SlideShare uma empresa Scribd logo
1 de 12
Baixar para ler offline
Q3 2009
Quarterly Earnings
Quarterly Earnings
Summary
Third Quarter 2009 Highlights
Third Quarter 2009 Highlights
• Revenue growth of 7% Y/Y and 8% Q/Q
G l ti th f 8% Y/Y d Q/Q
– Google properties revenue growth of 8% Y/Y and Q/Q
– Network revenues increased 7% Y/Y and Q/Q
– International revenues were $3.1 billion
• Operational Highlights
– Strong financial metrics: revenue growth, profitability, and cash flow
– Investing in Innovation: 70/20/10
• Innovation in our Core Business
Creating the Perfect Search Engine and Better Ads
– Creating the Perfect Search Engine and Better Ads
• Innovation in our Emerging Businesses
– Mobile/Android
2
– Display/YouTube
– Enterprise
Quarterly Revenues
Quarterly Revenues
$6,000
Q3’09 Y/Y Growth = 7%
Q3’09 Q/Q Growth = 8%
5 541 5,701
5,945
1 655
1,680
1,693
1,638
1,801
1,684
$4,500
$5,000
$5,500
5,186
5,367
5,541 5,701
5,509 5,523
in
millions
1,686
1,655
$3 000
$3,500
$4,000
$
3,530
3,811
3,400
3,693
3,956
3,672 3,653
$2,000
$2,500
$3,000
$500
$1,000
$1,500
3
$0
Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09
Google.com Network Licensing and Other
U S vs International Revenues
U.S. vs. International Revenues
100%
5,186 5,367 5,541 5,701 5,509 5,523
($ in millions)
5,945
80%
90%
52% 51%
51% 50% 52% 53% 53%
50%
60%
70% 52% 51%
51% 50% 52% 53% 53%
30%
40%
48% 49%
49% 50% 48% 47% 47%
0%
10%
20%
4
0%
Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09
US International
Traffic Acquisition Costs
$1,500
$1,600 40%
Traffic Acquisition Costs
29 2%
$1 100
$1,200
$1,300
$1,400
$1,500
35%
1,559
1,486 1,474 1,495 1,483 1 436 1 453
27.1%
26.9% 26.9% 27.2%
27.9%
28.4%
29.2%
$700
$800
$900
$1,000
$1,100
25%
30%
n
millions
, 1,474 , , 1,436 1,453
$400
$500
$600
$700
20%
$
in
$0
$100
$200
$300
10%
15%
5
Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09
TAC TAC as %of Advertising Revenues
Costs and Expenses
Costs and Expenses
GAAP
$Millions Q3'08 Q2'09 Q3'09
Cost of Revenues $2 173 $2 108 $2 226
Cost of Revenues $2,173 $2,108 $2,226
Percent of revenues 39% 38% 37%
Research & Development $705 $708 $758
Percent of revenues 13% 13% 13%
Sales & Marketing $509 $469 $498
Percent of revenues 9% 8% 8%
G l & Ad i i t ti $ $ $
General & Administrative $507 $364 $389
Percent of revenues 9% 7% 7%
Total Costs & Expenses $3,894 $3,649 $3,871
Percent of revenues 70% 66% 65%
Non-GAAP
$Millions Q3'08 Q2'09 Q3'09
Cost of Revenues $2,162 $2,094 $2,211
Percent of revenues 39% 38% 37%
Research & Development $536 $526 $563
Percent of revenues 10% 10% 10%
Sales & Marketing $445 $412 $436
Percent of revenues 8% 7% 7%
General & Administrative $376 $324 $344
Percent of revenues 7% 6% 6%
Total Costs & Expenses $3,519 $3,356 $3,554
Percent of revenues 64% 61% 60%
6
Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and
expenses to GAAP costs and expenses
Percent of revenues 64% 61% 60%
Profitability
Profitability
GAAP
$Millions (except per share amounts) Q3'08 Q2'09 Q3'09
Income from Operations $1,648 1,874
$ 2,074
$
Operating Margin 30% 34% 35%
Net Income $1,290 1,485
$ 1,639
$
EPS (diluted) $4.06 4.66
$ 5.13
$
Non-GAAP
$Milli ( t h t ) Q3'08 Q2'09 Q3'09
$Millions (except per share amounts) Q3'08 Q2'09 Q3'09
Income from Operations $2,023 2,167
$ 2,391
$
Operating Margin 37% 39% 40%
Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations
Net Income $1,563 1,708
$ 1,884
$
EPS (diluted) $4.92 5.36
$ 5.89
$
7
pp g p
measures to the nearest comparable GAAP measures
Free Cash Flow
Free Cash Flow
$Millions Q3'08 Q2'09 Q3'09
Net cash provided by
operating activities $2,185 $1,609 $2,726
Less purchases of property
and equipment ($452) ($139) ($186)
q p ($ ) ($ ) ($ )
Free cash flow (Non-GAAP) $1,733 $1,470 $2,540
8
Overview of Q3 2009 OI&E and FX
Overview of Q3 2009 OI&E and FX
In Interest and Other Expenses, we had a net expense of $7M for Q3
• In Q3 the interest income earned on our investments was $47M and we recognized
• In Q3, the interest income earned on our investments was $47M and we recognized
$19M in realized gains.
• Given the context of where we are now in the economic cycle, we have revised our
approach to focus again on increasing our long-term expected returns and began this
pp g g g p g
transition in Q3.
• Primarily as a result of our average option strike price having moved closer to the
market FX rate in Q3 relative to that in Q2, we expensed $67M related to our cash flow
$
FX hedging program, compared to $93M in Q2.
• Also, our cash flow FX hedging programs allowed us to recognize a benefit of
approximately $39M to international revenue this quarter.
• Before hedging, the recent weakening of the USD relative to other currencies had
a positive impact of $166M on revenue in Q3 compared to the prior quarter, but the
strengthening of the USD compared to Q3 of the prior year resulted in a negative impact
of roughly $297M
9
of roughly $297M.
Table 1 - Reconciliations of non-GAAP costs and expenses
to GAAP costs and expenses
to GAAP costs and expenses
$Millions Q3'08
As a % of
Revenues (1) Q2'09
As a % of
Revenues (1) Q3'09
As a % of
Revenues (1)
Cost of revenues (GAAP) 2,173
$ 39% 2,108
$ 38% 2,226
$ 37%
( ) ,
$ ,
$ ,
$
Less: Stock-based compensation expense (11) (14) (15)
Cost of revenues (non-GAAP) 2,162
$ 39% 2,094
$ 38% 2,211
$ 37%
Research and development (GAAP) 705
$ 13% 708
$ 13% 758
$ 13%
Less: Stock-based compensation expense (169) (182) (195)
Research and development (non GAAP) 536
$ 10% 526
$ 10% 563
$ 10%
Research and development (non-GAAP) 536
$ 10% 526
$ 10% 563
$ 10%
Sales and marketing (GAAP) 509
$ 9% 469
$ 8% 498
$ 8%
Less: Stock-based compensation expense (64) (57) (62)
Sales and marketing (non-GAAP) 445
$ 8% 412
$ 7% 436
$ 7%
General and administrati e (GAAP) 507
$ 9% 364
$ 7% 389
$ 7%
General and administrative (GAAP) 507
$ 9% 364
$ 7% 389
$ 7%
Less: Stock-based compensation expense (36) (40) (45)
Less: Settlement agreement with the Authors
Guild and the Association of American
Publishers ("AAP") (95) - -
General and administrative (non-GAAP) 376
$ 7% 324
$ 6% 344
$ 6%
Total costs and expenses (GAAP) 3,894
$ 70% 3,649
$ 66% 3,871
$ 65%
Less: Stock-based compensation expense and
settlement agreement with the Authors Guild
and the AAP (375) (293) (317)
Total costs and expenses (non-GAAP) 3,519
$ 64% 3,356
$ 61% 3,554
$ 60%
10
(1) Percentages based on revenues of $5,541 million in Q3'08, $5,523 million in Q2'09 and $5,945 million in Q3'09.
Table 2 - Reconciliations of non-GAAP results of operations
measures to the nearest comparable GAAP measures
measures to the nearest comparable GAAP measures
$ millions except per share amounts Q3'08
Operating
Margin (1) Q2'09
Operating
Margin (1) Q3'09
Operating
Margin (1)
Income from operations (GAAP) 1,648
$ 30% 1,874
$ 34% 2,074
$ 35%
Add: Stock-based compensation expense 280 293 317
Add Settlement agreement ith the A thors G ild and the AAP 95
Add: Settlement agreement with the Authors Guild and the AAP 95 - -
Income from operations (non-GAAP) 2,023
$ 37% 2,167
$ 39% 2,391
$ 40%
Net income (GAAP) 1,290
$ 1,485
$ 1,639
$
Add: Stock-based compensation expense (net of tax) 217 223 245
Add: Settlement agreement with the Authors Guild and the AAP (net of tax) 56 - -
Net income (non-GAAP) 1,563
$ 1,708
$ 1,884
$
Net income per share - diluted (GAAP) 4.06
$ 4.66
$ 5.13
$
Net income per share - diluted (non-GAAP) 4.92
$ 5.36
$ 5.89
$
Shares used in per share calculation - diluted 318 319 320
(1) Percentages based on revenues of $5,541 million in Q3'08, $5,523 million in Q2'09 and $5,945 million in Q3'09.
11
Q3 2009
Quarterly Earnings
Quarterly Earnings
Summary

Mais conteúdo relacionado

Mais procurados

Moe Nozari Presentation
Moe Nozari PresentationMoe Nozari Presentation
Moe Nozari Presentationfinance10
 
2001%20Annual%20Report
2001%20Annual%20Report2001%20Annual%20Report
2001%20Annual%20Reportfinance45
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentationguestdb9b4
 
Arvinmeritor2001 Annua lReport
Arvinmeritor2001 Annua lReportArvinmeritor2001 Annua lReport
Arvinmeritor2001 Annua lReportfinance27
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
petsmart ar2003
petsmart  ar2003petsmart  ar2003
petsmart ar2003finance49
 
Yahoo Q1 2008 Earnings Call Presentation
Yahoo Q1 2008 Earnings Call PresentationYahoo Q1 2008 Earnings Call Presentation
Yahoo Q1 2008 Earnings Call PresentationKeith Teare
 
jacobs 2005_single
jacobs 2005_singlejacobs 2005_single
jacobs 2005_singlefinance28
 

Mais procurados (14)

Moe Nozari Presentation
Moe Nozari PresentationMoe Nozari Presentation
Moe Nozari Presentation
 
EXOTIC CARS ASSOCIATION
EXOTIC CARS ASSOCIATIONEXOTIC CARS ASSOCIATION
EXOTIC CARS ASSOCIATION
 
Q1 2009 Earning Report of Eagle Materials Inc.
Q1 2009 Earning Report of Eagle Materials Inc.Q1 2009 Earning Report of Eagle Materials Inc.
Q1 2009 Earning Report of Eagle Materials Inc.
 
2001%20Annual%20Report
2001%20Annual%20Report2001%20Annual%20Report
2001%20Annual%20Report
 
Jegi newmedia 2010
Jegi newmedia 2010Jegi newmedia 2010
Jegi newmedia 2010
 
Yahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings PresentationYahoo 2q08 Earnings Presentation
Yahoo 2q08 Earnings Presentation
 
Arvinmeritor2001 Annua lReport
Arvinmeritor2001 Annua lReportArvinmeritor2001 Annua lReport
Arvinmeritor2001 Annua lReport
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
 
Private Equity Deck Q1 2013
Private Equity Deck Q1 2013Private Equity Deck Q1 2013
Private Equity Deck Q1 2013
 
petsmart ar2003
petsmart  ar2003petsmart  ar2003
petsmart ar2003
 
GPI2002AR
GPI2002ARGPI2002AR
GPI2002AR
 
Yahoo Q1 2008 Earnings Call Presentation
Yahoo Q1 2008 Earnings Call PresentationYahoo Q1 2008 Earnings Call Presentation
Yahoo Q1 2008 Earnings Call Presentation
 
GPI2000AR
GPI2000ARGPI2000AR
GPI2000AR
 
jacobs 2005_single
jacobs 2005_singlejacobs 2005_single
jacobs 2005_single
 

Destaque

Social media and digital marketing ppt
Social media and digital marketing pptSocial media and digital marketing ppt
Social media and digital marketing pptrgriffis
 
Tendencias de Marketing Digital 2016 - Maratona Digital
Tendencias de Marketing Digital 2016 - Maratona DigitalTendencias de Marketing Digital 2016 - Maratona Digital
Tendencias de Marketing Digital 2016 - Maratona DigitalMaratona Digital
 
Social Media & Digital Marketing: What You Need to Know to Stay Ahead of You...
Social Media & Digital Marketing:  What You Need to Know to Stay Ahead of You...Social Media & Digital Marketing:  What You Need to Know to Stay Ahead of You...
Social Media & Digital Marketing: What You Need to Know to Stay Ahead of You...Erica Campbell Byrum
 
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...Zoltan Matyas
 
Social Media and Digital Marketing for Schools
Social Media and Digital Marketing for SchoolsSocial Media and Digital Marketing for Schools
Social Media and Digital Marketing for SchoolsChris Rawlinson
 
Digital marketing & Social Media portfolio
Digital marketing & Social Media portfolioDigital marketing & Social Media portfolio
Digital marketing & Social Media portfolioManou Molosa
 
9 Trends That Will Shape Digital Marketing in 2016
9 Trends That Will Shape Digital Marketing in 20169 Trends That Will Shape Digital Marketing in 2016
9 Trends That Will Shape Digital Marketing in 2016Webrepublic
 

Destaque (9)

Social media and digital marketing ppt
Social media and digital marketing pptSocial media and digital marketing ppt
Social media and digital marketing ppt
 
Tendencias de Marketing Digital 2016 - Maratona Digital
Tendencias de Marketing Digital 2016 - Maratona DigitalTendencias de Marketing Digital 2016 - Maratona Digital
Tendencias de Marketing Digital 2016 - Maratona Digital
 
Social Media & Digital Marketing: What You Need to Know to Stay Ahead of You...
Social Media & Digital Marketing:  What You Need to Know to Stay Ahead of You...Social Media & Digital Marketing:  What You Need to Know to Stay Ahead of You...
Social Media & Digital Marketing: What You Need to Know to Stay Ahead of You...
 
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...
Why Digital Marketing is a big opportunity for Remanufacturers and what shoul...
 
Social Media and Digital Marketing for Schools
Social Media and Digital Marketing for SchoolsSocial Media and Digital Marketing for Schools
Social Media and Digital Marketing for Schools
 
Digital marketing & Social Media portfolio
Digital marketing & Social Media portfolioDigital marketing & Social Media portfolio
Digital marketing & Social Media portfolio
 
Digital Marketing PPT
Digital Marketing PPTDigital Marketing PPT
Digital Marketing PPT
 
9 Trends That Will Shape Digital Marketing in 2016
9 Trends That Will Shape Digital Marketing in 20169 Trends That Will Shape Digital Marketing in 2016
9 Trends That Will Shape Digital Marketing in 2016
 
The digital marketing ppt
The digital marketing pptThe digital marketing ppt
The digital marketing ppt
 

Mais de earningreport earningreport

Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporationearningreport earningreport
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.earningreport earningreport
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Companyearningreport earningreport
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.earningreport earningreport
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott Internationalearningreport earningreport
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.earningreport earningreport
 

Mais de earningreport earningreport (20)

Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.
 
Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
 

Q3 2009 Earning Report of Google Inc.

  • 2. Third Quarter 2009 Highlights Third Quarter 2009 Highlights • Revenue growth of 7% Y/Y and 8% Q/Q G l ti th f 8% Y/Y d Q/Q – Google properties revenue growth of 8% Y/Y and Q/Q – Network revenues increased 7% Y/Y and Q/Q – International revenues were $3.1 billion • Operational Highlights – Strong financial metrics: revenue growth, profitability, and cash flow – Investing in Innovation: 70/20/10 • Innovation in our Core Business Creating the Perfect Search Engine and Better Ads – Creating the Perfect Search Engine and Better Ads • Innovation in our Emerging Businesses – Mobile/Android 2 – Display/YouTube – Enterprise
  • 3. Quarterly Revenues Quarterly Revenues $6,000 Q3’09 Y/Y Growth = 7% Q3’09 Q/Q Growth = 8% 5 541 5,701 5,945 1 655 1,680 1,693 1,638 1,801 1,684 $4,500 $5,000 $5,500 5,186 5,367 5,541 5,701 5,509 5,523 in millions 1,686 1,655 $3 000 $3,500 $4,000 $ 3,530 3,811 3,400 3,693 3,956 3,672 3,653 $2,000 $2,500 $3,000 $500 $1,000 $1,500 3 $0 Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Google.com Network Licensing and Other
  • 4. U S vs International Revenues U.S. vs. International Revenues 100% 5,186 5,367 5,541 5,701 5,509 5,523 ($ in millions) 5,945 80% 90% 52% 51% 51% 50% 52% 53% 53% 50% 60% 70% 52% 51% 51% 50% 52% 53% 53% 30% 40% 48% 49% 49% 50% 48% 47% 47% 0% 10% 20% 4 0% Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 US International
  • 5. Traffic Acquisition Costs $1,500 $1,600 40% Traffic Acquisition Costs 29 2% $1 100 $1,200 $1,300 $1,400 $1,500 35% 1,559 1,486 1,474 1,495 1,483 1 436 1 453 27.1% 26.9% 26.9% 27.2% 27.9% 28.4% 29.2% $700 $800 $900 $1,000 $1,100 25% 30% n millions , 1,474 , , 1,436 1,453 $400 $500 $600 $700 20% $ in $0 $100 $200 $300 10% 15% 5 Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 TAC TAC as %of Advertising Revenues
  • 6. Costs and Expenses Costs and Expenses GAAP $Millions Q3'08 Q2'09 Q3'09 Cost of Revenues $2 173 $2 108 $2 226 Cost of Revenues $2,173 $2,108 $2,226 Percent of revenues 39% 38% 37% Research & Development $705 $708 $758 Percent of revenues 13% 13% 13% Sales & Marketing $509 $469 $498 Percent of revenues 9% 8% 8% G l & Ad i i t ti $ $ $ General & Administrative $507 $364 $389 Percent of revenues 9% 7% 7% Total Costs & Expenses $3,894 $3,649 $3,871 Percent of revenues 70% 66% 65% Non-GAAP $Millions Q3'08 Q2'09 Q3'09 Cost of Revenues $2,162 $2,094 $2,211 Percent of revenues 39% 38% 37% Research & Development $536 $526 $563 Percent of revenues 10% 10% 10% Sales & Marketing $445 $412 $436 Percent of revenues 8% 7% 7% General & Administrative $376 $324 $344 Percent of revenues 7% 6% 6% Total Costs & Expenses $3,519 $3,356 $3,554 Percent of revenues 64% 61% 60% 6 Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and expenses to GAAP costs and expenses Percent of revenues 64% 61% 60%
  • 7. Profitability Profitability GAAP $Millions (except per share amounts) Q3'08 Q2'09 Q3'09 Income from Operations $1,648 1,874 $ 2,074 $ Operating Margin 30% 34% 35% Net Income $1,290 1,485 $ 1,639 $ EPS (diluted) $4.06 4.66 $ 5.13 $ Non-GAAP $Milli ( t h t ) Q3'08 Q2'09 Q3'09 $Millions (except per share amounts) Q3'08 Q2'09 Q3'09 Income from Operations $2,023 2,167 $ 2,391 $ Operating Margin 37% 39% 40% Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations Net Income $1,563 1,708 $ 1,884 $ EPS (diluted) $4.92 5.36 $ 5.89 $ 7 pp g p measures to the nearest comparable GAAP measures
  • 8. Free Cash Flow Free Cash Flow $Millions Q3'08 Q2'09 Q3'09 Net cash provided by operating activities $2,185 $1,609 $2,726 Less purchases of property and equipment ($452) ($139) ($186) q p ($ ) ($ ) ($ ) Free cash flow (Non-GAAP) $1,733 $1,470 $2,540 8
  • 9. Overview of Q3 2009 OI&E and FX Overview of Q3 2009 OI&E and FX In Interest and Other Expenses, we had a net expense of $7M for Q3 • In Q3 the interest income earned on our investments was $47M and we recognized • In Q3, the interest income earned on our investments was $47M and we recognized $19M in realized gains. • Given the context of where we are now in the economic cycle, we have revised our approach to focus again on increasing our long-term expected returns and began this pp g g g p g transition in Q3. • Primarily as a result of our average option strike price having moved closer to the market FX rate in Q3 relative to that in Q2, we expensed $67M related to our cash flow $ FX hedging program, compared to $93M in Q2. • Also, our cash flow FX hedging programs allowed us to recognize a benefit of approximately $39M to international revenue this quarter. • Before hedging, the recent weakening of the USD relative to other currencies had a positive impact of $166M on revenue in Q3 compared to the prior quarter, but the strengthening of the USD compared to Q3 of the prior year resulted in a negative impact of roughly $297M 9 of roughly $297M.
  • 10. Table 1 - Reconciliations of non-GAAP costs and expenses to GAAP costs and expenses to GAAP costs and expenses $Millions Q3'08 As a % of Revenues (1) Q2'09 As a % of Revenues (1) Q3'09 As a % of Revenues (1) Cost of revenues (GAAP) 2,173 $ 39% 2,108 $ 38% 2,226 $ 37% ( ) , $ , $ , $ Less: Stock-based compensation expense (11) (14) (15) Cost of revenues (non-GAAP) 2,162 $ 39% 2,094 $ 38% 2,211 $ 37% Research and development (GAAP) 705 $ 13% 708 $ 13% 758 $ 13% Less: Stock-based compensation expense (169) (182) (195) Research and development (non GAAP) 536 $ 10% 526 $ 10% 563 $ 10% Research and development (non-GAAP) 536 $ 10% 526 $ 10% 563 $ 10% Sales and marketing (GAAP) 509 $ 9% 469 $ 8% 498 $ 8% Less: Stock-based compensation expense (64) (57) (62) Sales and marketing (non-GAAP) 445 $ 8% 412 $ 7% 436 $ 7% General and administrati e (GAAP) 507 $ 9% 364 $ 7% 389 $ 7% General and administrative (GAAP) 507 $ 9% 364 $ 7% 389 $ 7% Less: Stock-based compensation expense (36) (40) (45) Less: Settlement agreement with the Authors Guild and the Association of American Publishers ("AAP") (95) - - General and administrative (non-GAAP) 376 $ 7% 324 $ 6% 344 $ 6% Total costs and expenses (GAAP) 3,894 $ 70% 3,649 $ 66% 3,871 $ 65% Less: Stock-based compensation expense and settlement agreement with the Authors Guild and the AAP (375) (293) (317) Total costs and expenses (non-GAAP) 3,519 $ 64% 3,356 $ 61% 3,554 $ 60% 10 (1) Percentages based on revenues of $5,541 million in Q3'08, $5,523 million in Q2'09 and $5,945 million in Q3'09.
  • 11. Table 2 - Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures measures to the nearest comparable GAAP measures $ millions except per share amounts Q3'08 Operating Margin (1) Q2'09 Operating Margin (1) Q3'09 Operating Margin (1) Income from operations (GAAP) 1,648 $ 30% 1,874 $ 34% 2,074 $ 35% Add: Stock-based compensation expense 280 293 317 Add Settlement agreement ith the A thors G ild and the AAP 95 Add: Settlement agreement with the Authors Guild and the AAP 95 - - Income from operations (non-GAAP) 2,023 $ 37% 2,167 $ 39% 2,391 $ 40% Net income (GAAP) 1,290 $ 1,485 $ 1,639 $ Add: Stock-based compensation expense (net of tax) 217 223 245 Add: Settlement agreement with the Authors Guild and the AAP (net of tax) 56 - - Net income (non-GAAP) 1,563 $ 1,708 $ 1,884 $ Net income per share - diluted (GAAP) 4.06 $ 4.66 $ 5.13 $ Net income per share - diluted (non-GAAP) 4.92 $ 5.36 $ 5.89 $ Shares used in per share calculation - diluted 318 319 320 (1) Percentages based on revenues of $5,541 million in Q3'08, $5,523 million in Q2'09 and $5,945 million in Q3'09. 11