuring and              Suppliers
  consolidation
  Global scale and low-cost footprint are          1. Yazaki
  critical success factors
                                                   2. Delphi
  Market share and margin pressure as
  top three wire harness suppliers expand          3. Sumitomo
  and defend their global positions
                                                   4. Lear
  Leoni recently acquired Valeo’s wire
                                                   5. Leoni
  harness business
  Electronic components business highly     Source: CSM Worldwide survey
  fragmented and technology driven                  data and Lear estimates




                                                                              18
Electrical and Electronic
Market Opportunity*
External Factors
   Power and signal distribution is a critical system in improving
   vehicle functionality
   Consumer demand for electronic content in vehicles is
   continuing to increase
   Emerging powertrain technologies (e.g., hybrid, fuel cell, etc.)
   driving new high-content and high-voltage architectures
Lear Advantages
   Existing customer relationships with all major automakers
   Low-cost global footprint in electrical distribution
   Technical capabilities in power and signal distribution
   Expertise in overall system architecture and integration
   Ability to adapt technologies into automotive applications
             Solid Opportunity To Increase Shareholder Value
                                                                                                                  19
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Electrical and Electronic
Lear’s Improvement Plan*
Increase Global Scale
        Sales backlog of $435 million through 2010; significant opportunity
        for sales growth and diversification:
          –   Pursue leadership position in wire harnesses
          –   Scale industry-leading products globally (e.g., smart junction boxes)
          –   Expand wireless products to Europe and Asia
          –   Grow terminals and connectors
          –   Participate in hybrid electrical growth
          –   Continue rapid growth in Asia-Pacific region
          –   Evaluate consolidation opportunities

Improve Cost Structure
        Continue to expand low-cost engineering capabilities
        Next low-cost phase is electronic components (3 new facilities in
        2008 – Mexico, Eastern Europe and China)
        Improved capacity utilization and cost absorption as new business
        comes on-line
                                                                                                                   20
 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Electrical and Electronic
Business Assessment by Region*

        North America [return to positive]
         – Presently underperforming, reflecting several lost programs and
           ongoing transition of electronic components to low-cost countries
         – Sales backlog of $280 million coming on-line with further opportunity
         – Restructuring savings to increase in 2008 and beyond
         – Increased sourcing of low-cost components and engineering
         – Modest U.S. industry recovery
        Europe [margin improves]
         – Sales backlog of $125 million coming on-line
         – Additional growth opportunities
         – Further improvement of low-cost footprint
        Asia [profitable growth]
         – Continued solid performance, led by growth in China
         – Further leverage low-cost Asian footprint
 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
                                                                                                                   21
Electrical and Electronic
Outlook for Business*


         Significant new business coming on-line

         Competitive low-cost footprint globally

         Improved customer and geographic representation

         Increased scale in electrical distribution, smart junction
         boxes, wireless products and other electronic
         components

         Strong, complementary business to seating

                                   Focus On Profitable Growth
 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.   22
Business Assessment
    and Outlook




                      23
Business Assessment
   Lear has implemented a number of significant actions to
   reposition its business for future success and improved
   shareholder value
   Despite challenging business conditions, we are continuing
   to improve our financial results and strengthen our balance
   sheet
   We are continuing to diversify our global sales – last year,
   55% of our revenue was generated outside of North America
   Priority focus on delivering superior quality and customer
   service continues
   Seating business is performing well; actions are being
   implemented to improve the Electrical and Electronic
   business                                                      24
Since 2005, Lear Has . . .
Improved Net Sales And Core Operating Earnings**
                                                                                           Core Operating Earnings*
                         Net Sales*
                                                                                  (in millions)
  (in billions)
                                                                                                                                           $749
                                                          $15.3
                                   $14.6
            $14.0
                                                                                                                     $558


                                                                                              $401




                                                                                             2005                  2006                  2007
           2005                   2006                  2007
* Excludes Interior business:                                                    * Excludes Interior business:
  - 2005 -- $3.1 billion                                                           - 2005 -- $(77) million
  - 2006 -- $3.2 billion                                                           - 2006 -- $(161) million
  - 2007 -- $0.7 billion                                                           - 2007 -- $16 million

** Core operating earnings represents income before interest, other expense, income taxes, restructuring costs and other special items, excluding the
   divested Interior business. Pretax income (loss) was ($1,187.2) million, ($655.5) million and $331.4 million in 2005, 2006 and 2007, respectively.
                                                                                                                                                         25
   Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further information.
Restored Free Cash Flow and
Strengthened Our Balance Sheet*
                                                                                                                      Cash Balance
                           Free Cash Flow**
                                                        $434
                                                                                                                          (in millions)
                                 (in millions)
                                                                                                                                               $601
                                                                                                                           $503
                                   $116



                                                                                                        $197



             ($419)
                                                                                                    12/31/2005         12/31/2006         12/31/2007
                                  2006                  2007
             2005

                                   Net Debt**                                                                   ABS and Factoring Balances
                                     (in billions)                                                                            (in millions)
                    $2.5                                                                                   $406
                                      $2.3
                                                       $2.0
                                                                                                                               $256



                                                                                                                                                  $104




             12/31/2005 12/31/2006 12/31/2007                                                        12/31/2005          12/31/2006           12/31/2007
* Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
** Net debt represents total debt plus utilization under the Company’s securitization and factoring facilities, less cash and cash equivalents. Total reported debt was
   $2,275.9 million, $2,499.4 million and $2,454.6 million as of December 31, 2005, 2006 and 2007, respectively. Free cash flow represents net cash provided by
   operating activities before the net change in sold accounts receivable, less capital expenditures. Net cash provided by operating activities was $560.8, $285.3 million
                                                                                                                                                                          26
   and $466.9 million for the years ended December 31, 2005, 2006 and 2007, respectively.
Continuing To Diversify Our Sales Mix

                                                                         2007
                   2006
                                      Geographic     Europe
    Europe
                                                      43%
     36%




                                                  Rest of World                      North America
   Rest of World          North America
                                                      12%                                 45%
        9%                     55%


                                       Customer                                     Saab, Volvo,
                                                     Classic Ford & GM          Jaguar and Land Rover
  Classic Ford & GM                                         42%                          7%
         47%
                                                                                                 Chrysler 6%
                                                                                                      BMW




                                                                                                      Fiat
                                              All Other
                                                                                                PSA
                          All Other           Porsche                                         VW
                              53%                                                   Daimler
                                                   Renault
                                                      Toyota
                                                                            Hyundai
                                                           Nissan
                                                                    Mazda
                                                                                                             27
Summary and Outlook*

      2007 represents second consecutive year of financial improvement:
        –      Net sales in core business of $15.3 billion, up 5%
        –      Core operating earnings of $749 million, up 34%
        –      Free cash flow of $434 million – best since 2003
        –      No significant near-term debt maturities

      Business structure improvements being aggressively implemented to
      improve long-term competitiveness:
        –      Divested Interior business; retained minority interest
        –      Aggressive actions to improve cost structure since 2005
        –      Expanding in Asia-Pacific and growing Asian sales globally
        –      Implementing actions to profitably grow our Electrical and Electronic
               business

      2008 outlook solid, despite sharply lower N.A. production

      Longer-term financial outlook continues to be positive

* Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further
                                                                                                                                        28
  information.
R




                                R




         ADVANCE RELENTLESSLY™

 LEA
Listed
                      www.lear.com
NYSE                                     29
Non-GAAP Financial Information
In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included throughout this
presentation, the Company has provided information regarding “income before interest, other (income) expense and income taxes,” “income before
interest, other (income) expense, income taxes, restructuring costs and other special items, excluding the divested Interior business” (core operating
earnings), “pretax income before restructuring costs and other special items,” “free cash flow” and “net debt” (each, a non-GAAP financial measure).
Other (income) expense includes, among other things, state and local non-income taxes, foreign exchange gains and losses, fees associated with the
Company’s asset-backed securitization and factoring facilities, minority interests in consolidated subsidiaries, equity in net income of affiliates and gains
and losses on the sale of assets. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable,
less capital expenditures. The Company believes it is appropriate to exclude the net change in sold accounts receivable in the calculation of free cash flow
since the sale of receivables may be viewed as a substitute for borrowing activity. Net debt represents total debt plus utilization under the Company’s
securitization and factoring facilities, less cash and cash equivalents.

Management believes the non-GAAP financial measures used in this presentation are useful to both management and investors in their analysis of the
Company’s financial position and results of operations. In particular, management believes that income before interest, other (income) expense and
income taxes, core operating earnings and pretax income before restructuring costs and other special items are useful measures in assessing the
Company’s financial performance by excluding certain items (including those items that are included in other expense) that are not indicative of the
Company's core operating earnings or that may obscure trends useful in evaluating the Company’s continuing operating activities. Management also
believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved
comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the
Company’s ability to service and repay its debt. Management believes that net debt provides useful information regarding the Company’s financial
condition. Further, management uses these non-GAAP financial measures for planning and forecasting in future periods.

Income before interest, other (income) expense and income taxes, core operating earnings, pretax income before restructuring costs and other special
items, free cash flow and net debt should not be considered in isolation or as a substitute for pretax income (loss), net income (loss), cash provided by
operating activities, total debt or other balance sheet, income statement or cash flow statement data prepared in accordance with GAAP or as a measure
of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore, does not reflect funds
available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not
be comparable to related or similarly titled measures reported by other companies.

Set forth on the following slides are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated
and presented in accordance with GAAP. Given the inherent uncertainty regarding special items, other (income) expense and the net change in sold
accounts receivable in any future period, a reconciliation of forward-looking financial measures to the most directly comparable financial measures
calculated and presented in accordance with GAAP is not feasible. The magnitude of these items, however, may be significant.



                                                                                                                                                                 30
Non-GAAP Financial Information
Core Operating Earnings
                                                                  Three Months Ended                               Full Year
 (in millions)                                                   Q4 2007       Q4 2006             2007             2006            2005
 Pretax income (loss)                                        $       45.1     $     (635.9)    $      331.4    $      (655.5)   $ (1,187.2)
 Divestiture of Interior business                                     2.9            607.3             10.7            636.0             -
 Interest expense                                                    48.9             52.3            199.2            209.8         183.2
 Other (income) expense, net *                                      (10.3)            61.1             32.5             87.8          96.6
 Income (loss) before interest, other (income)
   expense and income taxes                                  $       86.6     $      84.8      $      573.8    $       278.1    $    (907.4)
 Costs related to divestiture (COS and SG&A)                            -                -             10.0               -               -
 Costs related to restructuring actions                              93.9             44.0            181.8           105.6           106.3
 Costs related to merger transaction                                 (1.9)               -             34.9               -               -
 U.S. salaried plan curtailment gain                                    -                -            (36.4)              -               -
 Goodwill and fixed asset impairment charges                            -              0.8                -            12.9         1,095.1
 Litigation charges                                                     -                -                -               -            30.5
 Income before interest, other (income)
   expense, income taxes, restructuring costs
   and other special items                                   $      178.6     $     129.6      $      764.1    $       396.6    $     324.5
 Less: Interior business                                               -              31.5            (15.6)           161.2           76.5
 Income before interest, other (income) expense,
   income taxes, restructuring costs and other
   special items, excluding the divested
                                                             $      178.6     $     161.1      $      748.5    $       557.8    $     401.0
    Interior business
   (core operating earnings)
 * Includes minority interests in consolidated subsidiaries and equity in net income of affiliates.

                                                                                                                                           31
Non-GAAP Financial Information
Segment Earnings Reconciliation


                                                     Three Months                      Full Year
      (in millions)                             Q4 2007        Q4 2006          2007               2006

      Seating                               $      141.6     $    181.0     $     758.7      $       604.0
      Electrical and electronic                     (4.2)          (5.1)           40.8              102.5
      Interior                                         -          (34.2)            8.2             (183.8)

      Segment earnings                             137.4          141.7           807.7              522.7

      Corporate and geographic
       headquarters and elimination of
       intercompany activity                        (50.8)        (56.9)         (233.9)            (241.7)

      Income before goodwill impairment
        charges, interest, other (income)
        expense and income taxes            $       86.6     $     84.8     $     573.8      $       281.0

      Goodwill impairment charges                       -             -               -                2.9
      Divestiture of Interior business                2.9         607.3            10.7              636.0
      Interest expense                               48.9          52.3           199.2              209.8
      Other (income) expense, net                   (10.3)         61.1            32.5               87.8

                                            $       45.1     $    (635.9)   $     331.4      $      (655.5)
      Pretax income (loss)




                                                                                                              32
Non-GAAP Financial Information
Adjusted Segment Earnings

                                                   Three Months Q4 2007                Three Months Q4 2006
                                                            Electrical and                    Electrical and
      (in millions)                               Seating     Electronic            Seating     Electronic

      Sales                                  $      3,066.0 $          793.0    $     2,903.2 $        739.3

      Segment earnings                        $      141.6 $            (4.2)   $      181.0 $             (5.1)
       Costs related to restructuring actions         65.1              25.3            13.9               22.8
      Adjusted segment earnings               $      206.7 $            21.1    $      194.9 $             17.7

                                                      Full Year 2007                      Full Year 2006
                                                            Electrical and                    Electrical and
                                                  Seating     Electronic            Seating     Electronic

      Sales                                  $ 12,206.1 $          3,100.0      $ 11,624.8 $         2,996.9

      Segment earnings                        $      758.7 $            40.8    $      604.0 $         102.5
       Costs related to restructuring actions         91.6              70.2            41.7            44.8
       Litigation charges                               -                 -               -               -
      Adjusted segment earnings               $      850.3 $           111.0    $      645.7 $         147.3




                                                                                                                   33
Non-GAAP Financial Information
Cash from Operations and Free Cash Flow

                                            Three Months
(in millions)                                  Q4 2007     Full Year 2007   Full Year 2006   Full Year 2005

Net cash provided by operating activities   $     157.4    $       466.9    $       285.3    $        560.8
Net change in sold accounts receivable            101.6            168.9            178.0            (411.1)

Net cash provided by operating activities
 before net change in sold accounts
 receivable
 (cash from operations)                           259.0            635.8            463.3             149.7
Capital expenditures                              (88.1)          (202.2)          (347.6)           (568.4)
Free cash flow                            $       170.9    $       433.6    $       115.7    $       (418.7)




                                                                                                              34
Non-GAAP Financial Information
Net Debt

                                                                    December 31,
  (in millions)                                            2007         2006            2005

  Short-term borrowings                                $    13.9     $      39.3    $    23.4
  Current portion of long-term debt                         96.1            25.6          9.4
  Long-term debt                                         2,344.6         2,434.5      2,243.1
  Total debt                                             2,454.6         2,499.4      2,275.9
  Utilization under ABS and A/R factoring facilities       103.5           256.3        406.2
  Cash and cash equivalents                               (601.3)         (502.7)      (197.3)
  Net debt                                             $ 1,956.8     $   2,253.0    $ 2,484.8




                                                                                                 35
Forward-Looking Statements
 This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
 including statements regarding anticipated financial results and liquidity. Actual results may differ materially from anticipated results
 as a result of certain risks and uncertainties, including but not limited to, general economic conditions in the markets in which the
 Company operates, including changes in interest rates or currency exchange rates, the financial condition of the Company’s
 customers or suppliers, fluctuations in the production of vehicles for which the Company is a supplier, changes in the Company’s
 current vehicle production estimates, the loss of business with respect to, or the lack of commercial success of, a vehicle model for
 which the Company is a significant supplier, disruptions in the relationships with the Company’s suppliers, labor disputes involving
 the Company or its significant customers or suppliers or that otherwise affect the Company, the Company's ability to achieve cost
 reductions that offset or exceed customer-mandated selling price reductions, the outcome of customer productivity negotiations, the
 impact and timing of program launch costs, the costs, timing and success of restructuring actions, increases in the Company's
 warranty or product liability costs, risks associated with conducting business in foreign countries, competitive conditions impacting the
 Company's key customers and suppliers, the cost and availability of raw materials and energy, the Company's ability to mitigate any
 increases in raw material, energy and commodity costs, the outcome of legal or regulatory proceedings to which the Company is or
 may become a party, unanticipated changes in cash flow, including the Company’s ability to align its vendor payment terms with
 those of its customers and other risks described from time to time in the Company's Securities and Exchange Commission filings. In
 particular, the Company’s financial outlook for 2008 is based on several factors, including the Company’s current vehicle production
 and raw material pricing assumptions. The Company’s actual financial results could differ materially as a result of significant
 changes in these factors.

 This presentation also contains information on the Company’s sales backlog. The Company’s incremental sales backlog reflects:
 anticipated net sales from formally awarded new programs and open replacement programs, less phased-out and cancelled
 programs. The calculation of backlog does not reflect customer price reductions on existing or newly awarded programs. The
 backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new and
 replacement programs, foreign exchange rates and the timing of major program launches. Lear’s 2008 – 2010 sales backlog is
 based on an exchange rate of $1.45/per Euro and the following industry production assumptions: in North America, 14.4 million units
 in 2008 and 15 million thereafter and in Europe, 20.1 million units in 2008 and 20 million thereafter.

 The forward-looking statements in this presentation are made as of the date hereof, and the Company does not assume any
 obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
                                                                                                                                             36

Mais conteúdo relacionado

Mais procurados

Boeing News Release
Boeing  News Release Boeing  News Release
Boeing News Release finance3
 
unum group 1Q 08_Statistical_Supplement_Notes
unum group   1Q 08_Statistical_Supplement_Notesunum group   1Q 08_Statistical_Supplement_Notes
unum group 1Q 08_Statistical_Supplement_Notesfinance26
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
occidental petroleum Supplementals
occidental petroleum Supplementalsoccidental petroleum Supplementals
occidental petroleum Supplementalsfinance13
 
office depot Q408 earnings pres
office depot Q408 earnings presoffice depot Q408 earnings pres
office depot Q408 earnings presfinance17
 
fpl group library.corporate-library. corporate-
 fpl group  library.corporate-library. corporate- fpl group  library.corporate-library. corporate-
fpl group library.corporate-library. corporate-finance17
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
11q4 sonypre
11q4 sonypre11q4 sonypre
11q4 sonyprehkn1984
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Reviewfinance19
 
celanese q4_2008_report_e
celanese q4_2008_report_ecelanese q4_2008_report_e
celanese q4_2008_report_efinance44
 
AES 4Q 07 Review
AES 4Q 07 ReviewAES 4Q 07 Review
AES 4Q 07 Reviewfinance19
 
unum group 4Q 08_Statistical_Supplement
unum group   4Q 08_Statistical_Supplementunum group   4Q 08_Statistical_Supplement
unum group 4Q 08_Statistical_Supplementfinance26
 
Earning Presentation of General Motors: Q3 2007
Earning Presentation of General Motors: Q3 2007Earning Presentation of General Motors: Q3 2007
Earning Presentation of General Motors: Q3 2007investorrelation
 
unum group 4Q 07_Statistical_Supplement_and_Notes
unum group  4Q 07_Statistical_Supplement_and_Notesunum group  4Q 07_Statistical_Supplement_and_Notes
unum group 4Q 07_Statistical_Supplement_and_Notesfinance26
 

Mais procurados (16)

Boeing News Release
Boeing  News Release Boeing  News Release
Boeing News Release
 
unum group 1Q 08_Statistical_Supplement_Notes
unum group   1Q 08_Statistical_Supplement_Notesunum group   1Q 08_Statistical_Supplement_Notes
unum group 1Q 08_Statistical_Supplement_Notes
 
ford 2007 Q3 Financial Result
ford 2007 Q3 Financial Resultford 2007 Q3 Financial Result
ford 2007 Q3 Financial Result
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
occidental petroleum Supplementals
occidental petroleum Supplementalsoccidental petroleum Supplementals
occidental petroleum Supplementals
 
office depot Q408 earnings pres
office depot Q408 earnings presoffice depot Q408 earnings pres
office depot Q408 earnings pres
 
fpl group library.corporate-library. corporate-
 fpl group  library.corporate-library. corporate- fpl group  library.corporate-library. corporate-
fpl group library.corporate-library. corporate-
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
11q4 sonypre
11q4 sonypre11q4 sonypre
11q4 sonypre
 
AES 3Q 2006
AES 3Q 2006AES 3Q 2006
AES 3Q 2006
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Review
 
celanese q4_2008_report_e
celanese q4_2008_report_ecelanese q4_2008_report_e
celanese q4_2008_report_e
 
AES 4Q 07 Review
AES 4Q 07 ReviewAES 4Q 07 Review
AES 4Q 07 Review
 
unum group 4Q 08_Statistical_Supplement
unum group   4Q 08_Statistical_Supplementunum group   4Q 08_Statistical_Supplement
unum group 4Q 08_Statistical_Supplement
 
Earning Presentation of General Motors: Q3 2007
Earning Presentation of General Motors: Q3 2007Earning Presentation of General Motors: Q3 2007
Earning Presentation of General Motors: Q3 2007
 
unum group 4Q 07_Statistical_Supplement_and_Notes
unum group  4Q 07_Statistical_Supplement_and_Notesunum group  4Q 07_Statistical_Supplement_and_Notes
unum group 4Q 07_Statistical_Supplement_and_Notes
 

Destaque

Artikel Lokaal Februari 2007 Non Discriminatiecode
Artikel Lokaal   Februari 2007   Non DiscriminatiecodeArtikel Lokaal   Februari 2007   Non Discriminatiecode
Artikel Lokaal Februari 2007 Non Discriminatiecodekde73
 
Jak przygotować się do odbioru naziemnej telewizji cyfrowej
Jak przygotować się do odbioru naziemnej telewizji cyfrowejJak przygotować się do odbioru naziemnej telewizji cyfrowej
Jak przygotować się do odbioru naziemnej telewizji cyfrowejblog2009multimedia
 
itw confrence call-Q32005O riginal
itw confrence call-Q32005O riginalitw confrence call-Q32005O riginal
itw confrence call-Q32005O riginalfinance16
 
itw 10qq 106
itw 10qq 106itw 10qq 106
itw 10qq 106finance16
 
itw 10Q First 08
itw 10Q First 08itw 10Q First 08
itw 10Q First 08finance16
 
Verkiezing Beste Advertentie
Verkiezing Beste AdvertentieVerkiezing Beste Advertentie
Verkiezing Beste Advertentiebartkappenburg
 
itw confrencecall-Q12006 Original
itw confrencecall-Q12006 Originalitw confrencecall-Q12006 Original
itw confrencecall-Q12006 Originalfinance16
 
U.S. Steel United States Steel Corporation Declares Dividend
U.S. Steel United States Steel Corporation Declares DividendU.S. Steel United States Steel Corporation Declares Dividend
U.S. Steel United States Steel Corporation Declares Dividendfinance15
 
Redes De Computadores(2)
Redes De Computadores(2)Redes De Computadores(2)
Redes De Computadores(2)katior
 

Destaque (9)

Artikel Lokaal Februari 2007 Non Discriminatiecode
Artikel Lokaal   Februari 2007   Non DiscriminatiecodeArtikel Lokaal   Februari 2007   Non Discriminatiecode
Artikel Lokaal Februari 2007 Non Discriminatiecode
 
Jak przygotować się do odbioru naziemnej telewizji cyfrowej
Jak przygotować się do odbioru naziemnej telewizji cyfrowejJak przygotować się do odbioru naziemnej telewizji cyfrowej
Jak przygotować się do odbioru naziemnej telewizji cyfrowej
 
itw confrence call-Q32005O riginal
itw confrence call-Q32005O riginalitw confrence call-Q32005O riginal
itw confrence call-Q32005O riginal
 
itw 10qq 106
itw 10qq 106itw 10qq 106
itw 10qq 106
 
itw 10Q First 08
itw 10Q First 08itw 10Q First 08
itw 10Q First 08
 
Verkiezing Beste Advertentie
Verkiezing Beste AdvertentieVerkiezing Beste Advertentie
Verkiezing Beste Advertentie
 
itw confrencecall-Q12006 Original
itw confrencecall-Q12006 Originalitw confrencecall-Q12006 Original
itw confrencecall-Q12006 Original
 
U.S. Steel United States Steel Corporation Declares Dividend
U.S. Steel United States Steel Corporation Declares DividendU.S. Steel United States Steel Corporation Declares Dividend
U.S. Steel United States Steel Corporation Declares Dividend
 
Redes De Computadores(2)
Redes De Computadores(2)Redes De Computadores(2)
Redes De Computadores(2)
 

Semelhante a Fourth-Quarter and Full-Year 2007 Results/2008 Financial Outlook Summary

goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slidesfinance44
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06finance44
 
home depot PDF Carol Tomé Presentation
home depot  PDF  	Carol Tomé Presentation home depot  PDF  	Carol Tomé Presentation
home depot PDF Carol Tomé Presentation finance2
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slidesfinance44
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slidesfinance44
 
office depot Q408 earnings pres
office depot Q408 earnings presoffice depot Q408 earnings pres
office depot Q408 earnings presfinance17
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Releasefinance23
 
3m Presentation 2006 1st
3m Presentation 2006 1st3m Presentation 2006 1st
3m Presentation 2006 1stfinance10
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Resultsearningsreport
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08finance18
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08finance18
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slidesfinance44
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slidesfinance44
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
LEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydxLEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydxfinance16
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007finance5
 

Semelhante a Fourth-Quarter and Full-Year 2007 Results/2008 Financial Outlook Summary (20)

LEAR Q2 06
LEAR Q2 06LEAR Q2 06
LEAR Q2 06
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06
 
home depot PDF Carol Tomé Presentation
home depot  PDF  	Carol Tomé Presentation home depot  PDF  	Carol Tomé Presentation
home depot PDF Carol Tomé Presentation
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
office depot Q408 earnings pres
office depot Q408 earnings presoffice depot Q408 earnings pres
office depot Q408 earnings pres
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Release
 
3m Presentation 2006 1st
3m Presentation 2006 1st3m Presentation 2006 1st
3m Presentation 2006 1st
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Results
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08
 
progressive mreport-03/08
 progressive mreport-03/08 progressive mreport-03/08
progressive mreport-03/08
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
LEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydxLEAR Q208 Earnings Slides 1981ydx
LEAR Q208 Earnings Slides 1981ydx
 
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
Pfizer Quarterly Corporate Performance - Fourth Quarter 2007
 

Mais de finance16

BNSF 95 annrpt
BNSF 95 annrptBNSF 95 annrpt
BNSF 95 annrptfinance16
 
BNSF 96 annrpt
BNSF 96 annrptBNSF 96 annrpt
BNSF 96 annrptfinance16
 
BNSF 98 annrpt
BNSF 98 annrptBNSF 98 annrpt
BNSF 98 annrptfinance16
 
BNSF 99 annrpt
BNSF 99 annrptBNSF 99 annrpt
BNSF 99 annrptfinance16
 
BNSF 2000 annrpt
BNSF 2000 annrptBNSF 2000 annrpt
BNSF 2000 annrptfinance16
 
BNSF2001 annrpt
BNSF2001 annrptBNSF2001 annrpt
BNSF2001 annrptfinance16
 
BNSF 2002 annrpt
BNSF 2002 annrptBNSF 2002 annrpt
BNSF 2002 annrptfinance16
 
BNSF 2003 annrpt
BNSF 2003 annrptBNSF 2003 annrpt
BNSF 2003 annrptfinance16
 
BNSF 2004 annrpt
BNSF 2004 annrptBNSF 2004 annrpt
BNSF 2004 annrptfinance16
 
BNSF2005 annrpt
BNSF2005 annrptBNSF2005 annrpt
BNSF2005 annrptfinance16
 
BNSF 2006 annrpt
BNSF 2006 annrptBNSF 2006 annrpt
BNSF 2006 annrptfinance16
 
BNSF 2007 annrpt
BNSF 2007 annrptBNSF 2007 annrpt
BNSF 2007 annrptfinance16
 
bnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportbnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportfinance16
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportfinance16
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportfinance16
 
bnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportbnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportfinance16
 
bnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportbnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportfinance16
 
bnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportbnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportfinance16
 
bnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportbnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportfinance16
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportfinance16
 

Mais de finance16 (20)

BNSF 95 annrpt
BNSF 95 annrptBNSF 95 annrpt
BNSF 95 annrpt
 
BNSF 96 annrpt
BNSF 96 annrptBNSF 96 annrpt
BNSF 96 annrpt
 
BNSF 98 annrpt
BNSF 98 annrptBNSF 98 annrpt
BNSF 98 annrpt
 
BNSF 99 annrpt
BNSF 99 annrptBNSF 99 annrpt
BNSF 99 annrpt
 
BNSF 2000 annrpt
BNSF 2000 annrptBNSF 2000 annrpt
BNSF 2000 annrpt
 
BNSF2001 annrpt
BNSF2001 annrptBNSF2001 annrpt
BNSF2001 annrpt
 
BNSF 2002 annrpt
BNSF 2002 annrptBNSF 2002 annrpt
BNSF 2002 annrpt
 
BNSF 2003 annrpt
BNSF 2003 annrptBNSF 2003 annrpt
BNSF 2003 annrpt
 
BNSF 2004 annrpt
BNSF 2004 annrptBNSF 2004 annrpt
BNSF 2004 annrpt
 
BNSF2005 annrpt
BNSF2005 annrptBNSF2005 annrpt
BNSF2005 annrpt
 
BNSF 2006 annrpt
BNSF 2006 annrptBNSF 2006 annrpt
BNSF 2006 annrpt
 
BNSF 2007 annrpt
BNSF 2007 annrptBNSF 2007 annrpt
BNSF 2007 annrpt
 
bnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportbnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Report
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Report
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Report
 
bnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportbnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Report
 
bnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportbnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Report
 
bnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportbnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Report
 
bnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportbnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Report
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Report
 

Último

Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppttadegebreyesus
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Champak Jhagmag
 
Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in indiavandanasingh01072003
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxsimon978302
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Guard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfGuard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfJasper Colin
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial managementshrutisingh143670
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxANTHONYAKINYOSOYE1
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Amil baba
 
Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfSatyamSinghParihar2
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Amil baba
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial managementtanmayarora23
 
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...Amil baba
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxaymenkhalfallah23
 

Último (20)

Financial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.pptFinancial analysis on Risk and Return.ppt
Financial analysis on Risk and Return.ppt
 
Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024Unveiling Business Expansion Trends in 2024
Unveiling Business Expansion Trends in 2024
 
Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in india
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptx
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Guard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdfGuard Your Investments- Corporate Defaults Alarm.pdf
Guard Your Investments- Corporate Defaults Alarm.pdf
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial management
 
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
Uae-NO1 Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptx
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
Uae-NO1 Kala Jadu specialist Expert in Pakistan kala ilam specialist Expert i...
 
Unit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdfUnit 4.1 financial markets operations .pdf
Unit 4.1 financial markets operations .pdf
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial management
 
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...
NO1 Certified Black Magic Removal in Uk kala jadu Specialist kala jadu for Lo...
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptxINTERNATIONAL TRADE INSTITUTIONS[6].pptx
INTERNATIONAL TRADE INSTITUTIONS[6].pptx
 

Fourth-Quarter and Full-Year 2007 Results/2008 Financial Outlook Summary

  • 1. ® Fourth-Quarter and Full-Year 2007 Results/2008 Financial Outlook January 31, 2008
  • 2. Agenda Fourth-Quarter and Full-Year 2007 Results/ 2008 Financial Outlook Matt Simoncini, SVP and Chief Financial Officer – Strategic Objectives / Electrical and Electronic Business Review Dan Ninivaggi, Executive Vice President – Business Assessment and Outlook Jim Vandenberghe, Vice Chairman – Q and A Session 2
  • 3. Fourth-Quarter and Full-Year 2007 Results/ 2008 Financial Outlook 3
  • 4. 2007 Results – Core Businesses Financial Highlights* Fourth-Quarter 2007 Net sales of $3.9 billion, up 6% Core operating earnings of $179 million, up 11% Free cash flow of $171 million Full-Year 2007 Net sales of $15.3 billion, up 5% Core operating earnings of $749 million, up 34% Free cash flow of $434 million – best since 2003 Increased total Asian sales by 31% to $2.9 billion Aggressive actions implemented to improve our cost structure * Core operating earnings represents income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior business. Pretax income for the fourth-quarter and full-year 2007 was $45.1 million and $331.4 million, respectively. Free cash flow represents net cash provided by operating activities before net change in sold accounts receivable, less capital expenditures. Net cash provided by operating activities for the fourth-quarter and full-year 2007 was $157.4 million and $466.9 million, respectively. Total Asian sales includes 4 consolidated and non-consolidated sales. Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
  • 5. 2007 Results Fourth Quarter Industry Environment Fourth Quarter Fourth Quarter 2007 2007 vs. 2006 North American Production Industry 3.6 mil up 1% Domestic Three 2.3 mil down 2% Lear's Top 15 Platforms 1.0 mil down 7% European Production Industry 5.0 mil up 5% Lear's Top 5 Customers 2.6 mil up 4% Key Commodities (Quarterly Average) vs. Prior Quarter Steel (Hot Rolled) up 3% down 5% Copper down 5% up 2% Crude Oil up 21% up 52% 5
  • 6. 2007 Results Fourth Quarter Reported Financials Fourth Fourth 4Q '07 [in millions, except net income (loss) per share] Quarter 2007 Quarter 2006 B/(W) 4Q '06 $3,859.0 $4,280.5 ($421.5) Net Sales Income Before Interest, Other (Income) $86.6 $84.8 $1.8 Expense and Income Taxes* $45.1 ($635.9) $681.0 Pretax Income (Loss) $27.0 ($645.0) $672.0 Net Income (Loss) $0.34 ($8.90) $9.24 Net Income (Loss) Per Share 3.8 % (0.2) pts. 3.6 % SG&A % of Net Sales $48.9 $52.3 $3.4 Interest Expense $76.0 $92.8 $16.8 Depreciation / Amortization ($10.3) $61.1 $71.4 Other (Income) Expense, Net * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 6
  • 7. 2007 Results Fourth Quarter Restructuring/Special Items* Fourth Quarter Income Before Interest, (in millions) Other (Income) Expense and Income Taxes Reported Results $ 86.6 2007 Total Company Income Statement Category Reported Results Include the Following Items: COGS SG&A $ 93.9 $ 90.4 $ 3.5 Costs related to restructuring actions (1.9) - (1.9) Costs related to merger transaction 2007 Core Operating Earnings $ 178.6 2006 Core Operating Earnings $ 161.1 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 7
  • 8. 2007 Results Fourth Quarter Net Sales Changes and Margin Impact Net Sales Margin Performance Factor Change Impact Comments (in millions) Industry Production / $ (178) Negative Unfavorable platform mix, primarily in Platform Mix / Net Pricing North America Global New Business 156 Positive Primarily outside of North America (Saturn Vue - seating, Nissan Qashqai - seating and electrical, Hyundai Veracruz - seating and electrical) F/X Translation 246 Neutral Euro up 12%, Canadian dollar up 16% Acquisition / Divestiture (646) Positive Divestiture of Interior business Performance Positive Favorable operating performance in core businesses, including benefits from restructuring actions and efficiency actions 8
  • 9. 2007 Results – Seating Systems Fourth Quarter and Full Year Performance* Adjusted Seating Segment Margins Fourth Quarter Full Year 7.0% 6.7% 6.7% 5.6% 2006 2007 Q4 2006 Q4 2007 (in millions) (in millions) Sales Sales $2,903.2 $3,066.0 $11,624.8 $12,206.1 Earnings** Earnings** $ 181.0 $ 141.6 $ 604.0 $ 758.7 Adj. Earnings** Adj. Earnings** $ 194.9 $ 206.7 $ 645.7 $ 850.3 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. ** Reported segment earnings represents income before interest, other expense and income taxes; adjusted earnings represents reported 9 segment earnings adjusted for restructuring costs and other special items.
  • 10. 2007 Results – Electrical and Electronic Fourth Quarter and Full Year Performance* Adjusted Electrical and Electronic Segment Margins Fourth Quarter Full Year 4.9% 3.6% 2.7% 2.4% Q4 2006 Q4 2007 2006 2007 (in millions) (in millions) Sales Sales $ 739.3 $ 793.0 $2,996.9 $3,100.0 Earnings** Earnings** $ (5.1) $ (4.2) $ 102.5 $ 40.8 Adj. Earnings** Adj. Earnings** $ 17.7 $ 21.1 $ 147.3 $ 111.0 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. ** Reported segment earnings represents income (loss) before interest, other expense and income taxes; adjusted earnings represents reported segment earnings adjusted for restructuring costs and other special items. 10
  • 11. 2007 Results Fourth Quarter and Full Year Free Cash Flow* (in millions) Fourth Full Year Quarter 2007 2007 Net Income $ 27.0 $ 241.5 Depreciation / Amortization 76.0 296.9 Working Capital / Other 156.0 97.4 $ 259.0 $ 635.8 Cash from Operations Capital Expenditures (88.1) (202.2) $ 170.9 $ 433.6 Free Cash Flow * Free cash flow represents net cash provided by operating activities ($157.4 million for the three months and $466.9 million for the twelve months ended 12/31/07) before net change in sold accounts receivable ($101.6 million for the three months and $168.9 million for the twelve months ended 12/31/07) (Cash from Operations), less capital expenditures. Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 11
  • 12. 2008 Outlook Full-Year Production Assumptions* Full-Year Change from 2008 Outlook Prior Year North American Production Total Industry ≈14.4 mil down 4% Domestic Three ≈8.6 mil down 9% Lear's Top 15 Platforms ≈3.6 mil down 12% European Production Total Industry ≈20.1 mil flat Lear's Top 5 Customers ≈10.0 mil down 2% Euro $1.45 / Euro up 6% * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 12
  • 13. 2008 Outlook Full-Year Financial Forecast* 2008 Full-Year Financial Forecast ≈ $15 billion Net Sales $660 to $700 million Core Operating Earnings Incom e before interest, other expense, incom e taxes, restructuring costs and other special item s $185 to $195 million Interest Expense $430 to $470 million Pretax Income before restructuring costs and other special item s ≈ $135 million ** Estimated Tax Expense ≈ $100 million Pretax Restructuring Costs $255 to $275 million Capital Spending ≈ $300 million Depreciation and Amortization ≈ $250 million or more Free Cash Flow * Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further information. 13 ** Subject to actual mix of earnings by country.
  • 14. Sales Backlog Update* 2008 – 2010 Sales Backlog** Composition of Sales Backlog** (in millions) By Product: – Seating -- $205M – Electrical and Electronic -- $435M ≈ $640 By Region: – North America -- $(290)M – Europe -- $550M ≈ $330 – Asia -- $280M ≈ $250 – South America -- $100M By Customer Type: ≈ $60 – Domestic -- $(450)M – European -- $660M 2008-2010 2008 2009 2010 – Asia / Asian OEM -- $430M 2008 – 2010 Non-Consolidated Backlog ~$300M * For a definition of sales backlog and the underlying backlog development assumptions, please see slide titled “Forward-Looking Statements” at the end of this presentation. 14 ** Consolidated sales only.
  • 15. Strategic Objectives / Electrical and Electronic Business Review 15
  • 16. Strategic Objectives* Leadership Position in Seating #1 market position in North America, Europe, China and India Well-diversified sales mix – balanced customer, market and platform representation Selectively increased vertical integration in key components Technology/technical solution leader in all key areas of seating development and manufacturing Achieve Critical Scale in Electrical Distribution Among top-tier wire harness suppliers globally Diversified customer mix Lowest-cost footprint Technical expertise in high-voltage/low-voltage power distribution architectures and system integration Grow Related Electronics Leverage industry-leading junction box, wireless and related electronic technology to substantially increase global sales 16 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 17. Electrical and Electronic History and Business Profile Electrical Distribution $2.2 billion Acquired from United Technologies in 1999 Present global sales of $3.1 billion Electronics $0.9 billion Business Profile Electrical Distribution Systems Electronic Products • Leader in junction box technology • Among leaders in wire harnesses: • Niche player in electronic modules, – #3 in North America wireless products, premium audio/video – #4 in Europe systems and tire pressure monitoring systems • Proprietary terminals and connectors • Portfolio of hybrid electrical components 17 Sources: CSM Worldwide survey data / Lear estimates (based on independent suppliers)
  • 18. Electrical and Electronic Market Environment – Electrical Distribution Highly competitive segment, presently Top-Five Wire Harness undergoing major restructuring and Suppliers consolidation Global scale and low-cost footprint are 1. Yazaki critical success factors 2. Delphi Market share and margin pressure as top three wire harness suppliers expand 3. Sumitomo and defend their global positions 4. Lear Leoni recently acquired Valeo’s wire 5. Leoni harness business Electronic components business highly Source: CSM Worldwide survey fragmented and technology driven data and Lear estimates 18
  • 19. Electrical and Electronic Market Opportunity* External Factors Power and signal distribution is a critical system in improving vehicle functionality Consumer demand for electronic content in vehicles is continuing to increase Emerging powertrain technologies (e.g., hybrid, fuel cell, etc.) driving new high-content and high-voltage architectures Lear Advantages Existing customer relationships with all major automakers Low-cost global footprint in electrical distribution Technical capabilities in power and signal distribution Expertise in overall system architecture and integration Ability to adapt technologies into automotive applications Solid Opportunity To Increase Shareholder Value 19 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 20. Electrical and Electronic Lear’s Improvement Plan* Increase Global Scale Sales backlog of $435 million through 2010; significant opportunity for sales growth and diversification: – Pursue leadership position in wire harnesses – Scale industry-leading products globally (e.g., smart junction boxes) – Expand wireless products to Europe and Asia – Grow terminals and connectors – Participate in hybrid electrical growth – Continue rapid growth in Asia-Pacific region – Evaluate consolidation opportunities Improve Cost Structure Continue to expand low-cost engineering capabilities Next low-cost phase is electronic components (3 new facilities in 2008 – Mexico, Eastern Europe and China) Improved capacity utilization and cost absorption as new business comes on-line 20 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 21. Electrical and Electronic Business Assessment by Region* North America [return to positive] – Presently underperforming, reflecting several lost programs and ongoing transition of electronic components to low-cost countries – Sales backlog of $280 million coming on-line with further opportunity – Restructuring savings to increase in 2008 and beyond – Increased sourcing of low-cost components and engineering – Modest U.S. industry recovery Europe [margin improves] – Sales backlog of $125 million coming on-line – Additional growth opportunities – Further improvement of low-cost footprint Asia [profitable growth] – Continued solid performance, led by growth in China – Further leverage low-cost Asian footprint * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 21
  • 22. Electrical and Electronic Outlook for Business* Significant new business coming on-line Competitive low-cost footprint globally Improved customer and geographic representation Increased scale in electrical distribution, smart junction boxes, wireless products and other electronic components Strong, complementary business to seating Focus On Profitable Growth * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 22
  • 23. Business Assessment and Outlook 23
  • 24. Business Assessment Lear has implemented a number of significant actions to reposition its business for future success and improved shareholder value Despite challenging business conditions, we are continuing to improve our financial results and strengthen our balance sheet We are continuing to diversify our global sales – last year, 55% of our revenue was generated outside of North America Priority focus on delivering superior quality and customer service continues Seating business is performing well; actions are being implemented to improve the Electrical and Electronic business 24
  • 25. Since 2005, Lear Has . . . Improved Net Sales And Core Operating Earnings** Core Operating Earnings* Net Sales* (in millions) (in billions) $749 $15.3 $14.6 $14.0 $558 $401 2005 2006 2007 2005 2006 2007 * Excludes Interior business: * Excludes Interior business: - 2005 -- $3.1 billion - 2005 -- $(77) million - 2006 -- $3.2 billion - 2006 -- $(161) million - 2007 -- $0.7 billion - 2007 -- $16 million ** Core operating earnings represents income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior business. Pretax income (loss) was ($1,187.2) million, ($655.5) million and $331.4 million in 2005, 2006 and 2007, respectively. 25 Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further information.
  • 26. Restored Free Cash Flow and Strengthened Our Balance Sheet* Cash Balance Free Cash Flow** $434 (in millions) (in millions) $601 $503 $116 $197 ($419) 12/31/2005 12/31/2006 12/31/2007 2006 2007 2005 Net Debt** ABS and Factoring Balances (in billions) (in millions) $2.5 $406 $2.3 $2.0 $256 $104 12/31/2005 12/31/2006 12/31/2007 12/31/2005 12/31/2006 12/31/2007 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. ** Net debt represents total debt plus utilization under the Company’s securitization and factoring facilities, less cash and cash equivalents. Total reported debt was $2,275.9 million, $2,499.4 million and $2,454.6 million as of December 31, 2005, 2006 and 2007, respectively. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less capital expenditures. Net cash provided by operating activities was $560.8, $285.3 million 26 and $466.9 million for the years ended December 31, 2005, 2006 and 2007, respectively.
  • 27. Continuing To Diversify Our Sales Mix 2007 2006 Geographic Europe Europe 43% 36% Rest of World North America Rest of World North America 12% 45% 9% 55% Customer Saab, Volvo, Classic Ford & GM Jaguar and Land Rover Classic Ford & GM 42% 7% 47% Chrysler 6% BMW Fiat All Other PSA All Other Porsche VW 53% Daimler Renault Toyota Hyundai Nissan Mazda 27
  • 28. Summary and Outlook* 2007 represents second consecutive year of financial improvement: – Net sales in core business of $15.3 billion, up 5% – Core operating earnings of $749 million, up 34% – Free cash flow of $434 million – best since 2003 – No significant near-term debt maturities Business structure improvements being aggressively implemented to improve long-term competitiveness: – Divested Interior business; retained minority interest – Aggressive actions to improve cost structure since 2005 – Expanding in Asia-Pacific and growing Asian sales globally – Implementing actions to profitably grow our Electrical and Electronic business 2008 outlook solid, despite sharply lower N.A. production Longer-term financial outlook continues to be positive * Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further 28 information.
  • 29. R R ADVANCE RELENTLESSLY™ LEA Listed www.lear.com NYSE 29
  • 30. Non-GAAP Financial Information In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included throughout this presentation, the Company has provided information regarding “income before interest, other (income) expense and income taxes,” “income before interest, other (income) expense, income taxes, restructuring costs and other special items, excluding the divested Interior business” (core operating earnings), “pretax income before restructuring costs and other special items,” “free cash flow” and “net debt” (each, a non-GAAP financial measure). Other (income) expense includes, among other things, state and local non-income taxes, foreign exchange gains and losses, fees associated with the Company’s asset-backed securitization and factoring facilities, minority interests in consolidated subsidiaries, equity in net income of affiliates and gains and losses on the sale of assets. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less capital expenditures. The Company believes it is appropriate to exclude the net change in sold accounts receivable in the calculation of free cash flow since the sale of receivables may be viewed as a substitute for borrowing activity. Net debt represents total debt plus utilization under the Company’s securitization and factoring facilities, less cash and cash equivalents. Management believes the non-GAAP financial measures used in this presentation are useful to both management and investors in their analysis of the Company’s financial position and results of operations. In particular, management believes that income before interest, other (income) expense and income taxes, core operating earnings and pretax income before restructuring costs and other special items are useful measures in assessing the Company’s financial performance by excluding certain items (including those items that are included in other expense) that are not indicative of the Company's core operating earnings or that may obscure trends useful in evaluating the Company’s continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company’s ability to service and repay its debt. Management believes that net debt provides useful information regarding the Company’s financial condition. Further, management uses these non-GAAP financial measures for planning and forecasting in future periods. Income before interest, other (income) expense and income taxes, core operating earnings, pretax income before restructuring costs and other special items, free cash flow and net debt should not be considered in isolation or as a substitute for pretax income (loss), net income (loss), cash provided by operating activities, total debt or other balance sheet, income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. Set forth on the following slides are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. Given the inherent uncertainty regarding special items, other (income) expense and the net change in sold accounts receivable in any future period, a reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is not feasible. The magnitude of these items, however, may be significant. 30
  • 31. Non-GAAP Financial Information Core Operating Earnings Three Months Ended Full Year (in millions) Q4 2007 Q4 2006 2007 2006 2005 Pretax income (loss) $ 45.1 $ (635.9) $ 331.4 $ (655.5) $ (1,187.2) Divestiture of Interior business 2.9 607.3 10.7 636.0 - Interest expense 48.9 52.3 199.2 209.8 183.2 Other (income) expense, net * (10.3) 61.1 32.5 87.8 96.6 Income (loss) before interest, other (income) expense and income taxes $ 86.6 $ 84.8 $ 573.8 $ 278.1 $ (907.4) Costs related to divestiture (COS and SG&A) - - 10.0 - - Costs related to restructuring actions 93.9 44.0 181.8 105.6 106.3 Costs related to merger transaction (1.9) - 34.9 - - U.S. salaried plan curtailment gain - - (36.4) - - Goodwill and fixed asset impairment charges - 0.8 - 12.9 1,095.1 Litigation charges - - - - 30.5 Income before interest, other (income) expense, income taxes, restructuring costs and other special items $ 178.6 $ 129.6 $ 764.1 $ 396.6 $ 324.5 Less: Interior business - 31.5 (15.6) 161.2 76.5 Income before interest, other (income) expense, income taxes, restructuring costs and other special items, excluding the divested $ 178.6 $ 161.1 $ 748.5 $ 557.8 $ 401.0 Interior business (core operating earnings) * Includes minority interests in consolidated subsidiaries and equity in net income of affiliates. 31
  • 32. Non-GAAP Financial Information Segment Earnings Reconciliation Three Months Full Year (in millions) Q4 2007 Q4 2006 2007 2006 Seating $ 141.6 $ 181.0 $ 758.7 $ 604.0 Electrical and electronic (4.2) (5.1) 40.8 102.5 Interior - (34.2) 8.2 (183.8) Segment earnings 137.4 141.7 807.7 522.7 Corporate and geographic headquarters and elimination of intercompany activity (50.8) (56.9) (233.9) (241.7) Income before goodwill impairment charges, interest, other (income) expense and income taxes $ 86.6 $ 84.8 $ 573.8 $ 281.0 Goodwill impairment charges - - - 2.9 Divestiture of Interior business 2.9 607.3 10.7 636.0 Interest expense 48.9 52.3 199.2 209.8 Other (income) expense, net (10.3) 61.1 32.5 87.8 $ 45.1 $ (635.9) $ 331.4 $ (655.5) Pretax income (loss) 32
  • 33. Non-GAAP Financial Information Adjusted Segment Earnings Three Months Q4 2007 Three Months Q4 2006 Electrical and Electrical and (in millions) Seating Electronic Seating Electronic Sales $ 3,066.0 $ 793.0 $ 2,903.2 $ 739.3 Segment earnings $ 141.6 $ (4.2) $ 181.0 $ (5.1) Costs related to restructuring actions 65.1 25.3 13.9 22.8 Adjusted segment earnings $ 206.7 $ 21.1 $ 194.9 $ 17.7 Full Year 2007 Full Year 2006 Electrical and Electrical and Seating Electronic Seating Electronic Sales $ 12,206.1 $ 3,100.0 $ 11,624.8 $ 2,996.9 Segment earnings $ 758.7 $ 40.8 $ 604.0 $ 102.5 Costs related to restructuring actions 91.6 70.2 41.7 44.8 Litigation charges - - - - Adjusted segment earnings $ 850.3 $ 111.0 $ 645.7 $ 147.3 33
  • 34. Non-GAAP Financial Information Cash from Operations and Free Cash Flow Three Months (in millions) Q4 2007 Full Year 2007 Full Year 2006 Full Year 2005 Net cash provided by operating activities $ 157.4 $ 466.9 $ 285.3 $ 560.8 Net change in sold accounts receivable 101.6 168.9 178.0 (411.1) Net cash provided by operating activities before net change in sold accounts receivable (cash from operations) 259.0 635.8 463.3 149.7 Capital expenditures (88.1) (202.2) (347.6) (568.4) Free cash flow $ 170.9 $ 433.6 $ 115.7 $ (418.7) 34
  • 35. Non-GAAP Financial Information Net Debt December 31, (in millions) 2007 2006 2005 Short-term borrowings $ 13.9 $ 39.3 $ 23.4 Current portion of long-term debt 96.1 25.6 9.4 Long-term debt 2,344.6 2,434.5 2,243.1 Total debt 2,454.6 2,499.4 2,275.9 Utilization under ABS and A/R factoring facilities 103.5 256.3 406.2 Cash and cash equivalents (601.3) (502.7) (197.3) Net debt $ 1,956.8 $ 2,253.0 $ 2,484.8 35
  • 36. Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. Actual results may differ materially from anticipated results as a result of certain risks and uncertainties, including but not limited to, general economic conditions in the markets in which the Company operates, including changes in interest rates or currency exchange rates, the financial condition of the Company’s customers or suppliers, fluctuations in the production of vehicles for which the Company is a supplier, changes in the Company’s current vehicle production estimates, the loss of business with respect to, or the lack of commercial success of, a vehicle model for which the Company is a significant supplier, disruptions in the relationships with the Company’s suppliers, labor disputes involving the Company or its significant customers or suppliers or that otherwise affect the Company, the Company's ability to achieve cost reductions that offset or exceed customer-mandated selling price reductions, the outcome of customer productivity negotiations, the impact and timing of program launch costs, the costs, timing and success of restructuring actions, increases in the Company's warranty or product liability costs, risks associated with conducting business in foreign countries, competitive conditions impacting the Company's key customers and suppliers, the cost and availability of raw materials and energy, the Company's ability to mitigate any increases in raw material, energy and commodity costs, the outcome of legal or regulatory proceedings to which the Company is or may become a party, unanticipated changes in cash flow, including the Company’s ability to align its vendor payment terms with those of its customers and other risks described from time to time in the Company's Securities and Exchange Commission filings. In particular, the Company’s financial outlook for 2008 is based on several factors, including the Company’s current vehicle production and raw material pricing assumptions. The Company’s actual financial results could differ materially as a result of significant changes in these factors. This presentation also contains information on the Company’s sales backlog. The Company’s incremental sales backlog reflects: anticipated net sales from formally awarded new programs and open replacement programs, less phased-out and cancelled programs. The calculation of backlog does not reflect customer price reductions on existing or newly awarded programs. The backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new and replacement programs, foreign exchange rates and the timing of major program launches. Lear’s 2008 – 2010 sales backlog is based on an exchange rate of $1.45/per Euro and the following industry production assumptions: in North America, 14.4 million units in 2008 and 15 million thereafter and in Europe, 20.1 million units in 2008 and 20 million thereafter. The forward-looking statements in this presentation are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof. 36