This document contains tables and graphs showing profit and advertising costs over 5 years for an unknown company. It includes a table with monthly profits from January to December for each of the 5 years. It also includes a table with annual advertising costs broken down by type of advertising. Finally, it contains an amortization schedule showing the balance, principal, interest and additional payment due each month over 17 months.

1. By Harrison Jia, Samantha Whittle, Zach Barth, and Courtney Adema. Graphs

2. Profit for 5 years $100.00 $638.12 $2,167.57 $595.00 $63.02 total profit $9.00 $18.00 $48.56 $71.00 $32.00 December profit $25.00 $32.00 $1.00 $56.00 $11.98 November profit $42.00 $65.00 $57.00 $19.00 $29.00 October profit $210.00 $76.00 $125.00 $23.00 $70.00 September profit $101.00 $325.00 $36.01 $51.00 $119.00 August profit $28.00 $302.00 $255.00 $82.00 $110.00 July profit $3.00 $200.00 $550.00 $7.00 $64.00 June profit $43.00 $188.00 $389.00 $18.00 $81.00 May profit $1.00 $3.08 $387.00 $34.00 $14.00 April profit $64.00 $112.00 $9.00 $94.00 $10.00 March profit $33.00 $6.80 $228.00 $140.00 $222.00 February profit $23.00 $34.00 $102.00 $50.00 $120.00 January profit year 5 year 4 year 3 year 2 year 1 year

4. Advertising cost CHSZ Philippines $20 Radio $75.50 Magazine $500 Infomercial $28 Billboard $1,825 Google Annual Cost Advertising Costs (Other)

6. Interest Rate 0.00 91.09 1.29 0.00 92.38 4/1/2012 14 91.09 90.60 2.57 0.00 93.17 3/1/2012 13 181.69 89.33 3.84 0.00 93.17 2/1/2012 12 271.02 88.08 5.09 0.00 93.17 1/1/2012 11 359.10 86.85 6.32 0.00 93.17 12/1/2011 10 445.95 85.64 7.53 0.00 93.17 11/1/2011 9 531.59 84.44 8.73 0.00 93.17 10/1/2011 8 616.03 83.26 9.91 0.00 93.17 9/1/2011 7 699.29 82.10 11.07 0.00 93.17 8/1/2011 6 781.39 80.95 12.22 0.00 93.17 7/1/2011 5 862.34 79.82 13.35 0.00 93.17 6/1/2011 4 942.16 78.71 14.46 0.00 93.17 5/1/2011 3 1,020.87 77.61 15.56 0.00 93.17 4/1/2011 2 1,098.48 76.52 16.65 0.00 93.17 3/1/2011 1 $1,175.00 Balance Principal Interest Additional Payment Payment Due Due Date No.

8. Thank you for listening