SlideShare uma empresa Scribd logo
1 de 54
Baixar para ler offline
CORPORATE PRESENTATION
October 2013
The LARGEST developing
GOLD PROJECT in BRAZIL
TSX: BSX
All statements, other than statements of historical fact, contained or incorporated by reference in this presentation, but not limited to, any information as to the future
financial or operating performance of Belo Sun, constitute ‘‘forward-looking information’’ or ‘‘forward-looking statements’’ within the meaning of certain securities laws,
including the provisions of the Securities Act (Ontario) and are based on expectations, estimates and projections as of the date of this news release. Forward-looking
statements include, without limitation, statements with respect to: possible events, the future price of gold, the estimation of mineral reserves and mineral resources, the
realization of mineral reserve and mineral resource estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and
timing of the development of projects and new deposits, success of exploration, development and mining activities, permitting timelines, currency fluctuations, requirements
for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, title disputes or claims and limitations on
insurance coverage. The words “anticipates”, ‘‘plans’’, ‘‘expects’’, “indicative”, “intend”, ‘‘scheduled’’, “timeline”, ‘‘estimates’’, ‘‘forecasts”, “guidance”, “opportunity”, “outlook”,
“potential”, “projected”, “schedule”, “seek”, “strategy”, “study” (including, without limitation, as may be qualified by “feasibility” and “pre-feasibility”), “targets”, “models”, or
‘‘believes’’, or variations of or similar such words and phrases or statements that certain actions, events or results ‘‘may’’, ‘‘could’’, ‘‘would’’, or ‘‘should’’, ‘‘might’’, or ‘‘will be
taken’’, ‘‘occur’’ or ‘‘be achieved’’ and similar expressions identify forward-looking statements. Forward-looking statements are necessarily based upon a number of
estimates and assumptions that, while considered reasonable by Belo Sun as of the date of such statements, are inherently subject to significant business, economic and
competitive uncertainties and contingencies. The estimates, models and assumptions of Belo Sun referenced, contained or incorporated by reference in this news release,
which may prove to be incorrect, include, but are not limited to, the various assumptions set forth herein and in our most recently filed Annual Information Form and our full-
year 2012 Management’s Discussion and Analysis as well as: (1) there being no significant disruptions affecting the operations of Belo Sun or any entity in which it now or
hereafter directly or indirectly holds an investment, whether due to labour disruptions, supply disruptions, power disruptions, damage to equipment or otherwise; (2) political
and legal developments in Brazil being consistent with Belo Sun’s current expectations; (3) the exchange rate between the Canadian dollar, Brazil Real and the U.S. dollar
being approximately consistent with current levels; (4) certain price assumptions for gold; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being
approximately consistent with current levels; (6) production and cost of sales forecasts for Belo Sun, and entities in which it now or hereafter directly or indirectly holds an
investment, meeting expectations; (7) the accuracy of the current mineral reserve and mineral resource estimates of Belo Sun (including but not limited to ore tonnage and
ore grade estimates) and any entity in which it now or hereafter directly or indirectly holds an investment; (8) labour and materials costs increasing on a basis consistent
with Belo Sun’s current expectations; (9) the viability of the Volta Grande Project (including but not limited to the impact of ore tonnage and grade variability reconciliation
analysis) as well as permitting, development and expansion being consistent with Belo Sun’s current expectations; and (10); access to capital markets. Known and
unknown factors could cause actual results to differ materially from those projected in the forward-looking statements. Such factors include, but are not limited to:
fluctuations in the currency markets; fluctuations in the spot and forward price of gold or certain other commodities (such as diesel fuel and electricity); increases in the
discount rates applied to present value net future cash flows based on country-specific real weighted average cost of capital; declines in the market valuations of peer
group gold producers and Belo Sun, and the resulting impact on market price to net asset value multiples; changes in interest rates or gold rates; changes
Carlos Costa, P.Geo, an employee of the Company and a qualified person under NI43-101, has reviewed and approved the scientific and technical information herein.
Mineral resources that are not mineral reserves do not have demonstrated economic viability.
2TSX: BSX
Cautionary Notes
3TSX: BSX
BSX Opens TSX April 30th, 2012
Volta Grande
(5.1 Moz M&I)
(2.5 Moz Inf)
4TSX: BSX
Key Projects
5
Resource Expansion (2009 to 2013)
Verena (Pre
BSX)
• 170 Drill
Holes
Included in
Resource
• 42 Additional
Drill Holes
Included
in Resource
• 137
Additional
Drill Holes
Included
in Resource
• 112
Additional
Drill Holes
Included in
Resource
• 273 Additional
Drill Holes
Included in
Resource
Under Present Management
• 126 Additional
Drill Holes
Included in
Resource
TSX: BSX
• 94 Additional
Drill Holes
Included in
Resource
Under Present Management
6TSX: BSX
Experienced Board & Management
BOARD OF DIRECTORS
Peter Tagliamonte (Chairman)
Engineer
Stan Bharti
Engineer
Jay Hodgson
Geologist
Clay Hoes
Geologist
Rui Santos
Lawyer
Catherine Stretch
Director
MANAGEMENT
BRAZIL OPERATIONS
Carlos Costa
Geologist (30 years experience)
Ricardo Lopes
Geologist (27 years experience)
Omar Antunes
Chemical Engineer
(30 years experience)
Octavio Guimaraes
Engineer (20 years experience)
TORONTO OFFICE
Ian Pritchard
Chief Operating Officer
Ryan Ptolemy
Chief Financial Officer
Mike Hoffman
Vice President of Engineering
Pat Gleeson
Corporate Secretary
Simon Marcotte
VP Corporate Development
Helia Bento
Marketing Manager
Mark Eaton
Director, President & CEO (25 years Capital Markets experience)
Helio Diniz
Director, VP Exploration (30 years experience)
Shares Outstanding No. 265.9 million
Fully Diluted No. 285.9 million
Share Price C$ $0.42 *
Market Capitalization C$ $111 million
52 Week High & Low C$ $1.83 - $0.38
Average Daily Volume
(3 month average)
No. 1,000,000
Cash & Cash Equivalents C$ $25 million **
7TSX: BSX
Capital Structure
*As at Oct 4th , 2013
**As at June 30th , 2013
8
Volta Grande Infrastructure
TSX: BSX
9
Belo Monte Dam Construction
10
Volta Grande Main Deposits (October 2013)
TSX: BSX
Ouro Verde
Measured &
Indicated:
44.2 Mt (2.4M oz) @
1.70 g/t Au
Inferred:
23.4 Mt (1.2M oz) @
1.48 g/t Au
Grota Seca
Measured &
Indicated:
47.1 Mt (2.4M oz) @
1.59 g/t Au
Inferred:
18.9 Mt (1M oz) @
1.59 g/t Au
Volta Grande
Total
Measured &
Indicated:
93.8 Mt (5.1M oz) @
1.69 g/t Au
Inferred:
45.5 Mt (2.5M oz) @
1.75 g/t Au
* Details regarding the mineral resource estimate can be found in the Press Release dated Oct 3rd, 2013 that has been filed under the profile
of the Company on SEDAR.
11
Volta Grande
Topography
TSX: BSX
View from Ouro Verde
• Deposit located well above
water line
• Upstream damming of river
will further reduce river level
Grota Seca
South Block
Ouro Verde
Exploration Camp
12
Brownfields Exploration
TSX: BSX
GRANDE
*South Block Inferred Resource Estimate
-Indicated Pit Constrained – 2.5M tonnes
@ 3.06 g/t Au containing 246k oz Au
-Inferred Pit Constrained – 2.9M tonnes
@ 3.94 g/t Au containing 370k oz Au
-Indicated Underground – 24k tonnes
@ 4.24 g/t Au containing 3k oz Au
- Inferred Underground – 193k tonnes
@ 4.05 g/t Au containing 25k oz Au
Target Areas for future
resource expansion
* Details regarding the mineral resource estimate can be found in the Press Release dated Oct 3rd, 2013 that has been filed under the profile
of the Company on SEDAR.
Grande Artisanal Mine
Quartz veins – N60E/45SE
13TSX: BSX
South Block Garimpo Operations - 1980
14TSX: BSX
Volta Grande
TSX: BSX
OURO VERDE
- Central portion of Domain-2
270m
HG zone inside of D2
Sec 975NW
Sec 475NW
GROTA SECA
- Central portion of Domain-1
- HG zone related to the general trend presented in slide 15
Sec 2050W Sec 1725W
Notes
- Cut-off: aprox. 1.50 ppm
- Num. drill holes: 41
- Num. samples: 487
- Thickness: max=16m, min=2m,
aver=8m
- HG zone near surface
325m
190m
HG zone inside of D1
GROTA SECA
- Portion along “Galo” area
- HG zone related to the “galo” trend presented in the slide 15
Sec 800W Sec 525W
Notes
- Cut-off: aprox. 1.50 ppm
- Num. drill holes: 42
- Num. samples: 377
- Thickness: need to be
modeled
- HG zones near surface
Main structural controls
TSX: BSX
Galo – Garimpo U/G Operations
TSX: BSX
19
20TSX: BSX
Artisanal Mining
21TSX: BSX
Artisanal Mining
Garimpo Mine - Galo
22TSX: BSX
23
Project Performance (After Tax)
TSX: BSX
Project Data Prefeasibility Results
Production Data
Life of mine 10 Years
Annual Mine Throughput 7 million tpy
Metallurgical Recovery Au 94%
Average Annual Gold Production 313,100 oz
Average Waste to Ore Strip Ratio
Average Grade of M&I Resource
Average Grade after mining dilution
6.88:1
1.72 g/t
1.48 g/t
Life of Mine Operating Costs/Tonne Ore Milled
Mining US$17.36
Processing US$10.50
General and Administration US$2.52
Total Operating Cost/Ounce of Gold US$681.90
Cash Operating Costs including Royalties US$711.50
Capital Cost
Initial Investment Capital US$ 749,114,400
Average Sustaining Capital over life of mine
including closure costs
US$19.62 million per annum
24
Operating Cost Breakdown
TSX: BSX
Category
Cost per tonne Ore in
US$
Cost per Ounce Produced
in US$
Mining Cost per Tonne material moved
Mining
2.26
17.36 389.60
Processing 10.50 235.70
General and Administrative 2.52 56.60
Total US$30.38 US$681.90
Strip Ratio 6.88:1
25TSX: BSX
Brazilian Reais Sept 2012 – Sept 2013
1.9
2
2.1
2.2
2.3
2.4
2.5
2.6
BRAZILIANREAIS
Source: Bloomberg September 17th, 2013
26TSX: BSX
Volta Grande – Preliminary Project Layout
27TSX: BSX
Proposed Location of Plant Facility
28TSX: BSX
Regional Geology & BSX Sampling/Geophysics
Garimpinho
79.5 g/t Au in diorite
Javae
120.9 g/t quartz vein colluvium/alluvium
Surubim
Buma *
28 km road access from Itata to BUMA
BSX airborne survey limit
 BSX airborne Mag/Rad Survey – covered 130km strike (pending data processing)
 Eastern part of the greenstone was not covered in previous work
7 DDH = 1,100m + auger drilling
700,000t @ 0.8 g/t Au (oxide)
 grab sample 60 g/t Au (VQz)
Jatoba
 11 DDH = 2,389m + auger drilling
11m @ 0.3 % Cu (up to 1.38% Cu)
 Geotem-mag airborne survey
 grid soil sampling: up to 189 ppb Au
(1km line spacing)
* Historical Resource - Non NI 43-101 Compliant and should not be relied upon.
29
Artisanal Workings
TSX: BSX
More than one million ounces of historical
gold production at Patrocinio
3.0 km by 1.5 km soil geochemical
anomaly defined
Grab samples have returned gold values up
to 37 g/t in granite and up to 67 g/t in veins
IP geophysical survey completed
1,500 meter drill program completed
One hole returned 23.35m of 1.35 g/t Au
2013 drill program – 5000 meters
16m of 5.2 g/t Au and 15m of 2.66 g/t Au
30TSX: BSX
Patrocinio
Tapajos District
Patrocinio Project Garimpeiro Mining
31TSX: BSX
Spot Au: (18%)
Emerging Gold Peers: (47%)
S&P/TSX Global Gold: (36%)
Belo Sun: (38%)
(80%)
(60%)
(40%)
(20%)
–
20%
40%
60%
Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13
1
Return Over Period
Producing Gold Peers: (49%)
32TSX: BSX
LTM Share Performance
September 4, 2012 – September 4, 2013
Source: TD Securities September 4, 2013, Bloomberg
(1) Producer gold peers index includes: Alamos, Argonaut, B2Gold, Centamin, Kirkland Lake, Rio Alto, San Gold and Semafo
(2) Developer gold peers index includes: Carpathian, Guyana Goldfields, Lydian, Rainy River, Romarco, Sandspring, Sulliden and Torex
33TSX: BSX
Independent Research Coverage
Firm Analyst
TD Securities Dan Earle
CIBC Jeff Kileen
BMO Capital Markets John P. Hayes
National Bank Financial Shane Nagle
Cormark Securities Richard Gray
Canaccord Genuity Rahul Paul
Dundee Capital Markets Joseph Fazzini
Macquarie Capital Markets Michael Gray
Scotiabank Global Banking& Markets Ovais Habib
THE FOREGOING LIST INCLUDES THE NAMES OF ALL FIRMS CURRENTLY KNOWN BY THE COMPANY TO HAVE ANALYSTS COVERING THE COMPANY. THIS LIST MAY NOT BE COMPLETE AND IS SUBJECT TO CHANGE BY FIRMS' CHANGING OF
COVERAGE. PLEASE NOTE THAT ANY OPINIONS, ESTIMATES OR FORECASTS REGARDING THE COMPANY MADE BY THESE ANALYSTS ARE THEIRS ALONE AND MAY NOT REPRESENT THOSE OF THE COMPANY. THE COMPANY IS PROVIDING
THIS LISTING AS A SERVICE TO ITS STOCKHOLDERS AND, BY LISTING, IS NOT IMPLYING ITS ENDORSEMENT OF OR CONCURRENCE WITH SUCH ANALYST REPORTS. THOSE INTERESTED IN SUCH REPORTS SHOULD OBTAIN THEIR OWN
COPIES AND CONTACT THEIR BROKERS OR THE RESPECTIVE FIRMS.
Independent Research – Full Coverage
34TSX: BSX
Camp Site
35TSX: BSX
Aerial View
0m
-200m 190m 50m
70m
SW NE
-400m
Block Size: 12.5 X 5.0 X 10.0 m
MR Open Pit
g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
36
Ouro Verde – Block Model Cross Section 900 NW
TSX: BSX
0m
-200m
150m
120m
SW NE
60m
-400m
Block Size: 12.5 X 5.0 X 10.0 m
MR Open Pit g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
37
Ouro Verde – Block Model Cross Section 525 NW
TSX: BSX
120m25m
SW NE
70m
0m
-400m
-200m
Block Size: 12.5 X 5.0 X 10.0 m
MR Open Pit g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
38
Ouro Verde – Block Model Cross Section 300 NW
TSX: BSX
39
Grota Seca – Block Model Cross Section 2575 W
0m
-200m
30m 20m
25m
SSW NNE
MR Open Pit
Block Size: 12.5 X 5.0 X 10.0 m
g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
TSX: BSX
40
Grota Seca – Block Model Cross Section 1875 W
0m
-200m
90m
30m
75m
SSW NNE
MR Open Pit
Block Size: 12.5 X 5.0 X 10.0 m
g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
TSX: BSX
0m
-400m
-200m
190m
60m
130m
SSW NNE
Block Size: 12.5 X 5.0 X 10.0 m
MR Open Pit
g/t Au
Mining - Saprolite US$/t 1.06
Mining - Fresh rock Open Pit US$/t 1.41
Processing US$/t 11.98
G & A US$/t 2.89
Au recovery - Saprolite % 94
Au recovery - Fresh Rock % 94
Selling cost US$ / Oz 13.82
Au Price US$ / Oz 1,400.00
41
Grota Seca – Block Model Cross Section 825 W
TSX: BSX
42TSX: BSX
Breakdown by Elevation
VGP - Pit Constrained MR – Sep 2013 (Belo Sun)
ELEVATION
Tonnage AU_CUT_OK
Au Oz
T x 1000 g/t
100MD 2,064.839 1.65 109,696
90MD 2,483.037 1.63 130,030
80MD 2,799.670 1.68 150,979
70MD 3,078.703 1.71 169,315
60MD 3,197.871 1.73 177,571
50MD 3,158.016 1.73 175,800
40MD 3,081.058 1.73 171,033
30MD 2,993.089 1.72 165,954
20MD 2,872.085 1.70 156,959
10MD 2,726.778 1.72 150,532
0MD 2,632.665 1.74 147,098
-10MD 2,597.336 1.78 148,341
-20MD 2,574.871 1.84 152,064
-30MD 2,530.356 1.82 147,883
-40MD 2,453.314 1.79 141,555
-50MD 2,350.234 1.85 139,680
-60MD 2,241.072 1.90 136,772
-70MD 2,188.391 1.87 131,680
-80MD 2,142.159 1.85 127,423
-90MD 2,044.708 1.86 122,368
-100MD 1,946.772 1.86 116,363
-110MD 1,852.345 1.82 108,247
-120MD 1,737.226 1.81 101,167
-130MD 1,596.591 1.82 93,490
-140MD 1,473.223 1.78 84,542
TSX: BSX 43
THE RIGHT DEPOSIT…..
THE RIGHT PLACE …..
THE RIGHT TIME…..
THE RIGHT PEOPLE…..
44TSX: BSX
Appendix
Volta Grande – Potential Crushing Plant
Crushing
Annual processing rate 7,000,000 t/y
Crushing availability 70.0 %
Nominal capacity 1,142 t/h
Installed power 375 kW
Type Gyratory Crusher
Feed top size 1,000 mm
Product P80 175 mm
Number of units 1 unit
Feed silo capacity: 128 t (86 m3) 5 min.
45TSX: BSX
Appendix
Volta Grande – Potential Milling Plant
Milling Plant
Annual processing rate 7,000,000 t/y
Availability 90.0 %
Nominal capacity 888 t/h
Feed P80 175 mm
SAG discharge target P80 2.5 mm
Ball mill discharge target P80 0.074 mm
SAG mill 36 ft diam. X 20 ft EGL 1 unit
Ball mill 26 ft diam. X 33 ft EGL 2 units
Pebble crusher (Cone crusher) 2 units
Pebble crusher nominal capacity 373 t/h
Gravity concentrator 40" diameter 4 units
Gravity plant feed rate (30% Cyclone OF) 533 t/h
Bond ball mill work index 18.4 kWh/t
Abrasion index (AI) 0.647 -
Ore specific gravity 2.65 t/m3
46TSX: BSX
Appendix
Volta Grande – Potential Leach Plant
Calculated leach plant recovery 89,23 - 90,91
Calculated gold produced/week 5,921 - 6,048
Calculated silver produced/week 7,240 -7,396
Leach Plant
Annual processing rate 7,000,000 t/y
Availability 90.0 %
Nominal capacity 888 t/h
Feed P80 0.074 mm
Leach feed thickener diameter 57.0 m
oz
%
oz
Life of Mine 10 years
Annual production throughput 7 million tpy
Metallurgical Recovery 94%
Avg annual gold production 313,100 oz/yr
Avg waste to ore strip ratio 6.88:1
Avg head grade 1.48 g/t
CAPEX US$ 749 million
OPEX US$ 31.70/t of Ore
Cost per ounce US$ 711.50
NPV @ 5% US$ 474 million
IRR 15.2%
47TSX: BSX
Appendix
Pre-feasibility
Mine Fleet
Trucks 180 t, Shovels 15m3
Process
Gyratory Crusher, SAG and 2 ball mills
Gravity Circuit
Carbon in Leach
Elution and Carbon Regeneration
Electrowinning
Smelting
Cyanide Destruct
Tailings Management Facility
Situated in a natural basin
48TSX: BSX
Appendix
Pre-feasibility
49TSX: BSX
CRUSHING
STOCKPILE
SEMI AUTOGENOUS
MILLING, BALL
MILLING
GRAVITY SEPARATION
INTENSIVE LEACHING
THICKENING
CARBON IN LEACH
ELUTION CARBON
REGENERATION
ELECTROWINNING
SMELTING
DORE BARS
CYANIDE DETOX
TAILINGS
TREATMENT
Appendix
Pre-feasibility
Appendix
Comparing PFS x April 2013 (CF)
TSX: BSX
51TSX: BSX
Appendix
Volta Grande Capital Cost Estimate
Area Description
Value without Taxes
(USDx1000)
Value with Taxes
(USDx1000)
% of CAPEX
General (Assemblies) 52,573 57,551 7.68%
Mine 121,528 126,127 16.84%
Plant – General 91,471 101,508 13.55%
Crushing 11,412 12,186 1.63%
Storage/Ore transference 5,087 5,537 0.74%
Grinding 70,178 75,724 10.11%
Leaching/Adsorption 30,037 33,057 4.41%
Elution 5,763 6,564 0.88%
Electrowinning 1,119 1,279 0.17%
Gold room 1,527 1,674 0.22%
Carbon regeneration 970 1,081 0.14%
Tailings treatment 3,186 3,877 0.52%
Lime preparation 1,491 1,698 0.23%
Tailings dam 10,788 12,641 1.69%
Ancillary facilities 48,507 55,493 7.41%
Water distribution system 2,868 3,512 0.47%
Compressed air system 1,111 1,189 0.16%
Reagents delivery, store and distribution 7,308 8,249 1.10%
Infrastructure 29,378 32,946 4.40%
Environment 1,018 1,174 0.16%
Engineering and Procurement (EP) 23,787 26,039 3.48%
Construction management (CM) 31,716 34,719 4.63%
Owner’s Costs 21,819 21,819 2.91%
Freight 8,223 8,223 1.10%
Erection supervision (Vendor
Representation)
3,721 4,340 0.58%
Spare parts 1,052 1,132 0.15%
Firts Fills 1,817 1,954 0.26%
Pre-Commissioning and training 3,721 4,340 0.58%
Engineering insurance 5,998 6,561 0.88%
Contingency 96,919 96,919 12.94%
Total 696,094 749,114 100%
52
TSX: BSX
Appendix
Mineral Resource Estimate
VOLTA GRANDE PROJECT RESOURCE ESTIMATE
VOLTA GRANDE RESOURCE ESTIMATE MEASURED INDICATED
MEASURED +
INDICATED
INFERRED
Ouro Verde Pit Constrained Tonnes (‘000s) 24,036 20,087 44,123 22,602
Grade (g/t Au) 1.78 1.61 1.70 1.48
Ounces (‘000s) 1,379 1,037 2,416 1,079
Ouro Verde Underground Tonnes (‘000s) 64 64 831
Grade (g/t Au) 2.66 2.66 3.13
Ounces (‘000s) 5 5 84
Grota Seca Pit Constrained Tonnes (‘000s) 31,384 15,671 47,055 18,265
Grade (g/t Au) 1.61 1.56 1.59 1.59
Ounces (‘000s) 1,620 788 2,408 932
Grota Seca Underground Tonnes (‘000s) 53 53 695
Grade (g/t Au) 2.88 2.88 3.38
Ounces (‘000s) 5 5 75
South Block Pit Constrained Tonnes (‘000s) 2,503 2,503 2,921
Grade (g/t Au) 3.06 3.06 3.94
Ounces (‘000s) 246 246 370
South Block Underground Tonnes (‘000s) 24 24 193
Grade (g/t Au) 4.24 4.24 4.05
Ounces (‘000s) 3 3 25
Tonnes (‘000s) 55,420 38,402 93,822 45,507
TOTAL VG Grade (g/t Au) 1.68 1.69 1.69 1.75
Ounces (‘000s) 2,999 2,085 5,084 2,565
• Details regarding mineral resource estimate can be found in the press release dated October 3rd , 2013 that has been filed under the profile of the Company on SEDAR.
53
Appendix
Mineral Resources Parameters
TSX: BSX
a) The gold mineralization envelopes were modelled into wireframe solids using a 0.5 g/t Au cut-off grade in fresh and saprolite rocks
utilizing vertical and horizontal sections. 3D shells were generated by linking horizontal sections each 10m apart.
b) A specific gravity of 2.75 was used for the Grota Seca (GS) and the Ouro Verde (OV) deposits and 2.77 for the South Block and 1.36
for the saprolite in both deposits.
c) Estimations are based on original samples capped at 6 - 40 g/t Au depending on the resource domain.
d) The database for the Ouro Verde Deposit includes 46 historical core boreholes (8,461 metres) and 267 boreholes (76,698 metres)
completed and assayed by Belo Sun since April 2010.
e) The mineralized zones at the Ouro Verde deposit extend for about 2,400 metres along strike. Eight gold mineralization domains were
modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness ranges from 2 to 60 metres. The
maximum allowed internal dilution is approximately 3 metres.
f) The database for the Grota Seca Deposit comprises 11 historical reverse circulation and 129 historical core boreholes (24,730
metres) and 48 reverse circulation and 345 core boreholes (102,103 metres) completed and assayed by Belo Sun since April 2010 .
g) The mineralized zones at the Grota Seca deposit extend 2,900 metres along strike. Seven gold mineralization domains were
modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness ranges from 2 to 70 metres. The
maximum allowed internal dilution is approximately 3 metres.
h) The database for the South Block Deposits comprises 22 historical core boreholes (3,370 metres and 86 core boreholes (20,539
metres) completed and assayed by Belo Sun since April 2010.
i) The mineralized zones at the South Block Deposits extend discontinuously for about 1,900 metres along strike. Three gold
mineralization domains were modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness
ranges from 2 to 16 metres. The maximum allowed internal dilution is approximately 3 metres.
j) Block model gold grades were estimated using ordinary kriging informed by 1.0 m capped composites. All estimations are based on
a percent block model with unitary dimension of 6 m E, 6 m N and 10 m elevation rotated -17° clockwise in the Ouro Verde and
Grota Seca deposits and -25° in the South Block.
k) “Open-pit” mineral resources are reported at a cut-off grade of 0.5 g/t Au. “Underground” mineral resources (outside pit shell) are
reported at a cut-off grade of 2.0 g/t Au.
l) Measured mineral resources include all mineralized blocks within one time of the variogram range and informed from a minimum of 3
boreholes in 3 octants.
m) Indicated mineral resources include all mineralized blocks estimated in the first or second estimation runs (within the variogram
range), whose estimation required a minimum of two drill holes.
n) Inferred mineral resources include all mineralized blocks not classified as Measured or Indicated in the first and second estimation
runs and all blocks estimated in the third estimation run (twice the variogram range).
54
Appendix
Project Overview
TSX: BSX
Definitive Feasibility Study underway – AMEC, Oakville, Canada – Q1 2014
236,000 metres and 954 holes drilled to date
ACME Preparation Lab on site for assays – Construction Completed July 2011
Preliminary Mining Engineering Studies – NCL – Completed June 2011
Diagnostic Leach Test Work completed by TESTWORK Ltda (Walter de Moura).
Comminution and Process Development Test Work completed by HAD Ltda (Homero Delbony)
Initiated advanced Metallurgical testing by LAKEFIELD Chile
Environmental studies (EIA/RIMA) – BRANDT– Completed
Geotechnical, hydrologic and hydrogeologic studies – VOGBR – Ongoing
Regional geological studies and exploration program initiated
Community and social impact studies – INTEGRATIO initiated

Mais conteúdo relacionado

Mais procurados

Belo Sun Corporate Presentation May 2014
Belo Sun Corporate Presentation May 2014 Belo Sun Corporate Presentation May 2014
Belo Sun Corporate Presentation May 2014 belosunhelia
 
Belo Sun Corporate Presentation July 2014
Belo Sun Corporate Presentation July 2014 Belo Sun Corporate Presentation July 2014
Belo Sun Corporate Presentation July 2014 belosunhelia
 
Belo Sun Corporate Presentation june 2014
Belo Sun Corporate Presentation june 2014 Belo Sun Corporate Presentation june 2014
Belo Sun Corporate Presentation june 2014 belosunhelia
 
Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Helia Bento
 
Belo Sun Corporate Presentation Oct 2014
Belo Sun Corporate Presentation Oct 2014Belo Sun Corporate Presentation Oct 2014
Belo Sun Corporate Presentation Oct 2014Helia Bento
 
Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Helia Bento
 
Belo Sun Corporate Presentation March 2014
Belo Sun Corporate Presentation March 2014Belo Sun Corporate Presentation March 2014
Belo Sun Corporate Presentation March 2014belosunhelia
 
Belo Sun Presentation August 2013
Belo Sun Presentation August 2013   Belo Sun Presentation August 2013
Belo Sun Presentation August 2013 belosunhelia
 
New gold denver gold forum september 24 27, 2017
New gold denver gold forum september 24 27, 2017New gold denver gold forum september 24 27, 2017
New gold denver gold forum september 24 27, 2017newgold2011
 
New gold presentation march 2017 v website
New gold presentation march 2017 v websiteNew gold presentation march 2017 v website
New gold presentation march 2017 v websitenewgold2011
 
Corporate Presentation - February 2016
Corporate Presentation - February 2016Corporate Presentation - February 2016
Corporate Presentation - February 2016NAN2015
 
Scotia building a high quality manageable gold business in challenging times
Scotia  building a high quality manageable gold business in challenging timesScotia  building a high quality manageable gold business in challenging times
Scotia building a high quality manageable gold business in challenging timesAgnico Eagle Mines
 
Building a manageable gold business zurich nov7
Building a manageable gold business   zurich nov7Building a manageable gold business   zurich nov7
Building a manageable gold business zurich nov7Agnico Eagle Mines
 
2017 Scotiabank Mining Conference December 5 2017
2017 Scotiabank Mining Conference December 5 20172017 Scotiabank Mining Conference December 5 2017
2017 Scotiabank Mining Conference December 5 2017Agnico Eagle Mines
 
Corporate Update - August 2016
Corporate Update - August 2016Corporate Update - August 2016
Corporate Update - August 2016Agnico Eagle Mines
 
Corporate presentation may 2016 (baml)
Corporate presentation   may 2016 (baml)Corporate presentation   may 2016 (baml)
Corporate presentation may 2016 (baml)newgold2011
 
23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang
23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang
23.11.2010 Is Mongolia open for investment, Mr. Stephen LangThe Business Council of Mongolia
 
European Gold Forum 2017
European Gold Forum 2017European Gold Forum 2017
European Gold Forum 2017yamanagold2016
 
Mine Tour Chile Minera Florida Site Visit
Mine Tour  Chile  Minera Florida Site VisitMine Tour  Chile  Minera Florida Site Visit
Mine Tour Chile Minera Florida Site Visityamanagold2016
 

Mais procurados (20)

Belo Sun Corporate Presentation May 2014
Belo Sun Corporate Presentation May 2014 Belo Sun Corporate Presentation May 2014
Belo Sun Corporate Presentation May 2014
 
Belo Sun Corporate Presentation July 2014
Belo Sun Corporate Presentation July 2014 Belo Sun Corporate Presentation July 2014
Belo Sun Corporate Presentation July 2014
 
Belo Sun Corporate Presentation june 2014
Belo Sun Corporate Presentation june 2014 Belo Sun Corporate Presentation june 2014
Belo Sun Corporate Presentation june 2014
 
Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015
 
Belo Sun Corporate Presentation Oct 2014
Belo Sun Corporate Presentation Oct 2014Belo Sun Corporate Presentation Oct 2014
Belo Sun Corporate Presentation Oct 2014
 
Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015Belo Sun Corporate Presentation June 2015
Belo Sun Corporate Presentation June 2015
 
Belo Sun Corporate Presentation March 2014
Belo Sun Corporate Presentation March 2014Belo Sun Corporate Presentation March 2014
Belo Sun Corporate Presentation March 2014
 
Belo Sun Presentation August 2013
Belo Sun Presentation August 2013   Belo Sun Presentation August 2013
Belo Sun Presentation August 2013
 
New gold denver gold forum september 24 27, 2017
New gold denver gold forum september 24 27, 2017New gold denver gold forum september 24 27, 2017
New gold denver gold forum september 24 27, 2017
 
New gold presentation march 2017 v website
New gold presentation march 2017 v websiteNew gold presentation march 2017 v website
New gold presentation march 2017 v website
 
Corporate Presentation - February 2016
Corporate Presentation - February 2016Corporate Presentation - February 2016
Corporate Presentation - February 2016
 
Scotia building a high quality manageable gold business in challenging times
Scotia  building a high quality manageable gold business in challenging timesScotia  building a high quality manageable gold business in challenging times
Scotia building a high quality manageable gold business in challenging times
 
Building a manageable gold business zurich nov7
Building a manageable gold business   zurich nov7Building a manageable gold business   zurich nov7
Building a manageable gold business zurich nov7
 
2017 Scotiabank Mining Conference December 5 2017
2017 Scotiabank Mining Conference December 5 20172017 Scotiabank Mining Conference December 5 2017
2017 Scotiabank Mining Conference December 5 2017
 
Corporate Update - August 2016
Corporate Update - August 2016Corporate Update - August 2016
Corporate Update - August 2016
 
Corporate presentation may 2016 (baml)
Corporate presentation   may 2016 (baml)Corporate presentation   may 2016 (baml)
Corporate presentation may 2016 (baml)
 
23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang
23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang
23.11.2010 Is Mongolia open for investment, Mr. Stephen Lang
 
European Gold Forum 2017
European Gold Forum 2017European Gold Forum 2017
European Gold Forum 2017
 
Denver Gold Forum
Denver Gold ForumDenver Gold Forum
Denver Gold Forum
 
Mine Tour Chile Minera Florida Site Visit
Mine Tour  Chile  Minera Florida Site VisitMine Tour  Chile  Minera Florida Site Visit
Mine Tour Chile Minera Florida Site Visit
 

Semelhante a Belo Sun October 2013

TriStar - August 2021 Corporate Presentation
TriStar - August 2021 Corporate PresentationTriStar - August 2021 Corporate Presentation
TriStar - August 2021 Corporate PresentationAdnet Communications
 
Belo Sun Mining_Corporate Presentation_July 20, 2019
Belo Sun Mining_Corporate Presentation_July 20, 2019 Belo Sun Mining_Corporate Presentation_July 20, 2019
Belo Sun Mining_Corporate Presentation_July 20, 2019 Belo Sun Mining Corp.
 
Belo Sun Mining_Corporate Presentation_July 2019
Belo Sun Mining_Corporate Presentation_July 2019 Belo Sun Mining_Corporate Presentation_July 2019
Belo Sun Mining_Corporate Presentation_July 2019 Belo Sun Mining Corp.
 
Belo Sun Mining_Corporate Presentation_July 15, 2019
Belo Sun Mining_Corporate Presentation_July 15, 2019 Belo Sun Mining_Corporate Presentation_July 15, 2019
Belo Sun Mining_Corporate Presentation_July 15, 2019 Belo Sun Mining Corp.
 
May 2019 - Belo Sun Mining - Corporate Presentation
May 2019 - Belo Sun Mining - Corporate PresentationMay 2019 - Belo Sun Mining - Corporate Presentation
May 2019 - Belo Sun Mining - Corporate PresentationBelo Sun Mining Corp.
 
Belo Sun Mining - Corporate Presentation, October 2017
Belo Sun Mining - Corporate Presentation, October 2017Belo Sun Mining - Corporate Presentation, October 2017
Belo Sun Mining - Corporate Presentation, October 2017Belo Sun Mining Corp.
 
Q3 2013 Financial Results
Q3 2013 Financial ResultsQ3 2013 Financial Results
Q3 2013 Financial ResultsAuRico Gold
 
Csi corporate presentation november update final
Csi corporate presentation november update finalCsi corporate presentation november update final
Csi corporate presentation november update finalColossusMinerals
 
Csi corporate presentation november update final
Csi corporate presentation november update finalCsi corporate presentation november update final
Csi corporate presentation november update finalColossusMinerals
 
TriStar Gold- 04-14-2023 CEM Scottsdale Presentation
TriStar Gold- 04-14-2023 CEM Scottsdale PresentationTriStar Gold- 04-14-2023 CEM Scottsdale Presentation
TriStar Gold- 04-14-2023 CEM Scottsdale PresentationAdnet Communications
 
Aura Minerals Corporate Presentation- May 2014
Aura Minerals Corporate Presentation- May 2014Aura Minerals Corporate Presentation- May 2014
Aura Minerals Corporate Presentation- May 2014DeniseFlo
 
Netco powerpoint v4
Netco powerpoint v4Netco powerpoint v4
Netco powerpoint v4carln
 
RBC Global Mining and Materials Conference
RBC Global Mining and Materials ConferenceRBC Global Mining and Materials Conference
RBC Global Mining and Materials ConferenceDetourGold
 
Otso Corporate Presentation - June 2020
Otso Corporate Presentation - June 2020Otso Corporate Presentation - June 2020
Otso Corporate Presentation - June 2020DaceFiresteel
 

Semelhante a Belo Sun October 2013 (20)

TriStar - August 2021 Corporate Presentation
TriStar - August 2021 Corporate PresentationTriStar - August 2021 Corporate Presentation
TriStar - August 2021 Corporate Presentation
 
Belo Sun Mining_Corporate Presentation_July 20, 2019
Belo Sun Mining_Corporate Presentation_July 20, 2019 Belo Sun Mining_Corporate Presentation_July 20, 2019
Belo Sun Mining_Corporate Presentation_July 20, 2019
 
Belo Sun Mining_Corporate Presentation_July 2019
Belo Sun Mining_Corporate Presentation_July 2019 Belo Sun Mining_Corporate Presentation_July 2019
Belo Sun Mining_Corporate Presentation_July 2019
 
Belo Sun Mining_Corporate Presentation_July 15, 2019
Belo Sun Mining_Corporate Presentation_July 15, 2019 Belo Sun Mining_Corporate Presentation_July 15, 2019
Belo Sun Mining_Corporate Presentation_July 15, 2019
 
May 2019 - Belo Sun Mining - Corporate Presentation
May 2019 - Belo Sun Mining - Corporate PresentationMay 2019 - Belo Sun Mining - Corporate Presentation
May 2019 - Belo Sun Mining - Corporate Presentation
 
Silvercorp Corporate Presentation
Silvercorp Corporate PresentationSilvercorp Corporate Presentation
Silvercorp Corporate Presentation
 
Belo Sun Mining - Corporate Presentation, October 2017
Belo Sun Mining - Corporate Presentation, October 2017Belo Sun Mining - Corporate Presentation, October 2017
Belo Sun Mining - Corporate Presentation, October 2017
 
TriStar Gold May Presentation
TriStar Gold May PresentationTriStar Gold May Presentation
TriStar Gold May Presentation
 
Q3 2013 Financial Results
Q3 2013 Financial ResultsQ3 2013 Financial Results
Q3 2013 Financial Results
 
Csi corporate presentation november update final
Csi corporate presentation november update finalCsi corporate presentation november update final
Csi corporate presentation november update final
 
Csi corporate presentation november update final
Csi corporate presentation november update finalCsi corporate presentation november update final
Csi corporate presentation november update final
 
TriStar Gold- 04-14-2023 CEM Scottsdale Presentation
TriStar Gold- 04-14-2023 CEM Scottsdale PresentationTriStar Gold- 04-14-2023 CEM Scottsdale Presentation
TriStar Gold- 04-14-2023 CEM Scottsdale Presentation
 
Aura Minerals Corporate Presentation- May 2014
Aura Minerals Corporate Presentation- May 2014Aura Minerals Corporate Presentation- May 2014
Aura Minerals Corporate Presentation- May 2014
 
TriStar Gold- 10-02-2023.pdf
TriStar Gold- 10-02-2023.pdfTriStar Gold- 10-02-2023.pdf
TriStar Gold- 10-02-2023.pdf
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
TriStar-Gold-09-08-2023-2.pdf
TriStar-Gold-09-08-2023-2.pdfTriStar-Gold-09-08-2023-2.pdf
TriStar-Gold-09-08-2023-2.pdf
 
Netco powerpoint v4
Netco powerpoint v4Netco powerpoint v4
Netco powerpoint v4
 
RBC Global Mining and Materials Conference
RBC Global Mining and Materials ConferenceRBC Global Mining and Materials Conference
RBC Global Mining and Materials Conference
 
Minco silvermay13pres
Minco silvermay13presMinco silvermay13pres
Minco silvermay13pres
 
Otso Corporate Presentation - June 2020
Otso Corporate Presentation - June 2020Otso Corporate Presentation - June 2020
Otso Corporate Presentation - June 2020
 

Último

The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...
The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...
The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...Brian Solis
 
Entrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsEntrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsP&CO
 
Live-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarLive-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarNathanielSchmuck
 
MC Heights construction company in Jhang
MC Heights construction company in JhangMC Heights construction company in Jhang
MC Heights construction company in Jhangmcgroupjeya
 
Intellectual Property Licensing Examples
Intellectual Property Licensing ExamplesIntellectual Property Licensing Examples
Intellectual Property Licensing Examplesamberjiles31
 
Trauma Training Service for First Responders
Trauma Training Service for First RespondersTrauma Training Service for First Responders
Trauma Training Service for First RespondersBPOQe
 
Upgrade Your Banking Experience with Advanced Core Banking Applications
Upgrade Your Banking Experience with Advanced Core Banking ApplicationsUpgrade Your Banking Experience with Advanced Core Banking Applications
Upgrade Your Banking Experience with Advanced Core Banking ApplicationsIntellect Design Arena Ltd
 
Project Brief & Information Architecture Report
Project Brief & Information Architecture ReportProject Brief & Information Architecture Report
Project Brief & Information Architecture Reportamberjiles31
 
Data skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsData skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsyasinnathani
 
Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access
 
Amazon ppt.pptx Amazon about the company
Amazon ppt.pptx Amazon about the companyAmazon ppt.pptx Amazon about the company
Amazon ppt.pptx Amazon about the companyfashionfound007
 
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003believeminhh
 
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBBPMedia1
 
Team B Mind Map for Organizational Chg..
Team B Mind Map for Organizational Chg..Team B Mind Map for Organizational Chg..
Team B Mind Map for Organizational Chg..dlewis191
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...AustraliaChapterIIBA
 
Personal Brand Exploration Presentation Eric Bonilla
Personal Brand Exploration Presentation Eric BonillaPersonal Brand Exploration Presentation Eric Bonilla
Personal Brand Exploration Presentation Eric BonillaEricBonilla13
 
A flour, rice and Suji company in Jhang.
A flour, rice and Suji company in Jhang.A flour, rice and Suji company in Jhang.
A flour, rice and Suji company in Jhang.mcshagufta46
 
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...ISONIKELtd
 

Último (20)

The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...
The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...
The End of Business as Usual: Rewire the Way You Work to Succeed in the Consu...
 
Entrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizationsEntrepreneurship & organisations: influences and organizations
Entrepreneurship & organisations: influences and organizations
 
Live-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry WebinarLive-Streaming in the Music Industry Webinar
Live-Streaming in the Music Industry Webinar
 
MC Heights construction company in Jhang
MC Heights construction company in JhangMC Heights construction company in Jhang
MC Heights construction company in Jhang
 
Intellectual Property Licensing Examples
Intellectual Property Licensing ExamplesIntellectual Property Licensing Examples
Intellectual Property Licensing Examples
 
Trauma Training Service for First Responders
Trauma Training Service for First RespondersTrauma Training Service for First Responders
Trauma Training Service for First Responders
 
Upgrade Your Banking Experience with Advanced Core Banking Applications
Upgrade Your Banking Experience with Advanced Core Banking ApplicationsUpgrade Your Banking Experience with Advanced Core Banking Applications
Upgrade Your Banking Experience with Advanced Core Banking Applications
 
Project Brief & Information Architecture Report
Project Brief & Information Architecture ReportProject Brief & Information Architecture Report
Project Brief & Information Architecture Report
 
Data skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story pointsData skills for Agile Teams- Killing story points
Data skills for Agile Teams- Killing story points
 
Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024
 
Amazon ppt.pptx Amazon about the company
Amazon ppt.pptx Amazon about the companyAmazon ppt.pptx Amazon about the company
Amazon ppt.pptx Amazon about the company
 
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
The Vietnam Believer Newsletter_MARCH 25, 2024_EN_Vol. 003
 
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
 
Investment Opportunity for Thailand's Automotive & EV Industries
Investment Opportunity for Thailand's Automotive & EV IndustriesInvestment Opportunity for Thailand's Automotive & EV Industries
Investment Opportunity for Thailand's Automotive & EV Industries
 
Team B Mind Map for Organizational Chg..
Team B Mind Map for Organizational Chg..Team B Mind Map for Organizational Chg..
Team B Mind Map for Organizational Chg..
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
 
Personal Brand Exploration Presentation Eric Bonilla
Personal Brand Exploration Presentation Eric BonillaPersonal Brand Exploration Presentation Eric Bonilla
Personal Brand Exploration Presentation Eric Bonilla
 
WAM Corporate Presentation Mar 25 2024.pdf
WAM Corporate Presentation Mar 25 2024.pdfWAM Corporate Presentation Mar 25 2024.pdf
WAM Corporate Presentation Mar 25 2024.pdf
 
A flour, rice and Suji company in Jhang.
A flour, rice and Suji company in Jhang.A flour, rice and Suji company in Jhang.
A flour, rice and Suji company in Jhang.
 
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...
ISONIKE Ltd Accreditation for the Conformity Assessment and Certification of ...
 

Belo Sun October 2013

  • 1. CORPORATE PRESENTATION October 2013 The LARGEST developing GOLD PROJECT in BRAZIL TSX: BSX
  • 2. All statements, other than statements of historical fact, contained or incorporated by reference in this presentation, but not limited to, any information as to the future financial or operating performance of Belo Sun, constitute ‘‘forward-looking information’’ or ‘‘forward-looking statements’’ within the meaning of certain securities laws, including the provisions of the Securities Act (Ontario) and are based on expectations, estimates and projections as of the date of this news release. Forward-looking statements include, without limitation, statements with respect to: possible events, the future price of gold, the estimation of mineral reserves and mineral resources, the realization of mineral reserve and mineral resource estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and timing of the development of projects and new deposits, success of exploration, development and mining activities, permitting timelines, currency fluctuations, requirements for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, title disputes or claims and limitations on insurance coverage. The words “anticipates”, ‘‘plans’’, ‘‘expects’’, “indicative”, “intend”, ‘‘scheduled’’, “timeline”, ‘‘estimates’’, ‘‘forecasts”, “guidance”, “opportunity”, “outlook”, “potential”, “projected”, “schedule”, “seek”, “strategy”, “study” (including, without limitation, as may be qualified by “feasibility” and “pre-feasibility”), “targets”, “models”, or ‘‘believes’’, or variations of or similar such words and phrases or statements that certain actions, events or results ‘‘may’’, ‘‘could’’, ‘‘would’’, or ‘‘should’’, ‘‘might’’, or ‘‘will be taken’’, ‘‘occur’’ or ‘‘be achieved’’ and similar expressions identify forward-looking statements. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by Belo Sun as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The estimates, models and assumptions of Belo Sun referenced, contained or incorporated by reference in this news release, which may prove to be incorrect, include, but are not limited to, the various assumptions set forth herein and in our most recently filed Annual Information Form and our full- year 2012 Management’s Discussion and Analysis as well as: (1) there being no significant disruptions affecting the operations of Belo Sun or any entity in which it now or hereafter directly or indirectly holds an investment, whether due to labour disruptions, supply disruptions, power disruptions, damage to equipment or otherwise; (2) political and legal developments in Brazil being consistent with Belo Sun’s current expectations; (3) the exchange rate between the Canadian dollar, Brazil Real and the U.S. dollar being approximately consistent with current levels; (4) certain price assumptions for gold; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with current levels; (6) production and cost of sales forecasts for Belo Sun, and entities in which it now or hereafter directly or indirectly holds an investment, meeting expectations; (7) the accuracy of the current mineral reserve and mineral resource estimates of Belo Sun (including but not limited to ore tonnage and ore grade estimates) and any entity in which it now or hereafter directly or indirectly holds an investment; (8) labour and materials costs increasing on a basis consistent with Belo Sun’s current expectations; (9) the viability of the Volta Grande Project (including but not limited to the impact of ore tonnage and grade variability reconciliation analysis) as well as permitting, development and expansion being consistent with Belo Sun’s current expectations; and (10); access to capital markets. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements. Such factors include, but are not limited to: fluctuations in the currency markets; fluctuations in the spot and forward price of gold or certain other commodities (such as diesel fuel and electricity); increases in the discount rates applied to present value net future cash flows based on country-specific real weighted average cost of capital; declines in the market valuations of peer group gold producers and Belo Sun, and the resulting impact on market price to net asset value multiples; changes in interest rates or gold rates; changes Carlos Costa, P.Geo, an employee of the Company and a qualified person under NI43-101, has reviewed and approved the scientific and technical information herein. Mineral resources that are not mineral reserves do not have demonstrated economic viability. 2TSX: BSX Cautionary Notes
  • 3. 3TSX: BSX BSX Opens TSX April 30th, 2012
  • 4. Volta Grande (5.1 Moz M&I) (2.5 Moz Inf) 4TSX: BSX Key Projects
  • 5. 5 Resource Expansion (2009 to 2013) Verena (Pre BSX) • 170 Drill Holes Included in Resource • 42 Additional Drill Holes Included in Resource • 137 Additional Drill Holes Included in Resource • 112 Additional Drill Holes Included in Resource • 273 Additional Drill Holes Included in Resource Under Present Management • 126 Additional Drill Holes Included in Resource TSX: BSX • 94 Additional Drill Holes Included in Resource Under Present Management
  • 6. 6TSX: BSX Experienced Board & Management BOARD OF DIRECTORS Peter Tagliamonte (Chairman) Engineer Stan Bharti Engineer Jay Hodgson Geologist Clay Hoes Geologist Rui Santos Lawyer Catherine Stretch Director MANAGEMENT BRAZIL OPERATIONS Carlos Costa Geologist (30 years experience) Ricardo Lopes Geologist (27 years experience) Omar Antunes Chemical Engineer (30 years experience) Octavio Guimaraes Engineer (20 years experience) TORONTO OFFICE Ian Pritchard Chief Operating Officer Ryan Ptolemy Chief Financial Officer Mike Hoffman Vice President of Engineering Pat Gleeson Corporate Secretary Simon Marcotte VP Corporate Development Helia Bento Marketing Manager Mark Eaton Director, President & CEO (25 years Capital Markets experience) Helio Diniz Director, VP Exploration (30 years experience)
  • 7. Shares Outstanding No. 265.9 million Fully Diluted No. 285.9 million Share Price C$ $0.42 * Market Capitalization C$ $111 million 52 Week High & Low C$ $1.83 - $0.38 Average Daily Volume (3 month average) No. 1,000,000 Cash & Cash Equivalents C$ $25 million ** 7TSX: BSX Capital Structure *As at Oct 4th , 2013 **As at June 30th , 2013
  • 9. 9 Belo Monte Dam Construction
  • 10. 10 Volta Grande Main Deposits (October 2013) TSX: BSX Ouro Verde Measured & Indicated: 44.2 Mt (2.4M oz) @ 1.70 g/t Au Inferred: 23.4 Mt (1.2M oz) @ 1.48 g/t Au Grota Seca Measured & Indicated: 47.1 Mt (2.4M oz) @ 1.59 g/t Au Inferred: 18.9 Mt (1M oz) @ 1.59 g/t Au Volta Grande Total Measured & Indicated: 93.8 Mt (5.1M oz) @ 1.69 g/t Au Inferred: 45.5 Mt (2.5M oz) @ 1.75 g/t Au * Details regarding the mineral resource estimate can be found in the Press Release dated Oct 3rd, 2013 that has been filed under the profile of the Company on SEDAR.
  • 11. 11 Volta Grande Topography TSX: BSX View from Ouro Verde • Deposit located well above water line • Upstream damming of river will further reduce river level
  • 12. Grota Seca South Block Ouro Verde Exploration Camp 12 Brownfields Exploration TSX: BSX GRANDE *South Block Inferred Resource Estimate -Indicated Pit Constrained – 2.5M tonnes @ 3.06 g/t Au containing 246k oz Au -Inferred Pit Constrained – 2.9M tonnes @ 3.94 g/t Au containing 370k oz Au -Indicated Underground – 24k tonnes @ 4.24 g/t Au containing 3k oz Au - Inferred Underground – 193k tonnes @ 4.05 g/t Au containing 25k oz Au Target Areas for future resource expansion * Details regarding the mineral resource estimate can be found in the Press Release dated Oct 3rd, 2013 that has been filed under the profile of the Company on SEDAR.
  • 13. Grande Artisanal Mine Quartz veins – N60E/45SE 13TSX: BSX
  • 14. South Block Garimpo Operations - 1980 14TSX: BSX
  • 16. OURO VERDE - Central portion of Domain-2 270m HG zone inside of D2 Sec 975NW Sec 475NW
  • 17. GROTA SECA - Central portion of Domain-1 - HG zone related to the general trend presented in slide 15 Sec 2050W Sec 1725W Notes - Cut-off: aprox. 1.50 ppm - Num. drill holes: 41 - Num. samples: 487 - Thickness: max=16m, min=2m, aver=8m - HG zone near surface 325m 190m HG zone inside of D1
  • 18. GROTA SECA - Portion along “Galo” area - HG zone related to the “galo” trend presented in the slide 15 Sec 800W Sec 525W Notes - Cut-off: aprox. 1.50 ppm - Num. drill holes: 42 - Num. samples: 377 - Thickness: need to be modeled - HG zones near surface Main structural controls TSX: BSX
  • 19. Galo – Garimpo U/G Operations TSX: BSX 19
  • 22. Garimpo Mine - Galo 22TSX: BSX
  • 23. 23 Project Performance (After Tax) TSX: BSX Project Data Prefeasibility Results Production Data Life of mine 10 Years Annual Mine Throughput 7 million tpy Metallurgical Recovery Au 94% Average Annual Gold Production 313,100 oz Average Waste to Ore Strip Ratio Average Grade of M&I Resource Average Grade after mining dilution 6.88:1 1.72 g/t 1.48 g/t Life of Mine Operating Costs/Tonne Ore Milled Mining US$17.36 Processing US$10.50 General and Administration US$2.52 Total Operating Cost/Ounce of Gold US$681.90 Cash Operating Costs including Royalties US$711.50 Capital Cost Initial Investment Capital US$ 749,114,400 Average Sustaining Capital over life of mine including closure costs US$19.62 million per annum
  • 24. 24 Operating Cost Breakdown TSX: BSX Category Cost per tonne Ore in US$ Cost per Ounce Produced in US$ Mining Cost per Tonne material moved Mining 2.26 17.36 389.60 Processing 10.50 235.70 General and Administrative 2.52 56.60 Total US$30.38 US$681.90 Strip Ratio 6.88:1
  • 25. 25TSX: BSX Brazilian Reais Sept 2012 – Sept 2013 1.9 2 2.1 2.2 2.3 2.4 2.5 2.6 BRAZILIANREAIS Source: Bloomberg September 17th, 2013
  • 26. 26TSX: BSX Volta Grande – Preliminary Project Layout
  • 27. 27TSX: BSX Proposed Location of Plant Facility
  • 28. 28TSX: BSX Regional Geology & BSX Sampling/Geophysics Garimpinho 79.5 g/t Au in diorite Javae 120.9 g/t quartz vein colluvium/alluvium Surubim Buma * 28 km road access from Itata to BUMA BSX airborne survey limit  BSX airborne Mag/Rad Survey – covered 130km strike (pending data processing)  Eastern part of the greenstone was not covered in previous work 7 DDH = 1,100m + auger drilling 700,000t @ 0.8 g/t Au (oxide)  grab sample 60 g/t Au (VQz) Jatoba  11 DDH = 2,389m + auger drilling 11m @ 0.3 % Cu (up to 1.38% Cu)  Geotem-mag airborne survey  grid soil sampling: up to 189 ppb Au (1km line spacing) * Historical Resource - Non NI 43-101 Compliant and should not be relied upon.
  • 30. More than one million ounces of historical gold production at Patrocinio 3.0 km by 1.5 km soil geochemical anomaly defined Grab samples have returned gold values up to 37 g/t in granite and up to 67 g/t in veins IP geophysical survey completed 1,500 meter drill program completed One hole returned 23.35m of 1.35 g/t Au 2013 drill program – 5000 meters 16m of 5.2 g/t Au and 15m of 2.66 g/t Au 30TSX: BSX Patrocinio Tapajos District
  • 31. Patrocinio Project Garimpeiro Mining 31TSX: BSX
  • 32. Spot Au: (18%) Emerging Gold Peers: (47%) S&P/TSX Global Gold: (36%) Belo Sun: (38%) (80%) (60%) (40%) (20%) – 20% 40% 60% Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13 1 Return Over Period Producing Gold Peers: (49%) 32TSX: BSX LTM Share Performance September 4, 2012 – September 4, 2013 Source: TD Securities September 4, 2013, Bloomberg (1) Producer gold peers index includes: Alamos, Argonaut, B2Gold, Centamin, Kirkland Lake, Rio Alto, San Gold and Semafo (2) Developer gold peers index includes: Carpathian, Guyana Goldfields, Lydian, Rainy River, Romarco, Sandspring, Sulliden and Torex
  • 33. 33TSX: BSX Independent Research Coverage Firm Analyst TD Securities Dan Earle CIBC Jeff Kileen BMO Capital Markets John P. Hayes National Bank Financial Shane Nagle Cormark Securities Richard Gray Canaccord Genuity Rahul Paul Dundee Capital Markets Joseph Fazzini Macquarie Capital Markets Michael Gray Scotiabank Global Banking& Markets Ovais Habib THE FOREGOING LIST INCLUDES THE NAMES OF ALL FIRMS CURRENTLY KNOWN BY THE COMPANY TO HAVE ANALYSTS COVERING THE COMPANY. THIS LIST MAY NOT BE COMPLETE AND IS SUBJECT TO CHANGE BY FIRMS' CHANGING OF COVERAGE. PLEASE NOTE THAT ANY OPINIONS, ESTIMATES OR FORECASTS REGARDING THE COMPANY MADE BY THESE ANALYSTS ARE THEIRS ALONE AND MAY NOT REPRESENT THOSE OF THE COMPANY. THE COMPANY IS PROVIDING THIS LISTING AS A SERVICE TO ITS STOCKHOLDERS AND, BY LISTING, IS NOT IMPLYING ITS ENDORSEMENT OF OR CONCURRENCE WITH SUCH ANALYST REPORTS. THOSE INTERESTED IN SUCH REPORTS SHOULD OBTAIN THEIR OWN COPIES AND CONTACT THEIR BROKERS OR THE RESPECTIVE FIRMS. Independent Research – Full Coverage
  • 36. 0m -200m 190m 50m 70m SW NE -400m Block Size: 12.5 X 5.0 X 10.0 m MR Open Pit g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 36 Ouro Verde – Block Model Cross Section 900 NW TSX: BSX
  • 37. 0m -200m 150m 120m SW NE 60m -400m Block Size: 12.5 X 5.0 X 10.0 m MR Open Pit g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 37 Ouro Verde – Block Model Cross Section 525 NW TSX: BSX
  • 38. 120m25m SW NE 70m 0m -400m -200m Block Size: 12.5 X 5.0 X 10.0 m MR Open Pit g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 38 Ouro Verde – Block Model Cross Section 300 NW TSX: BSX
  • 39. 39 Grota Seca – Block Model Cross Section 2575 W 0m -200m 30m 20m 25m SSW NNE MR Open Pit Block Size: 12.5 X 5.0 X 10.0 m g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 TSX: BSX
  • 40. 40 Grota Seca – Block Model Cross Section 1875 W 0m -200m 90m 30m 75m SSW NNE MR Open Pit Block Size: 12.5 X 5.0 X 10.0 m g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 TSX: BSX
  • 41. 0m -400m -200m 190m 60m 130m SSW NNE Block Size: 12.5 X 5.0 X 10.0 m MR Open Pit g/t Au Mining - Saprolite US$/t 1.06 Mining - Fresh rock Open Pit US$/t 1.41 Processing US$/t 11.98 G & A US$/t 2.89 Au recovery - Saprolite % 94 Au recovery - Fresh Rock % 94 Selling cost US$ / Oz 13.82 Au Price US$ / Oz 1,400.00 41 Grota Seca – Block Model Cross Section 825 W TSX: BSX
  • 42. 42TSX: BSX Breakdown by Elevation VGP - Pit Constrained MR – Sep 2013 (Belo Sun) ELEVATION Tonnage AU_CUT_OK Au Oz T x 1000 g/t 100MD 2,064.839 1.65 109,696 90MD 2,483.037 1.63 130,030 80MD 2,799.670 1.68 150,979 70MD 3,078.703 1.71 169,315 60MD 3,197.871 1.73 177,571 50MD 3,158.016 1.73 175,800 40MD 3,081.058 1.73 171,033 30MD 2,993.089 1.72 165,954 20MD 2,872.085 1.70 156,959 10MD 2,726.778 1.72 150,532 0MD 2,632.665 1.74 147,098 -10MD 2,597.336 1.78 148,341 -20MD 2,574.871 1.84 152,064 -30MD 2,530.356 1.82 147,883 -40MD 2,453.314 1.79 141,555 -50MD 2,350.234 1.85 139,680 -60MD 2,241.072 1.90 136,772 -70MD 2,188.391 1.87 131,680 -80MD 2,142.159 1.85 127,423 -90MD 2,044.708 1.86 122,368 -100MD 1,946.772 1.86 116,363 -110MD 1,852.345 1.82 108,247 -120MD 1,737.226 1.81 101,167 -130MD 1,596.591 1.82 93,490 -140MD 1,473.223 1.78 84,542
  • 43. TSX: BSX 43 THE RIGHT DEPOSIT….. THE RIGHT PLACE ….. THE RIGHT TIME….. THE RIGHT PEOPLE…..
  • 44. 44TSX: BSX Appendix Volta Grande – Potential Crushing Plant Crushing Annual processing rate 7,000,000 t/y Crushing availability 70.0 % Nominal capacity 1,142 t/h Installed power 375 kW Type Gyratory Crusher Feed top size 1,000 mm Product P80 175 mm Number of units 1 unit Feed silo capacity: 128 t (86 m3) 5 min.
  • 45. 45TSX: BSX Appendix Volta Grande – Potential Milling Plant Milling Plant Annual processing rate 7,000,000 t/y Availability 90.0 % Nominal capacity 888 t/h Feed P80 175 mm SAG discharge target P80 2.5 mm Ball mill discharge target P80 0.074 mm SAG mill 36 ft diam. X 20 ft EGL 1 unit Ball mill 26 ft diam. X 33 ft EGL 2 units Pebble crusher (Cone crusher) 2 units Pebble crusher nominal capacity 373 t/h Gravity concentrator 40" diameter 4 units Gravity plant feed rate (30% Cyclone OF) 533 t/h Bond ball mill work index 18.4 kWh/t Abrasion index (AI) 0.647 - Ore specific gravity 2.65 t/m3
  • 46. 46TSX: BSX Appendix Volta Grande – Potential Leach Plant Calculated leach plant recovery 89,23 - 90,91 Calculated gold produced/week 5,921 - 6,048 Calculated silver produced/week 7,240 -7,396 Leach Plant Annual processing rate 7,000,000 t/y Availability 90.0 % Nominal capacity 888 t/h Feed P80 0.074 mm Leach feed thickener diameter 57.0 m oz % oz
  • 47. Life of Mine 10 years Annual production throughput 7 million tpy Metallurgical Recovery 94% Avg annual gold production 313,100 oz/yr Avg waste to ore strip ratio 6.88:1 Avg head grade 1.48 g/t CAPEX US$ 749 million OPEX US$ 31.70/t of Ore Cost per ounce US$ 711.50 NPV @ 5% US$ 474 million IRR 15.2% 47TSX: BSX Appendix Pre-feasibility
  • 48. Mine Fleet Trucks 180 t, Shovels 15m3 Process Gyratory Crusher, SAG and 2 ball mills Gravity Circuit Carbon in Leach Elution and Carbon Regeneration Electrowinning Smelting Cyanide Destruct Tailings Management Facility Situated in a natural basin 48TSX: BSX Appendix Pre-feasibility
  • 49. 49TSX: BSX CRUSHING STOCKPILE SEMI AUTOGENOUS MILLING, BALL MILLING GRAVITY SEPARATION INTENSIVE LEACHING THICKENING CARBON IN LEACH ELUTION CARBON REGENERATION ELECTROWINNING SMELTING DORE BARS CYANIDE DETOX TAILINGS TREATMENT Appendix Pre-feasibility
  • 50. Appendix Comparing PFS x April 2013 (CF) TSX: BSX
  • 51. 51TSX: BSX Appendix Volta Grande Capital Cost Estimate Area Description Value without Taxes (USDx1000) Value with Taxes (USDx1000) % of CAPEX General (Assemblies) 52,573 57,551 7.68% Mine 121,528 126,127 16.84% Plant – General 91,471 101,508 13.55% Crushing 11,412 12,186 1.63% Storage/Ore transference 5,087 5,537 0.74% Grinding 70,178 75,724 10.11% Leaching/Adsorption 30,037 33,057 4.41% Elution 5,763 6,564 0.88% Electrowinning 1,119 1,279 0.17% Gold room 1,527 1,674 0.22% Carbon regeneration 970 1,081 0.14% Tailings treatment 3,186 3,877 0.52% Lime preparation 1,491 1,698 0.23% Tailings dam 10,788 12,641 1.69% Ancillary facilities 48,507 55,493 7.41% Water distribution system 2,868 3,512 0.47% Compressed air system 1,111 1,189 0.16% Reagents delivery, store and distribution 7,308 8,249 1.10% Infrastructure 29,378 32,946 4.40% Environment 1,018 1,174 0.16% Engineering and Procurement (EP) 23,787 26,039 3.48% Construction management (CM) 31,716 34,719 4.63% Owner’s Costs 21,819 21,819 2.91% Freight 8,223 8,223 1.10% Erection supervision (Vendor Representation) 3,721 4,340 0.58% Spare parts 1,052 1,132 0.15% Firts Fills 1,817 1,954 0.26% Pre-Commissioning and training 3,721 4,340 0.58% Engineering insurance 5,998 6,561 0.88% Contingency 96,919 96,919 12.94% Total 696,094 749,114 100%
  • 52. 52 TSX: BSX Appendix Mineral Resource Estimate VOLTA GRANDE PROJECT RESOURCE ESTIMATE VOLTA GRANDE RESOURCE ESTIMATE MEASURED INDICATED MEASURED + INDICATED INFERRED Ouro Verde Pit Constrained Tonnes (‘000s) 24,036 20,087 44,123 22,602 Grade (g/t Au) 1.78 1.61 1.70 1.48 Ounces (‘000s) 1,379 1,037 2,416 1,079 Ouro Verde Underground Tonnes (‘000s) 64 64 831 Grade (g/t Au) 2.66 2.66 3.13 Ounces (‘000s) 5 5 84 Grota Seca Pit Constrained Tonnes (‘000s) 31,384 15,671 47,055 18,265 Grade (g/t Au) 1.61 1.56 1.59 1.59 Ounces (‘000s) 1,620 788 2,408 932 Grota Seca Underground Tonnes (‘000s) 53 53 695 Grade (g/t Au) 2.88 2.88 3.38 Ounces (‘000s) 5 5 75 South Block Pit Constrained Tonnes (‘000s) 2,503 2,503 2,921 Grade (g/t Au) 3.06 3.06 3.94 Ounces (‘000s) 246 246 370 South Block Underground Tonnes (‘000s) 24 24 193 Grade (g/t Au) 4.24 4.24 4.05 Ounces (‘000s) 3 3 25 Tonnes (‘000s) 55,420 38,402 93,822 45,507 TOTAL VG Grade (g/t Au) 1.68 1.69 1.69 1.75 Ounces (‘000s) 2,999 2,085 5,084 2,565 • Details regarding mineral resource estimate can be found in the press release dated October 3rd , 2013 that has been filed under the profile of the Company on SEDAR.
  • 53. 53 Appendix Mineral Resources Parameters TSX: BSX a) The gold mineralization envelopes were modelled into wireframe solids using a 0.5 g/t Au cut-off grade in fresh and saprolite rocks utilizing vertical and horizontal sections. 3D shells were generated by linking horizontal sections each 10m apart. b) A specific gravity of 2.75 was used for the Grota Seca (GS) and the Ouro Verde (OV) deposits and 2.77 for the South Block and 1.36 for the saprolite in both deposits. c) Estimations are based on original samples capped at 6 - 40 g/t Au depending on the resource domain. d) The database for the Ouro Verde Deposit includes 46 historical core boreholes (8,461 metres) and 267 boreholes (76,698 metres) completed and assayed by Belo Sun since April 2010. e) The mineralized zones at the Ouro Verde deposit extend for about 2,400 metres along strike. Eight gold mineralization domains were modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness ranges from 2 to 60 metres. The maximum allowed internal dilution is approximately 3 metres. f) The database for the Grota Seca Deposit comprises 11 historical reverse circulation and 129 historical core boreholes (24,730 metres) and 48 reverse circulation and 345 core boreholes (102,103 metres) completed and assayed by Belo Sun since April 2010 . g) The mineralized zones at the Grota Seca deposit extend 2,900 metres along strike. Seven gold mineralization domains were modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness ranges from 2 to 70 metres. The maximum allowed internal dilution is approximately 3 metres. h) The database for the South Block Deposits comprises 22 historical core boreholes (3,370 metres and 86 core boreholes (20,539 metres) completed and assayed by Belo Sun since April 2010. i) The mineralized zones at the South Block Deposits extend discontinuously for about 1,900 metres along strike. Three gold mineralization domains were modelled in fresh rock, and one saprolite domain was modelled. The gold mineralization thickness ranges from 2 to 16 metres. The maximum allowed internal dilution is approximately 3 metres. j) Block model gold grades were estimated using ordinary kriging informed by 1.0 m capped composites. All estimations are based on a percent block model with unitary dimension of 6 m E, 6 m N and 10 m elevation rotated -17° clockwise in the Ouro Verde and Grota Seca deposits and -25° in the South Block. k) “Open-pit” mineral resources are reported at a cut-off grade of 0.5 g/t Au. “Underground” mineral resources (outside pit shell) are reported at a cut-off grade of 2.0 g/t Au. l) Measured mineral resources include all mineralized blocks within one time of the variogram range and informed from a minimum of 3 boreholes in 3 octants. m) Indicated mineral resources include all mineralized blocks estimated in the first or second estimation runs (within the variogram range), whose estimation required a minimum of two drill holes. n) Inferred mineral resources include all mineralized blocks not classified as Measured or Indicated in the first and second estimation runs and all blocks estimated in the third estimation run (twice the variogram range).
  • 54. 54 Appendix Project Overview TSX: BSX Definitive Feasibility Study underway – AMEC, Oakville, Canada – Q1 2014 236,000 metres and 954 holes drilled to date ACME Preparation Lab on site for assays – Construction Completed July 2011 Preliminary Mining Engineering Studies – NCL – Completed June 2011 Diagnostic Leach Test Work completed by TESTWORK Ltda (Walter de Moura). Comminution and Process Development Test Work completed by HAD Ltda (Homero Delbony) Initiated advanced Metallurgical testing by LAKEFIELD Chile Environmental studies (EIA/RIMA) – BRANDT– Completed Geotechnical, hydrologic and hydrogeologic studies – VOGBR – Ongoing Regional geological studies and exploration program initiated Community and social impact studies – INTEGRATIO initiated