SlideShare a Scribd company logo
1 of 11
Download to read offline
2009 Third Quarter Results Webcast
                                             Andrew Cogan, CEO
                                             Barry McCabe, EVP, CFO




Introducing Sapper™ Monitor Arm Collection
Disclaimer

The following information includes forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. All statements regarding Knoll, Inc.’s expected future financial
position, results of operations, cash flows, business strategy, budgets, projected costs, capital
expenditures, products, competitive positions, growth opportunities, plans and objectives of
management for future operations, as well as statements that include words such as
"anticipate," "if," "believe," "plan," “goals," "estimate," "expect," "intend," "may," "could,"
"should," "will," and other similar expressions are forward-looking statements. Such forward-
looking statements are inherently uncertain, and readers must recognize that actual results
may differ materially from the expectations of Knoll management. Knoll does not undertake a
duty to update such forward-looking statements. Factors that may cause actual results to
differ materially from those in the forward-looking statements include corporate spending and
service-sector employment, price competition, acceptance of Knoll’s new products, the pricing
and availability of raw materials and components, foreign exchange rates, transportation
costs, demand for high quality, well designed office furniture solutions, changes in the
competitive marketplace, changes in the trends in the market for office furniture, the financial
strength and stability of our suppliers, customers and dealers, access to capital, and other
risks identified in Knoll’s Annual Report on Form 10-K, and other filings with the Securities
and Exchange Commission. Many of these factors are outside of Knoll’s control.



2
Sales Declined on Year over Year Basis

            $300   $284              $276

            $250
                                                                  $202
                                                   $213
            $200                                                                   $181
    ($mm)




            $150   + 11.6%          (2.0)%          (20.6)%       (30.9)%          (36.1)%



            $100


             $50


              $0
                    3Q08             4Q08           1Q09          2Q09             3Q09
                             Sales Dollars and Percentage Change Over Prior Year
3
Gross Margin Dollars and Gross Profit
                        Percentage Decreased on a Year Over Year
                        Basis
                $104.2 $99.5
                                                        38.0%
        100.0

                                                        37.0%   36.8%
                                        $70.7                           36.0%
         80.0                   $74.8
                                                                                35.2%
                                                        36.0%
                                                $61.3                                   35.0%
($mm)




         60.0                                           35.0%


                                                        34.0%                                  33.8%
         40.0
                                                        33.0%

         20.0
                                                        32.0%


          0.0                                           31.0%
                 3Q08    4Q08   1Q09    2Q09    3Q09            3Q08    4Q08    1Q09    2Q09    3Q09

                                GM $                                           GM %
4
Adjusted Operating Profit Dollars and
                           Percentage Decreased on a Year Over Year
                           Basis

            45.0                                                   16.0%
                   $41.1
                                                                             14.5%
            40.0           $38.5                                                     13.9%
                                                                   14.0%
            35.0                                                                              10.8%
                                                                   12.0%                              10.2%
            30.0
                                                                   10.0%                                      9.3%
            25.0                   $23.0
    ($mm)




                                           $20.6                     8.0%
            20.0                                   $16.9
                                                                     6.0%
            15.0
                                                                     4.0%
            10.0

             5.0                                                     2.0%

             0.0                                                     0.0%
                   3Q08    4Q08     1Q09    2Q09   3Q09                       3Q08    4Q08    1Q09    2Q09    3Q09

                               Adjusted OP $                                             Adjusted OP %
5
 Note: Adjusted Operating Profit and Adjusted Operating Margin exclude certain non-recurring costs. For a reconciliation of
Adjusted Operating Profit and Adjusted Operating Margin to GAAP Operating Profit and GAAP Operating Margin, see page 9.
Adjusted EPS Decreased on a Year Over
                       Year Basis

    $0.60
                    $0.52                 $0.52
    $0.50


    $0.40

                                                                $0.29
    $0.30

                                                                                  $0.21
    $0.20
                                                                                          $0.13

    $0.10


    $0.00
                    3Q08                  4Q08                  1Q09              2Q09    3Q09
6           Note: For a reconciliation of Adjusted EPS to GAAP EPS, see page 9.
Bank Leverage Calculation and Weighted
                                                        Shares Outstanding

                                3.5                                                                                                             49.0

                                3.0
                                                                                                   2.59
    Bank Leverage Calculation




                                                                                    2.35                                                        48.0
                                2.5                                  2.25




                                                                                                          Diluted Wghtd Avg Shares (millions)
                                          1.92          2.00
                                2.0                                                                                                                      47.1
                                                                                                                                                47.0
                                1.5                                                                                                                             46.5

                                1.0
                                                                                                                                                46.0
                                0.5                                                                                                                                    45.3   45.3   45.4   45.4

                                0.0                                                                                                             45.0
                                           8




                                                                                                                                                          8
                                                                      9



                                                                                     9



                                                                                                    9




                                                                                                                                                                          8




                                                                                                                                                                          9




                                                                                                                                                                          9
                                                                                                                                                                          9
                                                       8




                                                                                                                                                                        08
                                        /0




                                                                                                                                                       /0
                                                                   00



                                                                                  00



                                                                                                 00




                                                                                                                                                                       00




                                                                                                                                                                       00




                                                                                                                                                                       00
                                                                                                                                                                       00
                                                     00




                                                                                                                                                                     20
                                     30




                                                                                                                                                    30
                                                                /2



                                                                               /2



                                                                                              /2




                                                                                                                                                                    /2




                                                                                                                                                                    /2




                                                                                                                                                                    /2
                                                                                                                                                                    /2
                                                   /2




                                                                                                                                                                   1/
                                   9/




                                                                                                                                                  6/
                                                             31



                                                                            30



                                                                                           30




                                                                                                                                                                 30
                                                                                                                                                                 30




                                                                                                                                                                 31


                                                                                                                                                                 30
                                                    1
                                                 /3




                                                                                                                                                                /3
                                                           3/



                                                                          6/



                                                                                         9/




                                                                                                                                                               9/




                                                                                                                                                               3/


                                                                                                                                                               6/


                                                                                                                                                               9/
                                               12




                                                                                                                                                              12
Debt levels $346.1 $341.0                                        $365.0           $342.1         $314.0


7
                                Note: For details of the leverage ratio calculation, see page 8.
Reconciliation of Bank Leverage Calculation
           and Adjusted EBITDA

                                                          9/30/2008 12/31/2008        3/31/2009       6/30/2009        9/30/2009
    Debt Levels (1)                                      $      346.1   $   341.0     $     365.0     $     342.1      $   314.0


    LTM Net Income ($mm)                                 $       83.0   $    84.9     $      77.2     $      64.2      $    45.9
    LTM Adjustments

      Interest                                                   18.7        16.3            14.1            13.0           13.3

      Taxes                                                      47.1        48.0            44.2            38.9           29.3

      Depreciation and Amortization                              21.9        20.9            20.3            20.2           20.1

      Non-cash items (2)                                          9.8         0.2              6.4             8.9          12.8


    LTM Adjusted EBITDA (3)                              $      180.4   $   170.3     $     162.2     $     145.4      $   121.3


    Bank Leverage Calculation                                    1.92        2.00            2.25            2.35           2.59
    (1 - Debt levels include o utstanding letters o f credit.
      )

    (2) - No n-cash items include sto ck co mpensatio n expense, unrealized gains and lo sses o n fo reign exchange,
         and restructuring charges.
    (3) - Debt divided by LTM A djusted EB ITDA .
8
Quarterly Reconciliation of Non-GAAP
                 Results
                                                Q308         Q408       Q109       Q209       Q309


    Operating Profit ($mm)                  $     41.1   $     37.3 $     16.8 $     18.5 $     16.8


    Add back:
         Restructuring charges                     -            1.2        6.2        2.1        0.1


    Adjusted Operating Profit               $     41.1   $     38.5 $     23.0 $     20.6 $     16.9
    Net Sales ($mm)                              283.5        276.3      212.6      202.2      181.3
    Adjusted Operating Margin                    14.5%        13.9%      10.8%      10.2%      9.3%
    Operating Margin                             14.5%        13.5%      7.9%       9.1%       9.3%


                                                3Q08         4Q08       1Q09       2Q09       3Q09
    Earnings per Share - Diluted            $     0.52   $     0.50 $     0.21 $     0.18 $     0.13
    Add back:
        Restructuring charges                      -           0.02       0.08       0.03        -
    Adjusted Earnings per Share - Diluted   $     0.52   $     0.52 $     0.29 $     0.21 $     0.13

9
3rd Quarter Adjusted EBITDA

                                                      9/30/2009

        Net Income ($mm)                              $        5.7
        Adjustments

          Interest                                             4.1

          Taxes                                                3.9

          Depreciation and Amortization                        4.7

          Non-cash items(1)                                    5.0


        Adjusted EBITDA                               $      23.4


        (1) - No n-cash items include sto ck co mpensatio n expense, unrealized
            gains and lo sses o n fo reign exchange and restructuring charges.




10
Knoll received recent media attention on the CBS
  News Sunday Morning show on October 4, 2009




For more information, visit sithowyouwant.com

More Related Content

What's hot

Yahoo! 2 Q 2007 Earnings Presentation
Yahoo! 2 Q 2007 Earnings PresentationYahoo! 2 Q 2007 Earnings Presentation
Yahoo! 2 Q 2007 Earnings Presentationeraz
 
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)Chris Hemmelgarn
 
Melbourne IT FY 2011 Investor Presentation
Melbourne IT FY 2011 Investor PresentationMelbourne IT FY 2011 Investor Presentation
Melbourne IT FY 2011 Investor PresentationMelbourne IT
 
Joe Harlan Presentation
Joe Harlan PresentationJoe Harlan Presentation
Joe Harlan Presentationfinance10
 
emerson electricl annual reports 2008
emerson electricl annual reports 2008emerson electricl annual reports 2008
emerson electricl annual reports 2008finance12
 
pilgrim's pride 7292008FY20082
pilgrim's pride  7292008FY20082pilgrim's pride  7292008FY20082
pilgrim's pride 7292008FY20082finance30
 
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting  emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting finance12
 
nordstrom AR_FULL
nordstrom AR_FULLnordstrom AR_FULL
nordstrom AR_FULLfinance43
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentationguestdb9b4
 
Loopnet Q4 2009 Insight Report 1 16 09
Loopnet Q4 2009 Insight Report 1 16 09Loopnet Q4 2009 Insight Report 1 16 09
Loopnet Q4 2009 Insight Report 1 16 09aporrazzo
 
starbucks 2007AR
starbucks  2007ARstarbucks  2007AR
starbucks 2007ARfinance41
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panelcesimpsoniii
 
2001%20Annual%20Report
2001%20Annual%20Report2001%20Annual%20Report
2001%20Annual%20Reportfinance45
 

What's hot (14)

Yahoo! 2 Q 2007 Earnings Presentation
Yahoo! 2 Q 2007 Earnings PresentationYahoo! 2 Q 2007 Earnings Presentation
Yahoo! 2 Q 2007 Earnings Presentation
 
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)
Portfolio Recover Assoc (PRAA) Pitch (Oct 2011)
 
Melbourne IT FY 2011 Investor Presentation
Melbourne IT FY 2011 Investor PresentationMelbourne IT FY 2011 Investor Presentation
Melbourne IT FY 2011 Investor Presentation
 
Joe Harlan Presentation
Joe Harlan PresentationJoe Harlan Presentation
Joe Harlan Presentation
 
MHK07/03/07
MHK07/03/07MHK07/03/07
MHK07/03/07
 
emerson electricl annual reports 2008
emerson electricl annual reports 2008emerson electricl annual reports 2008
emerson electricl annual reports 2008
 
pilgrim's pride 7292008FY20082
pilgrim's pride  7292008FY20082pilgrim's pride  7292008FY20082
pilgrim's pride 7292008FY20082
 
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting  emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
 
nordstrom AR_FULL
nordstrom AR_FULLnordstrom AR_FULL
nordstrom AR_FULL
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentation
 
Loopnet Q4 2009 Insight Report 1 16 09
Loopnet Q4 2009 Insight Report 1 16 09Loopnet Q4 2009 Insight Report 1 16 09
Loopnet Q4 2009 Insight Report 1 16 09
 
starbucks 2007AR
starbucks  2007ARstarbucks  2007AR
starbucks 2007AR
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panel
 
2001%20Annual%20Report
2001%20Annual%20Report2001%20Annual%20Report
2001%20Annual%20Report
 

Viewers also liked

Viewers also liked (7)

Q3 2009 Earning Report of Chattem Inc.
Q3 2009 Earning Report of Chattem Inc.Q3 2009 Earning Report of Chattem Inc.
Q3 2009 Earning Report of Chattem Inc.
 
Q3 2009 Earning Report of RPM International Inc.
Q3 2009 Earning Report of RPM International Inc.Q3 2009 Earning Report of RPM International Inc.
Q3 2009 Earning Report of RPM International Inc.
 
Q3 2009 Earning Report of Royal Philips Electronics
Q3 2009 Earning Report of Royal Philips ElectronicsQ3 2009 Earning Report of Royal Philips Electronics
Q3 2009 Earning Report of Royal Philips Electronics
 
Q1 2009 Earning Report of Home Bancshares Inc.
Q1 2009 Earning Report of Home Bancshares Inc.Q1 2009 Earning Report of Home Bancshares Inc.
Q1 2009 Earning Report of Home Bancshares Inc.
 
Q1 2009 Earning Report of Petsec Energy Limited
Q1 2009 Earning Report of Petsec Energy LimitedQ1 2009 Earning Report of Petsec Energy Limited
Q1 2009 Earning Report of Petsec Energy Limited
 
Q1 2009 Earning Report of Whitney Holding Corporation
Q1 2009 Earning Report of Whitney Holding CorporationQ1 2009 Earning Report of Whitney Holding Corporation
Q1 2009 Earning Report of Whitney Holding Corporation
 
Q2 2009 Earning report of Adobe
Q2 2009 Earning report of AdobeQ2 2009 Earning report of Adobe
Q2 2009 Earning report of Adobe
 

Similar to Q3 2009 Earning Report of Knoll Inc.

SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationAlexandru Corotchi
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2finance43
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Resultsfinance12
 
Grendene - 2nd Qquarter 2007 Earnings
Grendene - 2nd Qquarter 2007 EarningsGrendene - 2nd Qquarter 2007 Earnings
Grendene - 2nd Qquarter 2007 EarningsGrendene
 
Avnet Analyst Day 2010 Presentation 3 Financial Report
Avnet Analyst Day 2010 Presentation 3 Financial ReportAvnet Analyst Day 2010 Presentation 3 Financial Report
Avnet Analyst Day 2010 Presentation 3 Financial ReportAvnet Electronics Marketing
 
southwest airline ar00
southwest airline ar00southwest airline ar00
southwest airline ar00finance40
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementfinance43
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
southwest airline ar01
southwest airline ar01southwest airline ar01
southwest airline ar01finance40
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conferencefinance10
 

Similar to Q3 2009 Earning Report of Knoll Inc. (20)

SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
SHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings PresentationSHFL Q3 11 Earnings Presentation
SHFL Q3 11 Earnings Presentation
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Results
 
Grendene - 2nd Qquarter 2007 Earnings
Grendene - 2nd Qquarter 2007 EarningsGrendene - 2nd Qquarter 2007 Earnings
Grendene - 2nd Qquarter 2007 Earnings
 
Avnet Analyst Day 2010 Presentation 3 Financial Report
Avnet Analyst Day 2010 Presentation 3 Financial ReportAvnet Analyst Day 2010 Presentation 3 Financial Report
Avnet Analyst Day 2010 Presentation 3 Financial Report
 
southwest airline ar00
southwest airline ar00southwest airline ar00
southwest airline ar00
 
4Q09 Presentation
4Q09 Presentation4Q09 Presentation
4Q09 Presentation
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplement
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
southwest airline ar01
southwest airline ar01southwest airline ar01
southwest airline ar01
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conference
 
Q1 2009 Earning Report of Eagle Materials Inc.
 Q1 2009 Earning Report of Eagle Materials Inc. Q1 2009 Earning Report of Eagle Materials Inc.
Q1 2009 Earning Report of Eagle Materials Inc.
 
Bemis mar13brief
Bemis mar13briefBemis mar13brief
Bemis mar13brief
 
Bemis mar13brief
Bemis mar13briefBemis mar13brief
Bemis mar13brief
 

More from earningreport earningreport

Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.earningreport earningreport
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Companyearningreport earningreport
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.earningreport earningreport
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott Internationalearningreport earningreport
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.earningreport earningreport
 

More from earningreport earningreport (20)

Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.
 
Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
 

Recently uploaded

Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfFrancenel Paul
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...Kumaran637735
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 

Recently uploaded (20)

young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 

Q3 2009 Earning Report of Knoll Inc.

  • 1. 2009 Third Quarter Results Webcast Andrew Cogan, CEO Barry McCabe, EVP, CFO Introducing Sapper™ Monitor Arm Collection
  • 2. Disclaimer The following information includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements regarding Knoll, Inc.’s expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include words such as "anticipate," "if," "believe," "plan," “goals," "estimate," "expect," "intend," "may," "could," "should," "will," and other similar expressions are forward-looking statements. Such forward- looking statements are inherently uncertain, and readers must recognize that actual results may differ materially from the expectations of Knoll management. Knoll does not undertake a duty to update such forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include corporate spending and service-sector employment, price competition, acceptance of Knoll’s new products, the pricing and availability of raw materials and components, foreign exchange rates, transportation costs, demand for high quality, well designed office furniture solutions, changes in the competitive marketplace, changes in the trends in the market for office furniture, the financial strength and stability of our suppliers, customers and dealers, access to capital, and other risks identified in Knoll’s Annual Report on Form 10-K, and other filings with the Securities and Exchange Commission. Many of these factors are outside of Knoll’s control. 2
  • 3. Sales Declined on Year over Year Basis $300 $284 $276 $250 $202 $213 $200 $181 ($mm) $150 + 11.6% (2.0)% (20.6)% (30.9)% (36.1)% $100 $50 $0 3Q08 4Q08 1Q09 2Q09 3Q09 Sales Dollars and Percentage Change Over Prior Year 3
  • 4. Gross Margin Dollars and Gross Profit Percentage Decreased on a Year Over Year Basis $104.2 $99.5 38.0% 100.0 37.0% 36.8% $70.7 36.0% 80.0 $74.8 35.2% 36.0% $61.3 35.0% ($mm) 60.0 35.0% 34.0% 33.8% 40.0 33.0% 20.0 32.0% 0.0 31.0% 3Q08 4Q08 1Q09 2Q09 3Q09 3Q08 4Q08 1Q09 2Q09 3Q09 GM $ GM % 4
  • 5. Adjusted Operating Profit Dollars and Percentage Decreased on a Year Over Year Basis 45.0 16.0% $41.1 14.5% 40.0 $38.5 13.9% 14.0% 35.0 10.8% 12.0% 10.2% 30.0 10.0% 9.3% 25.0 $23.0 ($mm) $20.6 8.0% 20.0 $16.9 6.0% 15.0 4.0% 10.0 5.0 2.0% 0.0 0.0% 3Q08 4Q08 1Q09 2Q09 3Q09 3Q08 4Q08 1Q09 2Q09 3Q09 Adjusted OP $ Adjusted OP % 5 Note: Adjusted Operating Profit and Adjusted Operating Margin exclude certain non-recurring costs. For a reconciliation of Adjusted Operating Profit and Adjusted Operating Margin to GAAP Operating Profit and GAAP Operating Margin, see page 9.
  • 6. Adjusted EPS Decreased on a Year Over Year Basis $0.60 $0.52 $0.52 $0.50 $0.40 $0.29 $0.30 $0.21 $0.20 $0.13 $0.10 $0.00 3Q08 4Q08 1Q09 2Q09 3Q09 6 Note: For a reconciliation of Adjusted EPS to GAAP EPS, see page 9.
  • 7. Bank Leverage Calculation and Weighted Shares Outstanding 3.5 49.0 3.0 2.59 Bank Leverage Calculation 2.35 48.0 2.5 2.25 Diluted Wghtd Avg Shares (millions) 1.92 2.00 2.0 47.1 47.0 1.5 46.5 1.0 46.0 0.5 45.3 45.3 45.4 45.4 0.0 45.0 8 8 9 9 9 8 9 9 9 8 08 /0 /0 00 00 00 00 00 00 00 00 20 30 30 /2 /2 /2 /2 /2 /2 /2 /2 1/ 9/ 6/ 31 30 30 30 30 31 30 1 /3 /3 3/ 6/ 9/ 9/ 3/ 6/ 9/ 12 12 Debt levels $346.1 $341.0 $365.0 $342.1 $314.0 7 Note: For details of the leverage ratio calculation, see page 8.
  • 8. Reconciliation of Bank Leverage Calculation and Adjusted EBITDA 9/30/2008 12/31/2008 3/31/2009 6/30/2009 9/30/2009 Debt Levels (1) $ 346.1 $ 341.0 $ 365.0 $ 342.1 $ 314.0 LTM Net Income ($mm) $ 83.0 $ 84.9 $ 77.2 $ 64.2 $ 45.9 LTM Adjustments Interest 18.7 16.3 14.1 13.0 13.3 Taxes 47.1 48.0 44.2 38.9 29.3 Depreciation and Amortization 21.9 20.9 20.3 20.2 20.1 Non-cash items (2) 9.8 0.2 6.4 8.9 12.8 LTM Adjusted EBITDA (3) $ 180.4 $ 170.3 $ 162.2 $ 145.4 $ 121.3 Bank Leverage Calculation 1.92 2.00 2.25 2.35 2.59 (1 - Debt levels include o utstanding letters o f credit. ) (2) - No n-cash items include sto ck co mpensatio n expense, unrealized gains and lo sses o n fo reign exchange, and restructuring charges. (3) - Debt divided by LTM A djusted EB ITDA . 8
  • 9. Quarterly Reconciliation of Non-GAAP Results Q308 Q408 Q109 Q209 Q309 Operating Profit ($mm) $ 41.1 $ 37.3 $ 16.8 $ 18.5 $ 16.8 Add back: Restructuring charges - 1.2 6.2 2.1 0.1 Adjusted Operating Profit $ 41.1 $ 38.5 $ 23.0 $ 20.6 $ 16.9 Net Sales ($mm) 283.5 276.3 212.6 202.2 181.3 Adjusted Operating Margin 14.5% 13.9% 10.8% 10.2% 9.3% Operating Margin 14.5% 13.5% 7.9% 9.1% 9.3% 3Q08 4Q08 1Q09 2Q09 3Q09 Earnings per Share - Diluted $ 0.52 $ 0.50 $ 0.21 $ 0.18 $ 0.13 Add back: Restructuring charges - 0.02 0.08 0.03 - Adjusted Earnings per Share - Diluted $ 0.52 $ 0.52 $ 0.29 $ 0.21 $ 0.13 9
  • 10. 3rd Quarter Adjusted EBITDA 9/30/2009 Net Income ($mm) $ 5.7 Adjustments Interest 4.1 Taxes 3.9 Depreciation and Amortization 4.7 Non-cash items(1) 5.0 Adjusted EBITDA $ 23.4 (1) - No n-cash items include sto ck co mpensatio n expense, unrealized gains and lo sses o n fo reign exchange and restructuring charges. 10
  • 11. Knoll received recent media attention on the CBS News Sunday Morning show on October 4, 2009 For more information, visit sithowyouwant.com