SlideShare uma empresa Scribd logo
1 de 33
Baixar para ler offline
AGENDA
Wednesday
January 8, 2014
8:30 AM, GLTC 1301 Kemper Street

GLTC Board of Directors Meeting

1) Public Comment

2) Consideration of Approval:
a) December 4, 2013 minutes
3) Staff Reports:
a) November Financial Statements
b) November Ridership and Operational Goals
c) Capital Projects
d) Management Report
e) Kemper Street Transfer Center update
4) President’s Report
5) Other Business
6) Adjourn

Please call in advance if you are unable to attend the meeting (Natalie Wilkins @ 455.4010 or Karen Walton @ 455.5084). Please
bring this packet with you to the meeting.
If you need to leave early, please advise the President at the start of the meeting, as we might need to adjust the agenda.
Go Green! Ride Blue! With GLTC
Draft Minutes
Greater Lynchburg Transit Company (GLTC)
BOARD OF DIRECTORS MEETING
December 4, 2013
8:30 a.m.
A meeting of the Board of Directors of the Greater Lynchburg Transit Company was held on Wednesday,
December 4, 2013 at the GLTC Training Room, 1301 Kemper Street, Lynchburg, Virginia. Board
members attending were: Jack Hellewell, Greg Daniels, Jennifer Martin, Jan Walker, Kim Payne, Dr.
James Mundy, Peggy Whitaker, Lee Beaumont, and Christian DePaul.
Staff members attending were: Karen Walton, Dennis Dorsey, Gloria Berkley, Gary Paris, Allen Robey,
Denny Hoff, Millie Martin, and Natalie Wilkins. Visitors to the meeting included Stephen Hennessey and
Patrice Strachan of VDRPT, Rick Dunning and John Woodford of First Transit, Sharon Slaughter and
Jackie Robinson (GLTC Customer Advisory Committee), and Eleanor Kennedy from the News and
Advance.
Mr. Hellewell called the meeting to order at 8:30 a.m.
Public Comment:
Mr. Hellewell asked for public comment. Ms. Robinson from the Customer Advisory Committee
provided the following report:

Board of Director’s Report: December 3, 2013
The regular meeting of the CAC was held on November 11, 2013. Two of the agenda items were:
(1) “Ride with Pride” campaign. The committee came up with several suggestions how it could
be promoted to present and future customers to make riding transit an enjoyable experience for
everyone.
(2) The second agenda item had to do with recruitment of new members. Our committee is
made up of five active and two non-active members. According to our attendance records
neither of these members has attended after December 2011. (Our attendance record was
started Jan. 9, 2012) I sent e-mails to both of the non-active members on September 23, 2013
requesting a response regarding their desire to continue serving. (Also sent copies to Natalie
Wilkins) At the present time there are several individuals who have expressed interest in serving
on the committee. The CAC respectful request the removal of the non-active members so that
other individuals may be appointed to the committee.
Consideration Approval of the board minutes:
Mr. Hellewell stated that a correction needs to be made on the October 2 minutes with the duplication
of a comment from Mr. Daniels. Dr. Mundy made a motion to accept the minutes with the necessary
corrections with Mr. Daniels seconding and the vote was unanimously carried.
Staff Reports:
September and October Financials
Ms. Walton provided an update on the September and October financials. She noted that labor costs
were very high in October due to the large training class we hired in the summer. However, staff is
cutting back on various expenses to make sure GLTC gets back on track. Ms. Walton thanked Mr. Dorsey
and Mr. Robey for finding numerous efficiencies to assist with the current deficit.
September and October Ridership and Operational Goals
Revenue is coming in well under projections though farebox revenue continues to increase. City
ridership is still growing, up 7% and Liberty University about 6.5%. PTS ridership is down 15%; however,
costs still remain a factor. Staff will continue to research to uncover the cause.
Ms. Walton and key staff members have been meeting frequently to analyze revenue and expenses for
the FY 15 budget.
Ms. Walton also thanked Mr. Paris for maintaining excellent maintenance metrics.
Capital Projects
GLTC purchased the property on Bradley Drive on October 29 for $500k. Ms. Walton and Ms. Martin are
working with FTA and DRPT to make an adjustment to the pending line item from Real Estate Acquisition
to FF&E.
Management Report
The Wellness Program is going along well with employee screenings set up for January 2014. We are
continuing our talks with the Lynchburg City Schools, Region 2000, and Valley Metro for the upcoming
Arts & Music program next spring.
Ms. Walton presented the New Rider pass to the board and handed out four day passes to each board
member to use for presentations and encourage peopleto ride transit. The pass is a different color to
alert the driver that the person or persons are new to using our system and to give them some them
some extra attention.
CVCC has expressed interest in the Universal Pass similar to Lynchburg College. A draft contract is being
reviewed by CVCC’s Finance Department.
Kemper Street Transfer Center Update
Mr. Beaumont provided an update on the new transfer center. He stated that a few minor changes need
to be addressed. The ADA Committee had expressed concerned about lighted crosswalks and where
they should go. There was also concern about the height of the windows in the facility. Mr. Beaumont
stated that a conduit will be placed in the covered area. GLTC is still projecting an April ribbon-cutting
ceremony. Overall, the new transfer center is coming along nicely.
Additionally, a change order is needed for the installation of a Ticket Vending Machine, a Smart Card
Reader, and a separate PEM Machine in the amount of $57,284.67. Mr. Beaumont made a motion from
the subcommittee to accept the change order and the vote was carried.
After Ms. Walton’s report, Mr. Hellewell recognized Mr. Hennessey from DRPT. Mr. Hennessey
introduced Ms. Strachan as the new Grants Project Manager. In addition, Mr. Hellewell asked Mr.
Dunning from First Transit to say a few words. Mr. Dunning stated that First Transit will continue to do
everything to maintain a strong relationship with GLTC.
Action Item: Nomination & Election of Board Officers
Ms. Walker named the slate of officers and asked if there were any nominations from the floor. Seeing
that there were none, the following was the slate for new board officers:
•
•
•

Greg Daniels-President
Peggy Whitaker-Vice President
Lee Beaumont-Secretary

Ms. Walker made a motion to close the nominations, Mr. Payne seconded and the vote was
unanimously carried. Dr. Mundy made a motion to accept the slate officers with Mr. DePaul seconding
the motion, and the vote was unanimously carried.
Action Item: FY15 Draft Operations Budget
Ms. Walton provided an overview of the FY15 budget. She reiterated that senior staff worked diligently
to develop each department’s budget. Ms. Walton stated that she added an increase in service and
estimated costs due to the new transfer center. Mr. Payne asked if she would provide detailed
information on the actual cost to have service restored. Ms. Walton said she would. After discussion,
Mr. Payne made a motion to tentatively accept the FY15 budget with Ms. Whitaker seconding the
motion and the vote was unanimously carried.
O&M Facility Subcommittee Report
Representatives from Wendel were not present; however, Mr. Beaumont provided an update. He
stated that after looking at the specifics, he did not see a good ROI for Leed Certification, especially for
the photovoltaics. Mr. Beaumont stated that the subcommittee tabled the discussion until more
research is conduced. After discussion, Mr. Beaumont made a motion to approve the report coming
from the subcommittee and the vote was unanimously carried. Dr. Mundy commended the
subcommittee for all the hard work in simplifying the information and making it easy to understand.
Other Business
Mr. Hellewell stated that he made a mistake at the Annual Meeting. Ms. Walker is still on the board for
three more years. Mr. Payne asked that the board adopt a resolution thanking Mr. Hellewell for the
extraordinary job he’s done as President with Mr. DePaul seconding. The vote was unanimously carried.
The next board meeting is January 8, 2014 at 8:30 a.m. at GLTC.
President’s Report
As there was no further business, the meeting adjourned at 9:06 a.m.

Secretary/Treasurer
GLTC Board Item Summary
MEETING DATE: 1.8.14

AGENDA ITEM NO.: 3a

CONSENT:

REGULAR: x

ACTION:

CLOSED SESSION:
(Confidential)

INFORMATION: x

ITEM TITLE: FY14 Financial Statements – November

SUMMARY:

Attached are the financial statements for both November. Labor costs are up still up, though we did place eight
drivers on part time midway through the month. In addition, we will not be replacing a staff person who
terminated. Overall our expenses are on track. FR is over by 6% YTD, but the other categories are on or under
budget. Whereas overall the revenue looks grim, in January due to an increase, we will receive an influx of cash
from the state that will carve away this deficit.
We will continue examine our financials after next month numbers to see if we need to make any further
adjustments and we will continue to look for efficiencies.
CONTACT(S): Karen Walton

ATTACHMENT(S): November Financial Statements
Central VA Transit Management Company Inc.
Balance Sheet
Nov FY 2014

FY 2014

FY 2013

Difference

%

ASSETS
Cash
Temporary Cash Investment
Cash - OPEB
Working Funds
Accounts Receivable
Materials and Fuel
TOTAL CURRENT ASSETS
Tangible Property
Accumulated Depreciation
NET FIXED ASSETS

$

$
$

$

$

610,457
45,994
150
273,390
185,659
1,115,650

12,382 $
(12,382)
$

12,382
(12,382)
-

178,271

$

Prepayments
TOTAL ASSETS

1,015,137
57,029
150
40,942
176,844
1,290,102

$

$

119,123

404,680
11,035
(232,447)
(8,816)
174,451

$

-

$

66%
N/A
24%
0%
-85%
-5%
16%

-

-

0%
0%
N/A

59,149

50%
19%

$

1,468,373

$

1,234,773

$

233,600

$

787,926
66,654
204,253
557,001
1,615,834

$

48,098
52,706
159,294
579,091
839,188

$

739,828
13,949
44,959
(22,090)
776,646

1538%
26%
28%
N/A
N/A
-4%
93%

$

74,239
(546,450)
(70,834)
(543,046)

-100%
-137%
-100%
-137%

$

233,600

LIABILITIES AND CAPITAL
Accounts Payable - Trade
Wages Payable
Other Payroll Liabilities
Short Term Loan - City of Lynchburg
Line of Credit
Advance Payments
TOTAL LIABILITIES
Accumulated Income/(Loss) Prior Years
Accumulated Income/(Loss) Current Year
Restricted Reserve
TOTAL CAPITAL
TOTAL LIABILITIES AND CAPITAL

$
$

(147,461)
(147,461) $
1,468,373

$

(74,239)
398,990
70,834
395,585
1,234,773

19%
Greater Lynchburg Transit Company, Inc.
Balance Sheet
November FY 2014

FY 2014

FY 2013

Difference

ASSETS
Cash - GLTC
Cash - Capital
Accounts Receivable
TOTAL CURRENT ASSETS

$

Tangible Property
Accumulated Depreciation
NET FIXED ASSETS

$

TOTAL ASSETS

$

239,873
100,309
340,182

$

$

1,003
249,165
203,549
453,717

$

$
$

(1,003)
(9,292)
(103,240)
(113,535)

$

33,608,060 $
(10,667,885)
22,940,175 $

28,584,574
(8,693,577)
19,890,997

$

5,023,486
(1,974,308)
3,049,178

$

23,280,357

$

20,344,713

$

2,935,644

$

83,919
83,919

$

204,238
204,238

$

$

$

5
20,426,215
2,770,218
23,196,438

$

5
19,854,286
286,184
20,140,475

$

571,929
2,484,034
3,055,963

$

23,280,357

$

20,344,713

$

2,935,644

LIABILITIES AND CAPITAL
Accounts Payable - Miscellaneous
TOTAL LIABILITIES
Capital Stock
Accumulated Income/(Loss) Prior Years
Accumulated Income/(Loss) Current Year
TOTAL CAPITAL
TOTAL LIABILITIES AND CAPITAL

(120,319)
(120,319)
GREATER LYNCHBURG TRANSIT COMPANY, INC.
INCOME STATEMENT
AS OF NOVEMBER 30, 2013

FY2014
ACTUAL
NOV

FY2014
ACTUAL
YTD

REVENUE
Operating Assistance Revenue
Money Paid to CVTMCI
Sale of Equipment & Vehicles
Federal Grant Revenue
Money to be Paid to CVTMCI
Local Grant Revenue

$

268,842
(268,842)
14,117

$

2,291,516
(2,291,516)
2,214,421
563,386

TOTAL REVENUE

$

14,117

$ 2,777,807

EXPENSES
Depreciation
Repairs - Capital
Other Miscellaneous Expense

$

TOTAL EXPENSES

$

$

NET INCOME/(LOSS)

-

$
$

7,589
-

-

$

7,589

14,117

$

2,770,218

-
CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC.
INCOME STATEMENT
AS OF NOVEMBER 30, 2013
MONTH TO DATE
FY2014
FY2014
NOV
NOV
ACTUAL
BUDGET

YEAR TO DATE
FY2014
FY2014
YTD
YTD
ACTUAL
BUDGET

%
VAR

%
VAR

REVENUE
FRT Passenger Revenue
DRT Passenger Revenue
Contracts (LC Access)
Liberty University Revenue
Other Contract Revenue
Non-Operating Revenue
Advertising Revenue
City Operating Assistance
County Operating Assistance
State Operating Assistance
Federal Operating Assistance

TOTAL REVENUE

$

77,894
6,338
2,476
90,253
1,310
74
2,422
99,520
4,791
89,614
164,477

$

79,180
7,744
2,175
107,933
4,067
2,083
5,417
99,520
5,690
115,594
153,778

-2%
-18%
12%
-16%
-68%
-96%
-55%
0%
-16%
-22%
7%

$

429,185
34,882
10,404
361,014
6,293
27,893
14,475
497,600
23,955
447,742
822,383

$

395,900
38,718
8,698
431,732
20,333
10,417
27,083
497,600
28,451
577,968
768,890

8%
-10%
20%
-16%
-69%
168%
-47%
0%
-16%
-23%
7%

$

539,168

$

583,179

-8%

$ 2,675,825

$

2,805,789

-5%

$

139,934
4,570
13,395
1,288
91,384

$

109,785
10,027
18,379
1,350
85,718

$

710,961
12,955
71,836
6,607
392,529

$

548,925
50,136
91,893
6,750
428,588

$

250,571

$

225,258

27%
-54%
-27%
-5%
7%
11%

$ 1,194,888

$

1,126,291

30%
-74%
-22%
-2%
-8%
6%

$

21,697
223
7,761
17,117

$

22,419
458
5,431
17,144

$

113,451
1,274
38,587
75,003

$

112,096
2,292
27,156
85,718

$

46,799

$

45,452

-3%
-51%
43%
0%
3%

$

228,315

$

227,261

$

46,785
2,346
28,108
67,568
4,260
33,944

$

45,557
1,804
28,573
78,192
4,012
25,642

$

233,393
9,665
118,908
358,465
28,636
141,930

$

227,787
9,020
142,863
390,958
20,061
128,208

$

183,011

$

183,779

3%
30%
-2%
-14%
6%
32%
0%

$

890,996

$

918,896

$

17,854
10,366
37,248
11,461
24,041
3,482
793

$

17,158
11,429
36,119
9,750
25,500
3,341
7,042

$

95,549
46,744
181,924
36,726
120,491
10,654
16,999

$

85,791
57,145
180,594
48,750
127,500
16,703
35,208

$

105,244

$

110,338

4%
-9%
3%
18%
-6%
4%
-89%
-5%

$

509,087

$

551,692

11%
-18%
1%
-25%
-5%
-36%
-52%
-8%

$

585,625

$

564,828

4%

$ 2,823,286

$

2,824,140

0%

(46,456) $

18,351

EXPENSES
FIXED ROUTE
Operator Labor
Operator-Overtime
Other Salaries & Wages
Supervisors-Overtime
Fringe Benefits
TOTAL FIXED ROUTE
DEMAND RESPONSE
Operator Labor
Operator-Overtime-PTS
Other Salaries & Wages
Fringe Benefits
TOTAL DEMAND RESPONSE
MAINTENANCE
Other Salaries & Wages
Inspection&Maint,Srvc-Overtime
Fringe Benefits
Fuel & Lubricants
Tires & Tubes
Other Materials & Supplies
TOTAL MAINTENANCE
ADMINISTRATION
Other Salaries & Wages
Fringe Benefits
Services
Utilities
Casualty & Liability Expenses
Other Materials & Supplies
Miscellaneous
TOTAL ADMINISTRATION

TOTAL EXPENSES
NET INCOME/(LOSS)

$

-353%

$

(147,461) $

(18,351)

1%
-44%
42%
-12%
0%

2%
7%
-17%
-8%
43%
11%
-3%

704%
CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC.
COMPARATIVE INCOME STATEMENT
AS OF NOVEMBER 30, 2013
MONTH TO DATE
FY2014
FY2013
NOV
NOV
ACTUAL
ACTUAL

YEAR TO DATE
FY2014
FY2013
YTD
YTD
ACTUAL
ACTUAL

%
VAR

%
VAR

REVENUE
FRT Passenger Revenue
DRT Passenger Revenue
Contracts (LC Access)
Liberty University Revenue
Other Contract Revenue
Non-Operating Revenue
Advertising Revenue
City Operating Assistance
County Operating Assistance
State Operating Assistance
Federal Operating Assistance

77,894
6,338
2,476
90,253
1,310
74
2,422
99,520
4,791
89,614
164,477

$
$
$
$
$
$
$
$
$
$
$

78,345
7,611
2,175
107,933
4,028
959
4,367
114,105
4,791
119,416
153,778

-1%
-17%
14%
-16%
-67%
-92%
-45%
-13%
0%
-25%
7%

$

429,185
34,882
10,404
361,014
6,293
27,893
14,475
497,600
23,955
447,742
822,383

$

424,944
38,631
8,698
431,732
12,321
12,890
23,464
570,526
23,955
597,078
768,890

$ 539,168

$

597,508

-10%

$

2,675,825

$

2,913,129

-8%

$

139,934
4,570
13,395
1,288
91,384

$

95,083
31,797
16,703
977
76,624

$

710,961
12,955
71,836
6,607
392,529

$

520,700
103,273
84,815
6,850
321,205

$ 250,571

$

221,183

47%
-86%
-20%
32%
19%
13%

$

1,194,888

$

1,036,842

37%
-87%
-15%
-4%
22%
15%

$

21,697
223
7,761
17,117

$

17,833
844
6,108
13,406

$

113,451
1,274
38,587
75,003

$

103,066
2,143
30,566
60,941

$ 46,799

$

38,191

22%
-74%
27%
28%
23%

$

228,315

$

196,717

$

41,053
2,043
23,243
71,458
4,390
18,162

$

233,393
9,665
118,908
358,465
28,636
141,930

$

224,119
8,697
104,497
361,210
12,478
105,785

$

160,349

14%
15%
21%
-5%
-3%
87%
14%

$

890,996

$

816,786

17,854
10,366
37,248
11,461
24,041
3,482
793

$

9,871
5,560
30,959
9,506
24,811
4,067
2,932

$

95,549
46,744
181,924
36,726
120,491
10,654
16,999

$

64,828
29,097
166,125
35,240
124,058
12,522
11,089

$ 105,244

$

87,707

81%
86%
20%
21%
-3%
-14%
-73%
20%

$

509,087

$

442,960

47%
61%
10%
4%
-3%
-15%
53%
15%

TOTAL EXPENSES

$ 585,625

$

507,430

15%

$

2,823,286

$

2,493,305

13%

Reserve Transfer

$

-

$

4,167

-100%

$

-

$

20,834

-100%

$

(46,456) $

85,912

-154%

$

(147,461) $

398,990

-137%

TOTAL REVENUE

$

1%
-10%
20%
-16%
-49%
116%
-38%
-13%
0%
-25%
7%

EXPENSES
FIXED ROUTE
Operator Labor
Operator-Overtime
Other Salaries & Wages
Supervisors-Overtime
Fringe Benefits
TOTAL FIXED ROUTE
DEMAND RESPONSE
Operator Labor
Operator-Overtime-PTS
Other Salaries & Wages
Fringe Benefits
TOTAL DEMAND RESPONSE

MAINTENANCE
Other Salaries & Wages
$
46,785
Inspection&Maint,Srvc-Overtime
2,346
Fringe Benefits
28,108
Fuel & Lubricants
67,568
Tires & Tubes
4,260
Other Materials & Supplies
33,944
TOTAL MAINTENANCE
$ 183,011
ADMINISTRATION
Other Salaries & Wages
Fringe Benefits
Services
Utilities
Casualty & Liability Expenses
Other Materials & Supplies
Miscellaneous
TOTAL ADMINISTRATION

NET INCOME/(LOSS)

$

10%
-41%
26%
23%
16%

4%
11%
14%
-1%
129%
34%
9%
GLTC Board Item Summary
MEETING DATE: 1.8.14

AGENDA ITEM NO: 3b

CONSENT:

REGULAR: x

ACTION:

CLOSED SESSION:
(Confidential)

INFORMATION: x

ITEM TITLE: November Ridership & Operational Goals

SUMMARY:
Fixed Route ridership continues at an above average pace over last year, with the city ridership increasing amost
6% and LU ridership at 7%. Paratransit continues to decrease at an above average pace also. Our routes do a
very good job of covering a majority of the city which helps considerably in this area. I have included a
snapshot of how other similar size systems are doing in comparison (Charlottesville, Roanoke, Williamsburg, &
Blacksburg).

Attachment: November & YTD metrics, Virginia Transit Operators November report
CONTACT(S): Karen Walton
RIDERSHIP
Weekday Service Days

Prior Year
21

Current
Year
20

Prior
YTD
107

Current
YTD
107

Saturday Service Days

5

5

22

22

Holiday Service Days

0

0

1

0

Sunday Service Days

0

0

0

0

Snow Routes

0

0

0

0

Fixed Route

Current

Percent

Prior

Current Percent

Prior Year

Year

Change

YTD

YTD Change

Revenue Miles FR

67,352

58,550

-13.1%

347,337

287,553

-17.2%

Revenue Hours FR

6,315

7,244

14.7%

30,339

35,709

17.7%

240,638

250,759

4.2%

1,083,050

1,154,783

6.6%

81,451

85,362

4.8%

414,816

439,243

5.9%

159,187

165,397

3.9%

668,234

715,540

7.1%

Passenger/Hour

38.11

34.62

-9.2%

35.70

32.34

-9.4%

Cost/Mile

$5.26

$5.54

5.3%

4.94

5.23

5.9%

Cost/Hour

$56.10

$44.80

-20.1%

56.52

42.15

-25.4%

Cost/Passenger

$1.47

$1.29

-12.2%

1.58

1.30

-17.7%

Farebox Recovery

16.9%

14.4%

-15.1%

18.6%

16.4%

-11.7%

Prior Year
21,421
1,382
2,288
1.66
$3.06
$47.36
$28.61

Current
Year
12,587
1,287
1,747
1.36
$5.69
$55.61
$40.97

Percent
Change
-41.3%
-6.9%
-23.7%
-18.1%
85.9%
17.4%
43.2%

Prior
YTD
84,592
7,118
11,327
1.59
$3.97
$47.14
$29.63

Nov-13

Passenger Boardings
Total City Trips
Liberty Campus Trips

Paratransit
Nov-13
Revenue Miles
Revenue Hours
Passenger Boardings
Pass Revenue Hour
Cost/Mile
Cost/Hour
Cost/Passenger

Current Percent
YTD Change
66,819
-21.0%
6,818
-4.2%
9,746
-14.0%
1.43
-10.1%
$5.16
29.9%
$50.57
7.2%
$35.39
19.4%
November 2013 Ridership Report - Virginia Transit Operators
Total Ridership
November 2013

Total Ridership
November 2012

340,353

360,075

340,353

Operator
Passenger Rail
NVTC - VRE
Amtrak (Virginia Only)
Total Passenger Rail Ridership
Bristol District
AASC / Four County Transit
Alleghany Highlands Community Services
City of Bristol Tennessee/Bristol Metropolitan P
City of Bristol Virginia
Cornerstone Support Services, Inc.
District Three Public Transit
Helping Hand Transit LLC
Junction Center For Independent Living, Inc.
Kingsport Tennessee MPO
Mount Rogers Community Services Board
Mountain Empire Older Citizens, Inc.
Presbyterian Homes & Family Services
Roanoke Redevelopment and Housing Authori
Town of Bluefield-Graham Transit
Wythe County Parks & Recreation
Bristol District Total
Culpeper District
Charlottesville Area Transit
Community Transportation Association of Virgi
Greene County Transit, Inc.
JAUNT, Inc.
NW Works, Inc.
Rappahannock-Rapidan CSB-AAA
Rappahannock-Rapidan PDC
Region Ten Community Services Board
Thomas Jefferson Planning District Commissio

Percent
Change

Fiscal YTD 2014 Fiscal YTD 2013
(July 2013 (July 2012 Percent
November 2013) November 2012) Change
1,874,035

1,902,765

360,075

-5%
0%
-5%

1,874,035

1,902,765

-2%
0%
-2%

12,232
0
0
0
0
14,471
0
248
0
5,407
5,346
0
0
2,866
0
40,570

12,579
0
0
7,760
0
13,891
0
276
0
4,339
4,826
0
0
2,924
0
46,595

-3%
0%
0%
-100%
0%
4%
0%
-10%
0%
25%
11%
0%
0%
-2%
0%
-13%

68,289
0
0
35,481
0
77,583
0
1,216
0
31,910
34,038
0
0
15,914
0
264,431

65,398
0
0
39,098
0
83,068
0
1,376
0
27,583
28,540
0
0
14,210
0
259,273

4%
0%
0%
-9%
0%
-7%
0%
-12%
0%
16%
19%
0%
0%
12%
0%
2%

200,745
0
4,861
23,008
0
4,271
0
0
0

203,838
0
5,260
26,418
0
5,069
0
0
0

-2%
0%
-8%
-13%
0%
-16%
0%
0%
0%

1,036,585
0
24,652
119,386
0
24,848
0
0
0

1,041,950
0
25,788
131,384
0
25,353
0
0
0

-1%
0%
-4%
-9%
0%
-2%
0%
0%
0%
Virginia Regional Transit - Culpeper CTB Distri
VolTran
Winchester & Western Railroad
Culpeper District Total
Fredericksburg District
Bay Aging - Middle Pen/NNeck/Colonial Beach
FRED - Caroline County
Fredericksburg Regional Transit
George Washington Regional Commission
Middle Peninsula Planning District Commission
Middle Peninsula-Northern Neck Community S
Northern Neck Planning District Commission
Rappahannock Area Agency On Aging
Fredericksburg District Total
Hampton Roads District
Arc of the Virginia Peninsula, Inc.
Black & White Cabs of Virginia Beach, Inc.
Black & White Cars, Inc.
Bon Secours Senior Health
City of Newport News
City of Norfolk
City of Suffolk
Colonial Behavioral Health
Eastern Shore Community Services Board
Glorified Services, LLC
Goodman Transport Services, Inc.
Guardian Angel Medical Transport, LLC
Hampton Roads TPO
Hampton Roads Transit
Hampton-Newport News Community Services
Mercy Medical Airlift
Norfolk & Portsmouth Belt Line Railroad Comp
Norfolk Southern Railway
Peninsula Agency on Aging
Portco Inc
Senior Services of Southeastern Virginia
STAR Transit

9,692
0
0
242,577

11,112
0
0
251,697

-13%
0%
0%
-4%

55,406
0
0
1,260,877

62,094
0
0
1,286,569

-11%
0%
0%
-2%

9,316
870
39,841
0
0
472
0
8,681
59,180

12,240
725
43,694
0
0
378
0
11,085
68,122

-24%
20%
-9%
0%
0%
25%
0%
-22%
-13%

60,142
5,287
220,148
0
0
3,098
0
50,194
338,869

64,754
4,424
224,219
0
0
2,424
0
57,789
353,610

-7%
20%
-2%
0%
0%
28%
0%
-13%
-4%

687
0
0
334
0
0
5,315
0
3,164
0
0
0
0
1,351,027
1,417
0
0
0
744
423
4,421
6,597

1,087
0
0
352
0
0
5,058
0
0
0
0
0
0
1,502,788
1,771
0
0
0
1,035
624
5,165
6,847

-37%
0%
0%
-5%
0%
0%
5%
0%
0%
0%
0%
0%
0%
-10%
-20%
0%
0%
0%
-28%
-32%
-14%
-4%

3,527
0
0
1,910
0
0
28,645
0
13,530
0
0
0
0
7,726,915
9,489
0
0
0
4,439
2,774
24,871
36,264

6,408
0
0
1,748
0
0
23,565
0
10,819
0
0
0
0
8,157,954
9,166
0
0
0
5,222
3,640
28,770
33,712

-45%
0%
0%
9%
0%
0%
22%
0%
25%
0%
0%
0%
0%
-5%
4%
0%
0%
0%
-15%
-24%
-14%
8%
Sussex-Greensville-Emporia Adult Activity Serv
Town of Chincoteague
Virginia Port Authority
Western Tidewater Community Service Board
Williamsburg Area Transit Authority
Hampton Roads District Total
Lynchburg District
Bedford County
Blackstone Area Bus / Piedmont Area Transit
Buckingham Branch Railroad Company
Central VA Area Agency on Aging
Crossroads Community Services
Danville Transit System
Danville-Pittsylvania Community Services
Farmville Area Bus
Greater Lynchburg Transit Company
Horizon Behavorial Health (formerly Central Vir
JAUNT Buckingham
Lake Area Bus/Halifax Area Rural Transit
Region 2000 Regional Commission
STEPS, Inc.
The Arc Of Central Virginia
Town of Altavista
Lynchburg District Total
Northern Virginia District
Alexandria Transit Company
Arlington County
City of Fairfax
County of Loudoun
DATA
Department of Neighborhood & Community Se
ECHO.INC
Fairfax County
Fairfax County – Fastran
Jewish Community Center of Northern Virginia
Metropolitan Washington Council of Governme
NVTC - Arlington County

1,220
0
0
1,622
170,078
1,547,049

1,393
0
0
1,330
178,404
1,705,854

-12%
0%
0%
22%
-5%
-9%

6,318
11,400
0
3,220
1,285,840
9,159,142

6,966
11,650
0
6,116
1,254,222
9,559,958

-9%
-2%
0%
-47%
3%
-4%

0
317
0
3,183
876
25,406
13,464
17,242
252,744
0
1,023
422
0
805
446
0
315,928

0
576
0
3,606
653
25,987
13,646
14,617
242,926
0
1,190
397
0
938
274
1,083
305,893

0%
-45%
0%
-12%
34%
-2%
-1%
18%
4%
0%
-14%
6%
0%
-14%
63%
-100%
3%

0
1,635
0
16,675
3,004
130,189
82,150
67,434
1,166,706
0
5,638
2,516
0
4,791
2,756
7,308
1,490,802

0
3,233
0
17,671
3,329
126,082
73,596
60,793
1,094,377
0
6,007
2,307
0
4,530
1,650
7,689
1,401,264

0%
-49%
0%
-6%
-10%
3%
12%
11%
7%
0%
-6%
9%
0%
6%
67%
-5%
6%

322,875
0
0
149,050
0
20,659
3,717
0
0
185
0
224,824

328,383
0
0
101,626
0
0
3,083
0
0
168
0
214,917

-2%
0%
0%
47%
0%
0%
21%
0%
0%
10%
0%
5%

1,880,432
0
0
694,846
0
113,244
18,569
0
0
869
0
1,979,425

1,899,176
0
0
536,451
0
0
14,721
0
0
825
0
1,132,609

-1%
0%
0%
30%
0%
0%
26%
0%
0%
5%
0%
75%
NVTC - City of Fairfax
NVTC - Fairfax County
NVTC - NVTC
Prince William Area Agency on Aging
PRTC
The Arc of Greater Prince William
Town Of Haymarket
Town of Herndon
Town of Leesburg
Virginia Regional Transit - Loudoun NoVA CTB
Wisdom Ride, Inc.
WMATA MetroBus
WMATA MetroRail
Northern Virginia District Total
Richmond District
A Grace Place Adult Care Center
Bay Aging/New Kent/Charles City
Beth Sholom Home
Blackstone Area Bus / Dinwiddie County
Blackstone Area Bus / Town & County Transit
Blackstone Area Bus- Brunswick Express
Chesterfield Community Services Board
Chesterfield County, Va / Access Chesterfield
City of Petersburg
City of Richmond
Commonwealth Railway
Crater Planning District Commission
Daily Planet Health Care For The Homeless Cl
Dominion School For Autism
DRPT
ElderHomes Corporation
Goochland Free Clinic And Family Services
Greater Richmond Transit Company
Hanover Community Services
Heart Havens, Inc.
Hopewell Redevelopment and Housing Authori
Lake Country Area Agency on Aging

68,380
835,576
0
0
252,051
8,195
0
0
8,806
2,815
0
1,694,519
8,394,506
11,986,158

71,109
862,989
0
0
263,938
7,547
0
0
0
59,540
0
1,712,046
7,409,062
11,034,408

-4%
-3%
0%
0%
-5%
9%
0%
0%
0%
-95%
0%
-1%
13%
9%

368,733
4,646,086
0
0
1,386,461
43,000
0
0
18,236
219,544
0
9,316,491
44,626,628
65,312,564

369,007
4,554,603
0
0
1,392,695
42,394
0
0
0
324,847
0
9,084,385
40,085,312
59,437,025

0%
2%
0%
0%
0%
1%
0%
0%
0%
-32%
0%
3%
11%
10%

588
827
0
471
278
296
1,684
0
30,947
0
0
0
0
0
0
448
194
729,572
0
0
0
1,912

687
929
1,080
527
267
192
1,721
0
45,274
0
0
0
0
0
0
476
238
744,219
0
0
0
1,858

-14%
-11%
-100%
-11%
4%
54%
-2%
0%
-32%
0%
0%
0%
0%
0%
0%
-6%
-18%
-2%
0%
0%
0%
3%

3,998
4,913
5,434
2,900
1,509
1,380
8,484
0
221,711
0
0
0
0
0
0
2,344
1,556
3,821,240
0
0
0
10,048

3,175
4,592
3,205
2,950
1,415
945
8,257
0
248,843
0
0
0
0
0
0
2,258
1,352
3,734,652
0
0
0
10,354

26%
7%
70%
-2%
7%
46%
3%
0%
-11%
0%
0%
0%
0%
0%
0%
4%
15%
2%
0%
0%
0%
-3%
Quin Rivers
Richmond Area Association for Retarded Citize
Richmond Redevelopment and Housing Autho
Richmond Regional Planning District Commiss
Richmond Residential Services
RideFinders
Senior Connections, The Capital Area Agency
St. Joseph's Villa
Town Of Ashland
Town Of Blackstone/ Blackstone Area Bus Sys
Van Go of Richmond
Virginia Transit Association
Richmond District Total
Salem District
Adult Day Care Of Martinsville And Henry Coun
Blacksburg Transit
City of Radford
Global Edge Transportation
Goodwill Industries Of The Valleys
Greater Roanoke Transit Company
New River Valley Community Services
New River Valley Planning District Commission
NRV Senior Services
Piedmont Community Services
Pulaski Area Transit
RADAR / Roanoke
Roanoke Valley-Alleghany Regional Commissio
Southern Area Agency on Aging
Stepping Stones, Inc.
Uhsts, Inc-Radar Martinsville/Henry County
West Piedmont Planning District Commission
Salem District Total
Staunton District
Blue Ridge Opportunity Services, Inc.
Central Shenandoah Planning District Commis
City of Harrisonburg Dept. of Public Transporta
City of Winchester

0
7,588
0
0
0
0
0
850
0
1,944
0
0
777,599

0
5,200
0
0
0
0
0
1,106
0
1,926
0
0
805,700

0%
46%
0%
0%
0%
0%
0%
-23%
0%
1%
0%
0%
-3%

0
34,860
0
0
0
0
0
6,360
0
9,540
0
0
4,136,277

0
26,000
0
0
0
0
0
7,038
0
9,985
0
0
4,065,021

0%
34%
0%
0%
0%
0%
0%
-10%
0%
-4%
0%
0%
2%

0
368,647
36,244
0
788
202,018
1,616
0
1,579
0
6,564
7,905
0
2,814
0
2,100
0
630,275

0
365,726
36,524
0
837
204,542
1,890
0
9,476
552
7,037
5,901
0
2,195
40
2,075
0
636,795

0%
1%
-1%
0%
-6%
-1%
-14%
0%
-83%
-100%
-7%
34%
0%
28%
-100%
1%
0%
-1%

0
1,708,641
161,154
0
3,504
1,052,927
9,248
0
9,755
2,294
33,643
32,735
0
12,415
166
11,901
0
3,038,383

0
1,605,503
147,085
0
4,002
1,065,189
10,508
0
46,429
2,734
34,582
28,465
0
17,872
182
11,235
0
2,973,786

0%
6%
10%
0%
-12%
-1%
-12%
0%
-79%
-16%
-3%
15%
0%
-31%
-9%
6%
0%
2%

89
0
304,262
9,625

154
0
302,611
9,812

-42%
0%
1%
-2%

743
0
1,310,933
53,005

824
0
1,240,329
61,944

-10%
0%
6%
-14%
Friendship Industries, Inc.
Grafton School, Inc.
Harrisonburg/Rockingham Mpo
Northwestern Community Services
RADAR / Covington & Clifton Forge
RADAR-Rockbridge
Rockbridge Area CSB
Rockbridge Area Transportation System Inc.
Shen-Paco Industries, Inc.
Shenandoah Area Agency on Aging, Inc.
Shenandoah Valley Railroad
Valley Community Services Board
Virginia Regional Transit - Staunton CTB Distri
Staunton District Total
USA Other District
Bay Coast Railroad
Chesapeake & Albemarle Railroad
City of Danville Parks and Recreation
City Of Radford
Craig County
Deosileys, Inc.
Goodwill Industries of Central Virginia
Johnson, Mirmiran & Thompson (JMT)
New Kent/Charles City Bay Transit
North Carolina and Virginia Railroad
SAWMPO
The Arc of Augusta, Inc.
Virginia Rail Policy Institute
William Byrd Community House
USA Other District Total
Grand Total

810
1,174
0
1,238
1,598
2,074
867
1,060
152
2,727
0
0
24,700
350,376

950
689
0
1,230
1,150
1,705
592
1,189
120
2,643
0
0
31,853
354,698

-15%
70%
0%
1%
39%
22%
46%
-11%
27%
3%
0%
0%
-22%
-1%

4,566
5,154
0
6,776
7,943
10,781
5,581
5,894
674
16,082
0
0
163,528
1,591,660

5,335
4,049
0
6,458
7,047
9,053
3,800
5,553
642
12,653
0
0
172,243
1,529,930

-14%
27%
0%
5%
13%
19%
47%
6%
5%
27%
0%
0%
-5%
4%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
50
0
0
0
0
0
0
0
0
0
0
0
50

0%
0%
-100%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
-100%

0
0
211
0
0
0
0
0
0
0
0
0
0
0
211

0
0
310
0
0
0
0
0
0
0
0
0
0
0
310

0%
0%
-32%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
-32%

16,290,065

15,569,887

5%

88,467,251

82,769,511

7%
GLTC Board Item Summary
MEETING DATE: 1.8.14

AGENDA ITEM NO.: 3c

CONSENT:

REGULAR: x

ACTION:

CLOSED SESSION:

INFORMATION: x

(Confidential)

ITEM TITLE: November 2013 Capital Report

SUMMARY:
There is nothing major to report this month. We continue to spend down already approved grants. We are
working with DRPT on a budget increase for the transfer center in order to ensure that we have enough cushion
to complete the facility and purchase FF&E. The holiday season slowed this process down a little, but it should
happen relatively quickly.

CONTACT(S): Millie Martin and Karen Walton

ATTACHMENT(S): Capital Report
GLTC CAPITAL GRANTS
FEDERAL
GRANT#

STATE
PROJECT# DESCRIPTION

FEDERAL

VA-04-0026

73013-36 REAL ESTATE ACQUISITION

$

400,000.00 $

55,000.00 $

45,000.00 $

500,000.00

$

-

$

400,000.00 $

55,000.00 $

45,000.00 $

500,000.00

$

-

VA-95-X110

73009-30
73009-30
73011-22
73011-22
73011-23
73011-24

STATE

REAL ESTATE APPRAISALS (STP)
$
4,000.00 $
ENG/DESIGN-ADMIN/MAINTENANCE $ 1,452,000.00 $
BUY ASSOC CAP MAINT ITEMS
$
24,000.00 $
BUY REPLACEMENT 35-FT BUS
$ 2,571,840.00 $
BUY REPLACEMENT <30 FT BUS
$ 311,501.00 $
BUY <30FT BUS FOR EXPANSION
$ 415,334.00 $
$ 4,778,675.00 $

VA-95-X122

73012-35
73012-36
EXECUTED 1/13/13
73012-37
EXECUTED 1/13/13
73011-25
EXECUTED 1/13/13
73012-39
EXECUTED 1/13/13
73011-26
EXECUTED 1/13/13
73011-27
EXECUTED 1/13/13
73012-38
EXECUTED 1/13/13
73011-28
Revision - new ALI
73012-40
EXECUTED 1/13/13
EXECUTED 1/13/13

ENG/DESIGN-BUS TERMINAL
$ 737,422.00 $
CONSTRUCT-BUS TERMINAL
$ 5,617,782.00 $
CONSTRUCT-BUS PASSENGER SHELTE $
41,069.00 $
ACQUIRE-BUS ROUTE SIGNING
$
18,000.00 $
BUY ASSOC CAP MAINT ITEMS
$
9,479.00 $
ACQUIRE-SHOP EQUIPMENT
$
9,440.00 $
ACQUIRE-MISC SUPPORT EQUIPMEN $
6,400.00 $
PURCHASE RADIOS
$ 144,000.00 $
PURCHASE MISC COMMUNICATIONS $
36,000.00 $
REHABILITATE FARE COLLECTION EQ $
12,000.00 $
PREVENTIVE MAINTENANCE
$
55,601.00 $
$ 6,687,193.00 $

2013/14 CAPITAL 73013-36
PENDING
73013-37
73013-38
73013-42
73013-43
73013-44
73013-45
73013-39
73013-40
73013-41

REAL ESTATE ACQUISITION
$
ACQUIRE-SUPPORT VEHICLES
$
ENG/DESIGN ADMIN/MAINTENANCE $
ACQUIRE-SHOP EQUIPMENT
$
ACQUIRE-MOBILE FARE COLL EQUIP $
ACQUIRE-ADP SOFTWARE
$
ACQUIRE-MOBILE SURV/SECURITY EQ$
ACQUIRE-BUS PASSENGER SHELTERS $
BUY ASSOC CAP MAINT ITEMS
$
REHAB/REBUILD 40-FT BUS
$
REAL ESTATE ACQUISTION
$
PURCHASE SPARE PARTS-ACM
$
PURCHASE PASSENGER SHELTERS
$
REHABILITATE/REBUILD BUSES (1)
$
PURCHASE SUPPORT VEHICLES (1)
$
PURCHASE RPLCMT BUS <30FT(3)
$
PURCHASE EXPANSION BUS,30FT
$
PURCHASE SHOP EQUIPMENT
$

400,000.00
56,154.00
191,000.00
20,000.00
55,480.00
56,000.00
56,000.00
64,354.00
106,263.00
280,000.00
60,000.00
35,120.00
86,594.00
336,000.00
29,200.00
350,395.00
116,799.00
110,878.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$ 2,410,237.00 $
Deobligated

LOCAL

800.00
290,400.00
4,800.00
514,368.00
62,300.00
55,032.00

$
$
$
$
$
$

$
5,000.00
$ 1,815,000.00
$
30,000.00
$ 3,214,800.00
$ 389,377.00
$ 519,168.00

$
4,100.00
$ 1,740,154.47
$
30,000.00
$ 777,188.04
$ 114,095.69
$ 178,226.88

927,700.00 $

266,970.00 $ 5,973,345.00

$ 2,843,765.08

99,552.00
758,401.00
5,544.00
2,385.00
1,280.00
1,251.00
848.00
19,440.00
4,770.00
2,400.00
11,120.00

84,804.00
646,045.00
4,723.00
2,115.00
1,090.00
1,109.00
752.00
16,560.00
4,230.00
600.00
2,780.00

$ 921,778.00
$ 7,022,228.00
$
51,336.00
$
22,500.00
$
11,849.00
$
11,800.00
$
8,000.00
$ 180,000.00
$
45,000.00
$
15,000.00
$
69,501.00

$ 552,653.66
$ 3,049,884.75
$
51,336.00
$
7,550.00
$
1,283.41
$
10,406.00
$
831.80
$
838.37
$
45,000.00
$
$
64,680.72

764,808.00 $ 8,358,992.00

$ 3,784,464.71

$
$
$
$
$
$
$
$
$
$
$

906,991.00 $
55,000.00
7,721.00
26,263.00
2,750.00
7,629.00
7,700.00
7,700.00
8,849.00
14,611.00
96,000.00
8,250.00
4,829.00
11,906.00
67,200.00
4,015.00
70,079.00
16,060.00
15,246.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

431,808.00 $

200.00
72,600.00
1,200.00
128,592.00
15,576.00
48,802.00

11/30/2013
Balance

TOTAL

45,000.00
6,317.00
21,487.00
2,250.00
6,241.00
6,300.00
6,300.00
7,239.00
11,955.00
24,000.00
6,750.00
3,951.00
9,742.00
16,800.00
3,285.00
17,520.00
13,140.00
12,472.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

500,000.00
70,192.00
238,750.00
25,000.00
69,350.00
70,000.00
70,000.00
80,442.00
132,829.00
400,000.00
75,000.00
43,900.00
108,242.00
420,000.00
36,500.00
437,994.00
145,999.00
138,596.00

PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING
PENDING

220,749.00 $ 3,062,794.00

PENDING
GLTC Board Item Summary
MEETING DATE: 1.8.14

AGENDA ITEM NO.: 3d

CONSENT:

REGULAR: x

ACTION:

CLOSED SESSION:
(Confidential)

INFORMATION: x

ITEM TITLE: Management Report
It has been a very quiet December with no major issues.
Central Virginia Community College and GLTC have signed the contract for a U-Pass program similar to
Lynchburg College. We are going to pilot it for 6 months or so to see what kind of ridership we get. There have
been some press releases that have gone on this.
We have also partnered with the Virginia Department of Health. Starting January 18th, they will be subsidizing
bus rides from the Florida Ave/Pinehurst Street and Florida Avenue/Brown Haven Lane bus stops on Saturdays
from 10am-12pm. This is strategically for residents of James River Crossing/Greenfield, Jubliee and the
surrounding streets to the Food Lion. This is a partnership in order to assist their efforts to alleviate Food
Deserts in the Lynchburg area. Several churches and organizations who are in or working in this area have
agreed to help promote and recruit residents to make use of this opportunity.
The ADA Advisory Committee to GLTC has picked up 2 more members. Meg Walker from the Department of
the Blind and Visually Impaired and Tish Farrow from Lynchburg Sheltered Industries. We were already able
to accommodate LSI with a new shelter at their facility. The ADA Committee welcomes both of them aboard.
The Customer Service Advisory Committee is also in full recruiting mode and we hope to announce the new
committee members at the next board meeting.
All in all, the staff has been doing a great job getting into the holiday spirit. The Trolley was dressed to the
nines throughout the season, we had a great holiday party, and we have a lot of positive comments on our
Facebook page (Thanks to Natalie Wilkens and the Customer Service staff for doing such a great job keeping
the site interactive and up to date).

CONTACT(S): Karen Walton
GLTC Board Item Summary
MEETING DATE: 1.8.14

AGENDA ITEM NO.: 3e

CONSENT:

REGULAR: x

ACTION:

INFORMATION: x

ITEM TITLE: Kemper Street Construction update
Written summary and financial update are attached.

CONTACT(S): Gareth McAllister

CLOSED SESSION:
(Confidential)
ARCHITECTURE ENGINEERING PLANNING ENERGY SERVICES CONSTRUCTION MANAGEMENT

GLTC PROJECT STATUS REPORT AS OF 30 Dec. 2013
1. Current Status :
a. Kemper/Buchannan Street:
i. Curb & Gutter and sidewalk rework at Kemper complete
ii. Base paving in place
iii. Guard rail due to be on jobsite on Thursday, Jan. 2, 20124
iv. Buchannan Street curb & gutter re-work complete
v. Base paving on cut-out area of Buchannan complete
b. Building:
i. Masonry work at main building complete, with the exception of cleaning the brick
ii. Electrical service ready for permanent service, jobsite trailer will have to be moved and AEP
pole relocated prior to the service install
iii. Interior door and window frames completed
iv. Drywall hung taping of drywall at about 90%
v. Gas connection to generator in process
c. Site around building:
i. Utility building complete with masonry
ii. Planter and bench footings at bus loop currently being installed about 70% complete
iii. Final curb & Gutter and sidewalks in Parking area at main building still in process.
iv. Overflow parking base paving installed
v. Overflow parking previous pavement installed
vi. Skylight on the bus canopy complete
vii. Canopy roofing has started
2. Next Two Weeks Look-Ahead:
a. Skylight on bus canopy roof continuing
b. Drywall continuing
c. Underground utilities to bus loop continuing
d. Footings for planters and benches at bus canopy continuing
e. Opening up of Kemper Buchannan Streets to get bus loop out of the site work
f. Continuing interior work in buildingh
3. Pending possible Change Orders:
a. Precast Concrete color change (checking if cost impact)
b. Small curb at building (brick bearing 2nd story)
c. Change of view windows for blinds in security office
d. Hose bibb at roof for plants
e. In ground strobe system for walkway bus canopy (owner request)
f. Area under stairs made into additional storage (added area for storage)
g. Decorative light poles around site (4 additional required City requirement)

140 John James Audubon Pkwy, Suite 201, Buffalo, NY 14228 p 716.688.0766 f 716.625.6825 w wendelcompanies.com
h.
i.
j.
k.

Planter benches footing detail to accommodate sloped walkway
Additional fencing at Mary Jane’s Café to tie-in to project fencing
Kemper street curb & gutter re-work (direct result of retaining wall relocation)
Buchannan curb & gutter re-work (City inspection requirement-curb & gutter need to mirror street
profile)
l. Downspout connection from building to underground site drainage
m. Ductwork relocation at entry foyer near Kemper Street.
n. Break metal cover at interior masonry columns to cover gap between masonry and storefront.
o. Stub wall at utility building to accommodate grade of finished floor with adjacent parking.
4. Most important issues that are outstanding on the project:
a. Permanent electrical service to main building.
b. Temporary bus loop moved out of the site work.
c. New service pole relocation at Buchannan and 8th Street near Overflow Parking.

Page 2 of 8
ARCHITECTURE ENGINEERING PLANNING ENERGY SERVICES CONSTRUCTION MANAGEMENT

5. Financial Update:
CONTINUATION SHEET

AIA DOCUMENT G702

AIA Document G702, APPLICATION AND CERTIFICATION FOR PAYMENT, containing
Contractor's signed certificatin is attached.
In tabulations below, amounts are stated to the nearest dollar.
Use Column I on Contracts where variable retainage for line itmes may apply.
A
B
C
ITEM
DESCRIPTION OF WORK
SCHEDULE
D VALUE
NO.

100 GENERAL COST
130 PHASE 1 - RR ACCESS ROAD
160 PHASE 2A & 3 - CANOPY/BUILDING
585 ELECTRICAL-see attached
670 CANOPY
715 SITE
760 PHASE 2B-KEMPER STREET
820 PHASE 4 - KEMPER ST COBBLES
875 PHASE 5 - ADDITIONAL PARKING
950 PHASE 6 - BUCHANAN ST/OVERLAYS
SUB TOTAL

1005

CHANGE ORDERS
GRAND TOTAL

APPLICATON NO.
APPLICATION DATE:
PERIOD TO:
PURCHASE ORDER NO:
G
D
E
F
WORK COMPLETED
MATERIALS
TOTAL
%
FROM
THIS PERIOD PRESENTLY COMPLETED (G ÷ C)
PREVIOUS
STORED
AND STORED
APPLICATION
(NOT IN
TO DATE
(D+E)
D OR E)
(D+E+F)

4.00
4/20/2012
4/30/2012
H
BALANCE
TO FINISH
(C - G)

I
RETAINAGE
(IF VARIABLE
RATE)

319,076
176,113
4,338,339
649,779
135,630
184,294
261,521
306,051
610,432
135,516
6,796,827

272,790
176,113
3,182,998
313,780
9,440
103,783
158,075
480,820
63,375
4,647,951.00

7,845
0
222,651
61,360
1,580
13,300
0
61,578
10,045
363,479.00

0
0
0
86,122
42,522
26,700
0
0
0
86,122.00

280,635.00
176,113.00
3,405,649.00
461,262
53,542
143,783
158,075.00
542,398.00
73,420.00
5,097,552.00

88.0%
100.0%
78.5%
71.0%
39.5%
78.0%
60.4%
0.0%
88.9%
54.2%
75.0%

38,441.00
932,690.00
188,517.00
82,088.00
40,511.00
103,446.00
306,051.00
68,034.00
62,096.00
1,699,275.00

14,031.75
8,805.65
189,039.45
18,757.00
551.00
5,854.15
7,903.75
27,119.90
3,671.00
287,290.50

268,221
7,065,048

178,297.87
4,826,248.87

24,978.00
388,457.00

86,122.00

203,275.87
5,300,827.87

75.8%
75.0%

64,945.23
1,764,220.23

281,305.25
568,595.75

GLTC Total Budget Summary
Grand Total Budgeted

8,014,659.63

Change Orders Approved
Total

6,796,827.00
268,221.10
7,065,048.10

C.L. Lewis Bid including all Alternates
C.L. Lewis Adjusted Contract Sum
Original Construction Contingency
Plus left over from Hazardous Material Abatement (Now Completed)

0.12
- Change Orders
Balance

Wendel & Wiley Wilson Design & Schedule Changes Based on Revised Project Budget:
Balance
Estimated FF&E Cost:

986,732.63 % of Contingency
(268,221.10)
27.2%
718,511.53
85,000.00
(85,000.00)
-

Acutal Cost to date
Balance

78,100.00
78,100.00

Acutal Cost to date
Balance

68,000.00
(14,696.95)
53,303.05

Grand Total Balance

7,914,962.68

Estimated Special Inspections Project Cost: 

140 John James Audubon Pkwy, Suite 201, Buffalo, NY 14228 p 716.688.0766 f 716.625.6825 w wendelcompanies.com

% of Individual
Line Item
Payout
(Without
Retainage)
83.55%
95.00%
74.14%
68.10%
39.07%
74.84%
57.42%
0.00%
84.41%
51.47%
70.77%

% of
% of Overall
Total
Project Pay
Contract
Request
Value
Including
(Original
Retainage
Bid)
(Original Bid)
4.69%
4.13%
2.59%
2.59%
63.83%
50.11%
9.56%
6.79%
2.00%
0.79%
2.71%
2.12%
3.85%
2.33%
4.50%
0.00%
8.98%
7.98%
1.99%
1.08%
100.00%
75.00%
Change
Order %
of
Original
Contract
Sum
3.95%
CHANGE ORDER DETAIL TRACKING
A
B
ITEM
DESCRIPTION OF WORK
NO.

CO1

CO2

CO3
CO4

CO5

COE #1 ASBESTOS ABATEMENT
COE #2 ABATEMENT FLUORESCENT BLUBS & BALLASTS
COE#3 ADDITIONAL ASBESTOS WINDOW ABATEMENT
COE#5 BACKWATER FLUSH SEWER LINE REPLACEMENT
COE#7UNSUITABLE MATERIALS AT RR CROSSING
COE#8 CHANGE SHOTCRETE-CAST STONE WALLS TO SEGMENTAL BLOCK
COE#9 ELECTRICAL CHNAGES PER RFI-008
COE#10 REPAIR OF UG PIPING PER CCTV INSPECTONS
COE#15 TICKET VENDING MACHINE (OWNER REQUESTED)
COE#13 ADDITIONAL BUS CANOPY LIGHTING
COE#11 RFP#003 FINAL QUANTITIES UNIT PRICE STONE RR ACCESS
COE#12 - FLOWABEL FILL FOR SEWER LINE
COE#14 RFP#7 YARD HYDRANT AT STORAGE BUILDING
COE#16 ADD CLEAN OUT MARY JANES CAFÉ (CITY COST)
COE#17 REV KEMPER STREET ALIGNMENT & UNDERCUT
COE#18 SEGMENTAL WALL CHANGES
COE#20 ADDITIONAL UNSUITABLE MATERIALS RR ACCESS & KEMPER
COE#24 DELETE SUNSHADES ADD HORIZONTALS W-3 W-10 WINDOWS

C
SCHEDULED
VALUE

70,672.00
22,248.00
9,471.00
49,238.00
34,503.00
-126,838.00
2,175.00
58,629.00
57,284.67
47,648.69
1,470.69
2,159.20
5,956.18
2,873.08
15,432.72
11,100.54
6,763.33
-2,566.00
268,221.10

D
E
WORK COMPLETED
FROM PREVIOUS
THIS PERIOD
APPLICATION
(D+E)
70,672.00
22,248.00
9,471.00
49,238.00
34,503.00
(126,838.00)
2,175.00
43,971.00
14,658.00
27,800.00
10,320.00
1,471.00
2,159.00
5,257.00
2,873.00
15,433.00
11,101.54
6,763.33
178,297.87
24,978.00

F
MATERIALS
PRESENTLY
STORED
(NOT IN

-

G
TOTAL
COMPLETED
AND STORED
TO DATE
70,672.00
22,248.00
9,471.00
49,238.00
34,503.00
(126,838.00)
2,175.00
58,629.00
38,120.00
1,471.00
2,159.00
5,257.00
2,873.00
15,433.00
11,101.54
6,763.33
203,275.87

H
BALANCE
TO FINISH
(C - G)

%
(G ÷ C)

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
80.00%
100.02%
99.99%
88.26%
100.00%
100.00%
100.01%
100.00%
0.00%

57,284.67
9,528.69
(0.31)
0.20
699.18
0.08
(0.28)
(1.00)
(2,566.00)
64,945.23

I
RETAINAGE
(IF VARIABLE
RATE)
3,533.60
1,112.40
473.55
2,461.90
1,725.15
(6,341.90)
108.75
2,931.45
1,906.00
73.55
107.95
262.85
143.65
771.65
555.08
338.17
10,163.79

Page 4 of 8
Exterior shell completed, roofing work on building canopy, curb & gutter at building
Page 5 of 8
Kemper Street curb & gutter and sidewalk rework for street realignment

Overflow parking with pervious pavement base being installed

Page 6 of 8
Utility building (Generator Pad & Dumpster Pad)

Curb & Gutter work on Buchannan & Kemper Tie-In and Overflow parking with base stone in place. Base paving now installed.
Page 7 of 8
Footings for planters and benches at bus loop canopy and masonry walls being installed. Some pre-cast now in place.

Page 8 of 8
Greater Lynchburg Transit Company Board of Directors

ATTENDANCE LOG
2013 REGULAR (and special) BOARD MEETINGS
(“P” present – “A” absent)
Meeting Date
01/02/13
02/06/13
03/08/13
04/03/13
05/01/13
06/05/13
07/03/13
08/07/13
09/04/13
10/02/13
12/04/13

Jack
Hellewell

Peggy
Whitaker

Jennifer
Martin

Greg
Daniels

James
Mundy

Jan
Walker

Kim Payne

Lee
Beaumont

Christian
DePaul

P
P
A
P
P
P
P
P
P
A
P

N/A
N/A
A(4)
P
P
P
P
P
P
P
P

P
P
P
A
P
P
P
A
P
P
P

A
P
P
P
P
P
P
P
P
P
P

P
P
A
P
P
A
P
P
P
P
P

A
P
A
P
P
P
P
A
P
P
P

P
P
P
P
P
P
P
P
P
P
P

P
P
P
P
P
P
P
P
P
P
P

P
A
P
P
P
P
P
A
A
P
P

Note: Attendance is reported to City Council members when considering reappointments, or as requested; as Council requires appointees to attend at least
75% of the yearly meetings. Absences may be excused because of personal illness or serious illness of members of the immediate family, death of a family
member, unscheduled or unforeseen business trips, and emergency work assignments only. If you are absent and one of the above events was the reason,
please let Natalie Wilkins (455-4010 or nwilkins@gltconline.com) know so she can indicate the reason on this record.

•
1.
2.
3.
4.

Regular Board meetings are held monthly generally held on the first Wednesday of the month
Excused Absence/Business Conflict
Vacation
Resigned
Sick
GLTC BOARD OF DIRECTORS
Lee Beaumont, Secretary-Treasurer
592-3315
Liberty University, 1971 University Blvd, Lynchburg, VA

lbeaumont@liberty.edu

Gregory H. Daniels, President
455-3821
City of Lynchburg, 900 Church St, Lynchburg, VA 24054

greg.daniels@lynchburgva.gov

Christian H. DePaul
385-1340
christian.h.depaul@ampf.com
Ameriprise Financial Services, 3728 Old Forest Rd, Lynchburg, VA 24502
John “Jack” Hellewell
384-2746
4420 Williams Road, Lynchburg, VA 24503

hellewellj@aol.com

jennifer@lacil.org
Jennifer Martin
528-4971
Lynchburg Area Center for Independ Living, 500 Alleghany Ave, Ste 520, Lynchburg, VA 24501
James H. Mundy
846-2778
jmundy@lyncag.org
Lynchburg Community Action Group, 926 Commerce St, Lynchburg, VA 24504
L. Kimball Payne
455-3990
City of Lynchburg, 900 Church St, Lynchburg, VA 24502

kpayne@lynchburgva.gov

Jan Walker
200-7740
Centra Health, 1920 Atherholt Rd, Lynchburg, VA 24505

jan.walker@centrahealth.com

Margaret “Peggy” Whitaker, Vice-President 384-8178
1226 Greenway Ct, Lynchburg, VA

mswhitaker@mindspring.com

Mais conteúdo relacionado

Semelhante a Full board packet January 8 2014

ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation acclwv
 
May 19 2014 meeting
May 19 2014 meetingMay 19 2014 meeting
May 19 2014 meetingacclwv
 
CUI_AnnualReport2014_finalpkg
CUI_AnnualReport2014_finalpkgCUI_AnnualReport2014_finalpkg
CUI_AnnualReport2014_finalpkgRay MacIntosh
 
Bokamoso 2015 First Edition - Final
Bokamoso 2015 First Edition - FinalBokamoso 2015 First Edition - Final
Bokamoso 2015 First Edition - FinalKagiso Wamakhubu
 
Minutes of the February 10 2015 MHSPC Meeting
Minutes of the February 10 2015 MHSPC MeetingMinutes of the February 10 2015 MHSPC Meeting
Minutes of the February 10 2015 MHSPC MeetingA Wittnebel Consulting
 
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...Lincolnshire Hospital that was taken offline for four days due to a ransomwar...
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...David Sweigert
 
NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)Theresa Pollick
 
Fraud & the Internal Auditor's Role
Fraud & the Internal Auditor's RoleFraud & the Internal Auditor's Role
Fraud & the Internal Auditor's RoleWelch LLP
 
E cloud athens-wp7
E cloud athens-wp7E cloud athens-wp7
E cloud athens-wp7Europeana
 
HNC agenda 12172014
HNC agenda 12172014HNC agenda 12172014
HNC agenda 12172014Luke Tolley
 
DCLG Statistics User Engagement Day - Local Government Finance
DCLG Statistics User Engagement Day - Local Government FinanceDCLG Statistics User Engagement Day - Local Government Finance
DCLG Statistics User Engagement Day - Local Government FinanceDCLGStats
 

Semelhante a Full board packet January 8 2014 (20)

Full board report June 2014
Full board report June 2014Full board report June 2014
Full board report June 2014
 
Full board report 1 September 3 2014
Full board report 1 September 3 2014Full board report 1 September 3 2014
Full board report 1 September 3 2014
 
GLTC Full board packet 02 04-2015-1
GLTC Full board packet   02 04-2015-1GLTC Full board packet   02 04-2015-1
GLTC Full board packet 02 04-2015-1
 
Full board packet July 2 2014
Full board packet July 2 2014Full board packet July 2 2014
Full board packet July 2 2014
 
Full board package 04 01-2015-1
Full board package   04 01-2015-1Full board package   04 01-2015-1
Full board package 04 01-2015-1
 
Full board package 03 11-2015
Full board package   03 11-2015Full board package   03 11-2015
Full board package 03 11-2015
 
Chuck Totto memo (6-24-15)
Chuck Totto memo (6-24-15)Chuck Totto memo (6-24-15)
Chuck Totto memo (6-24-15)
 
ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation ACC May 19, 2014 Meeting Presentation
ACC May 19, 2014 Meeting Presentation
 
May 19 2014 meeting
May 19 2014 meetingMay 19 2014 meeting
May 19 2014 meeting
 
Budget Briefing Schedule
Budget Briefing ScheduleBudget Briefing Schedule
Budget Briefing Schedule
 
CUI_AnnualReport2014_finalpkg
CUI_AnnualReport2014_finalpkgCUI_AnnualReport2014_finalpkg
CUI_AnnualReport2014_finalpkg
 
Bokamoso 2015 First Edition - Final
Bokamoso 2015 First Edition - FinalBokamoso 2015 First Edition - Final
Bokamoso 2015 First Edition - Final
 
Minutes of the February 10 2015 MHSPC Meeting
Minutes of the February 10 2015 MHSPC MeetingMinutes of the February 10 2015 MHSPC Meeting
Minutes of the February 10 2015 MHSPC Meeting
 
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...Lincolnshire Hospital that was taken offline for four days due to a ransomwar...
Lincolnshire Hospital that was taken offline for four days due to a ransomwar...
 
NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)NorthwestNews_1_2015 (1)
NorthwestNews_1_2015 (1)
 
2014_Annual_Report
2014_Annual_Report2014_Annual_Report
2014_Annual_Report
 
Fraud & the Internal Auditor's Role
Fraud & the Internal Auditor's RoleFraud & the Internal Auditor's Role
Fraud & the Internal Auditor's Role
 
E cloud athens-wp7
E cloud athens-wp7E cloud athens-wp7
E cloud athens-wp7
 
HNC agenda 12172014
HNC agenda 12172014HNC agenda 12172014
HNC agenda 12172014
 
DCLG Statistics User Engagement Day - Local Government Finance
DCLG Statistics User Engagement Day - Local Government FinanceDCLG Statistics User Engagement Day - Local Government Finance
DCLG Statistics User Engagement Day - Local Government Finance
 

Mais de Greater Lynchburg Transit Company (7)

Board package attachment 4 c gltc ridership report - april 1st - fy 2015
Board package attachment 4 c   gltc ridership report - april 1st - fy 2015Board package attachment 4 c   gltc ridership report - april 1st - fy 2015
Board package attachment 4 c gltc ridership report - april 1st - fy 2015
 
150306 letter of recommend to owner
150306 letter of recommend to owner150306 letter of recommend to owner
150306 letter of recommend to owner
 
Gltc om mb contractors
Gltc om mb contractorsGltc om mb contractors
Gltc om mb contractors
 
Board package attachment 4 c gltc ridership report - March 11th - fy 2015
Board package attachment 4 c   gltc ridership report - March 11th - fy 2015Board package attachment 4 c   gltc ridership report - March 11th - fy 2015
Board package attachment 4 c gltc ridership report - March 11th - fy 2015
 
150306 letter of recommend to owner
150306 letter of recommend to owner150306 letter of recommend to owner
150306 letter of recommend to owner
 
Gltc OM facility Bid Tabulation
Gltc OM facility Bid TabulationGltc OM facility Bid Tabulation
Gltc OM facility Bid Tabulation
 
GLTC Grand Opening Donors
GLTC Grand Opening DonorsGLTC Grand Opening Donors
GLTC Grand Opening Donors
 

Último

Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Timedelhimodelshub1
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...ssuserf63bd7
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckHajeJanKamps
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...lizamodels9
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchirictsugar
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaoncallgirls2057
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menzaictsugar
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadAyesha Khan
 
Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Pereraictsugar
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyotictsugar
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 

Último (20)

Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Time
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchir
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
 
Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Perera
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyot
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 

Full board packet January 8 2014

  • 1. AGENDA Wednesday January 8, 2014 8:30 AM, GLTC 1301 Kemper Street GLTC Board of Directors Meeting 1) Public Comment 2) Consideration of Approval: a) December 4, 2013 minutes 3) Staff Reports: a) November Financial Statements b) November Ridership and Operational Goals c) Capital Projects d) Management Report e) Kemper Street Transfer Center update 4) President’s Report 5) Other Business 6) Adjourn Please call in advance if you are unable to attend the meeting (Natalie Wilkins @ 455.4010 or Karen Walton @ 455.5084). Please bring this packet with you to the meeting. If you need to leave early, please advise the President at the start of the meeting, as we might need to adjust the agenda.
  • 2. Go Green! Ride Blue! With GLTC Draft Minutes Greater Lynchburg Transit Company (GLTC) BOARD OF DIRECTORS MEETING December 4, 2013 8:30 a.m. A meeting of the Board of Directors of the Greater Lynchburg Transit Company was held on Wednesday, December 4, 2013 at the GLTC Training Room, 1301 Kemper Street, Lynchburg, Virginia. Board members attending were: Jack Hellewell, Greg Daniels, Jennifer Martin, Jan Walker, Kim Payne, Dr. James Mundy, Peggy Whitaker, Lee Beaumont, and Christian DePaul. Staff members attending were: Karen Walton, Dennis Dorsey, Gloria Berkley, Gary Paris, Allen Robey, Denny Hoff, Millie Martin, and Natalie Wilkins. Visitors to the meeting included Stephen Hennessey and Patrice Strachan of VDRPT, Rick Dunning and John Woodford of First Transit, Sharon Slaughter and Jackie Robinson (GLTC Customer Advisory Committee), and Eleanor Kennedy from the News and Advance. Mr. Hellewell called the meeting to order at 8:30 a.m. Public Comment: Mr. Hellewell asked for public comment. Ms. Robinson from the Customer Advisory Committee provided the following report: Board of Director’s Report: December 3, 2013 The regular meeting of the CAC was held on November 11, 2013. Two of the agenda items were: (1) “Ride with Pride” campaign. The committee came up with several suggestions how it could be promoted to present and future customers to make riding transit an enjoyable experience for everyone. (2) The second agenda item had to do with recruitment of new members. Our committee is made up of five active and two non-active members. According to our attendance records neither of these members has attended after December 2011. (Our attendance record was started Jan. 9, 2012) I sent e-mails to both of the non-active members on September 23, 2013 requesting a response regarding their desire to continue serving. (Also sent copies to Natalie Wilkins) At the present time there are several individuals who have expressed interest in serving on the committee. The CAC respectful request the removal of the non-active members so that other individuals may be appointed to the committee.
  • 3. Consideration Approval of the board minutes: Mr. Hellewell stated that a correction needs to be made on the October 2 minutes with the duplication of a comment from Mr. Daniels. Dr. Mundy made a motion to accept the minutes with the necessary corrections with Mr. Daniels seconding and the vote was unanimously carried. Staff Reports: September and October Financials Ms. Walton provided an update on the September and October financials. She noted that labor costs were very high in October due to the large training class we hired in the summer. However, staff is cutting back on various expenses to make sure GLTC gets back on track. Ms. Walton thanked Mr. Dorsey and Mr. Robey for finding numerous efficiencies to assist with the current deficit. September and October Ridership and Operational Goals Revenue is coming in well under projections though farebox revenue continues to increase. City ridership is still growing, up 7% and Liberty University about 6.5%. PTS ridership is down 15%; however, costs still remain a factor. Staff will continue to research to uncover the cause. Ms. Walton and key staff members have been meeting frequently to analyze revenue and expenses for the FY 15 budget. Ms. Walton also thanked Mr. Paris for maintaining excellent maintenance metrics. Capital Projects GLTC purchased the property on Bradley Drive on October 29 for $500k. Ms. Walton and Ms. Martin are working with FTA and DRPT to make an adjustment to the pending line item from Real Estate Acquisition to FF&E. Management Report The Wellness Program is going along well with employee screenings set up for January 2014. We are continuing our talks with the Lynchburg City Schools, Region 2000, and Valley Metro for the upcoming Arts & Music program next spring. Ms. Walton presented the New Rider pass to the board and handed out four day passes to each board member to use for presentations and encourage peopleto ride transit. The pass is a different color to alert the driver that the person or persons are new to using our system and to give them some them some extra attention. CVCC has expressed interest in the Universal Pass similar to Lynchburg College. A draft contract is being reviewed by CVCC’s Finance Department.
  • 4. Kemper Street Transfer Center Update Mr. Beaumont provided an update on the new transfer center. He stated that a few minor changes need to be addressed. The ADA Committee had expressed concerned about lighted crosswalks and where they should go. There was also concern about the height of the windows in the facility. Mr. Beaumont stated that a conduit will be placed in the covered area. GLTC is still projecting an April ribbon-cutting ceremony. Overall, the new transfer center is coming along nicely. Additionally, a change order is needed for the installation of a Ticket Vending Machine, a Smart Card Reader, and a separate PEM Machine in the amount of $57,284.67. Mr. Beaumont made a motion from the subcommittee to accept the change order and the vote was carried. After Ms. Walton’s report, Mr. Hellewell recognized Mr. Hennessey from DRPT. Mr. Hennessey introduced Ms. Strachan as the new Grants Project Manager. In addition, Mr. Hellewell asked Mr. Dunning from First Transit to say a few words. Mr. Dunning stated that First Transit will continue to do everything to maintain a strong relationship with GLTC. Action Item: Nomination & Election of Board Officers Ms. Walker named the slate of officers and asked if there were any nominations from the floor. Seeing that there were none, the following was the slate for new board officers: • • • Greg Daniels-President Peggy Whitaker-Vice President Lee Beaumont-Secretary Ms. Walker made a motion to close the nominations, Mr. Payne seconded and the vote was unanimously carried. Dr. Mundy made a motion to accept the slate officers with Mr. DePaul seconding the motion, and the vote was unanimously carried. Action Item: FY15 Draft Operations Budget Ms. Walton provided an overview of the FY15 budget. She reiterated that senior staff worked diligently to develop each department’s budget. Ms. Walton stated that she added an increase in service and estimated costs due to the new transfer center. Mr. Payne asked if she would provide detailed information on the actual cost to have service restored. Ms. Walton said she would. After discussion, Mr. Payne made a motion to tentatively accept the FY15 budget with Ms. Whitaker seconding the motion and the vote was unanimously carried. O&M Facility Subcommittee Report Representatives from Wendel were not present; however, Mr. Beaumont provided an update. He stated that after looking at the specifics, he did not see a good ROI for Leed Certification, especially for the photovoltaics. Mr. Beaumont stated that the subcommittee tabled the discussion until more research is conduced. After discussion, Mr. Beaumont made a motion to approve the report coming
  • 5. from the subcommittee and the vote was unanimously carried. Dr. Mundy commended the subcommittee for all the hard work in simplifying the information and making it easy to understand. Other Business Mr. Hellewell stated that he made a mistake at the Annual Meeting. Ms. Walker is still on the board for three more years. Mr. Payne asked that the board adopt a resolution thanking Mr. Hellewell for the extraordinary job he’s done as President with Mr. DePaul seconding. The vote was unanimously carried. The next board meeting is January 8, 2014 at 8:30 a.m. at GLTC. President’s Report As there was no further business, the meeting adjourned at 9:06 a.m. Secretary/Treasurer
  • 6. GLTC Board Item Summary MEETING DATE: 1.8.14 AGENDA ITEM NO.: 3a CONSENT: REGULAR: x ACTION: CLOSED SESSION: (Confidential) INFORMATION: x ITEM TITLE: FY14 Financial Statements – November SUMMARY: Attached are the financial statements for both November. Labor costs are up still up, though we did place eight drivers on part time midway through the month. In addition, we will not be replacing a staff person who terminated. Overall our expenses are on track. FR is over by 6% YTD, but the other categories are on or under budget. Whereas overall the revenue looks grim, in January due to an increase, we will receive an influx of cash from the state that will carve away this deficit. We will continue examine our financials after next month numbers to see if we need to make any further adjustments and we will continue to look for efficiencies. CONTACT(S): Karen Walton ATTACHMENT(S): November Financial Statements
  • 7. Central VA Transit Management Company Inc. Balance Sheet Nov FY 2014 FY 2014 FY 2013 Difference % ASSETS Cash Temporary Cash Investment Cash - OPEB Working Funds Accounts Receivable Materials and Fuel TOTAL CURRENT ASSETS Tangible Property Accumulated Depreciation NET FIXED ASSETS $ $ $ $ $ 610,457 45,994 150 273,390 185,659 1,115,650 12,382 $ (12,382) $ 12,382 (12,382) - 178,271 $ Prepayments TOTAL ASSETS 1,015,137 57,029 150 40,942 176,844 1,290,102 $ $ 119,123 404,680 11,035 (232,447) (8,816) 174,451 $ - $ 66% N/A 24% 0% -85% -5% 16% - - 0% 0% N/A 59,149 50% 19% $ 1,468,373 $ 1,234,773 $ 233,600 $ 787,926 66,654 204,253 557,001 1,615,834 $ 48,098 52,706 159,294 579,091 839,188 $ 739,828 13,949 44,959 (22,090) 776,646 1538% 26% 28% N/A N/A -4% 93% $ 74,239 (546,450) (70,834) (543,046) -100% -137% -100% -137% $ 233,600 LIABILITIES AND CAPITAL Accounts Payable - Trade Wages Payable Other Payroll Liabilities Short Term Loan - City of Lynchburg Line of Credit Advance Payments TOTAL LIABILITIES Accumulated Income/(Loss) Prior Years Accumulated Income/(Loss) Current Year Restricted Reserve TOTAL CAPITAL TOTAL LIABILITIES AND CAPITAL $ $ (147,461) (147,461) $ 1,468,373 $ (74,239) 398,990 70,834 395,585 1,234,773 19%
  • 8. Greater Lynchburg Transit Company, Inc. Balance Sheet November FY 2014 FY 2014 FY 2013 Difference ASSETS Cash - GLTC Cash - Capital Accounts Receivable TOTAL CURRENT ASSETS $ Tangible Property Accumulated Depreciation NET FIXED ASSETS $ TOTAL ASSETS $ 239,873 100,309 340,182 $ $ 1,003 249,165 203,549 453,717 $ $ $ (1,003) (9,292) (103,240) (113,535) $ 33,608,060 $ (10,667,885) 22,940,175 $ 28,584,574 (8,693,577) 19,890,997 $ 5,023,486 (1,974,308) 3,049,178 $ 23,280,357 $ 20,344,713 $ 2,935,644 $ 83,919 83,919 $ 204,238 204,238 $ $ $ 5 20,426,215 2,770,218 23,196,438 $ 5 19,854,286 286,184 20,140,475 $ 571,929 2,484,034 3,055,963 $ 23,280,357 $ 20,344,713 $ 2,935,644 LIABILITIES AND CAPITAL Accounts Payable - Miscellaneous TOTAL LIABILITIES Capital Stock Accumulated Income/(Loss) Prior Years Accumulated Income/(Loss) Current Year TOTAL CAPITAL TOTAL LIABILITIES AND CAPITAL (120,319) (120,319)
  • 9. GREATER LYNCHBURG TRANSIT COMPANY, INC. INCOME STATEMENT AS OF NOVEMBER 30, 2013 FY2014 ACTUAL NOV FY2014 ACTUAL YTD REVENUE Operating Assistance Revenue Money Paid to CVTMCI Sale of Equipment & Vehicles Federal Grant Revenue Money to be Paid to CVTMCI Local Grant Revenue $ 268,842 (268,842) 14,117 $ 2,291,516 (2,291,516) 2,214,421 563,386 TOTAL REVENUE $ 14,117 $ 2,777,807 EXPENSES Depreciation Repairs - Capital Other Miscellaneous Expense $ TOTAL EXPENSES $ $ NET INCOME/(LOSS) - $ $ 7,589 - - $ 7,589 14,117 $ 2,770,218 -
  • 10. CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. INCOME STATEMENT AS OF NOVEMBER 30, 2013 MONTH TO DATE FY2014 FY2014 NOV NOV ACTUAL BUDGET YEAR TO DATE FY2014 FY2014 YTD YTD ACTUAL BUDGET % VAR % VAR REVENUE FRT Passenger Revenue DRT Passenger Revenue Contracts (LC Access) Liberty University Revenue Other Contract Revenue Non-Operating Revenue Advertising Revenue City Operating Assistance County Operating Assistance State Operating Assistance Federal Operating Assistance TOTAL REVENUE $ 77,894 6,338 2,476 90,253 1,310 74 2,422 99,520 4,791 89,614 164,477 $ 79,180 7,744 2,175 107,933 4,067 2,083 5,417 99,520 5,690 115,594 153,778 -2% -18% 12% -16% -68% -96% -55% 0% -16% -22% 7% $ 429,185 34,882 10,404 361,014 6,293 27,893 14,475 497,600 23,955 447,742 822,383 $ 395,900 38,718 8,698 431,732 20,333 10,417 27,083 497,600 28,451 577,968 768,890 8% -10% 20% -16% -69% 168% -47% 0% -16% -23% 7% $ 539,168 $ 583,179 -8% $ 2,675,825 $ 2,805,789 -5% $ 139,934 4,570 13,395 1,288 91,384 $ 109,785 10,027 18,379 1,350 85,718 $ 710,961 12,955 71,836 6,607 392,529 $ 548,925 50,136 91,893 6,750 428,588 $ 250,571 $ 225,258 27% -54% -27% -5% 7% 11% $ 1,194,888 $ 1,126,291 30% -74% -22% -2% -8% 6% $ 21,697 223 7,761 17,117 $ 22,419 458 5,431 17,144 $ 113,451 1,274 38,587 75,003 $ 112,096 2,292 27,156 85,718 $ 46,799 $ 45,452 -3% -51% 43% 0% 3% $ 228,315 $ 227,261 $ 46,785 2,346 28,108 67,568 4,260 33,944 $ 45,557 1,804 28,573 78,192 4,012 25,642 $ 233,393 9,665 118,908 358,465 28,636 141,930 $ 227,787 9,020 142,863 390,958 20,061 128,208 $ 183,011 $ 183,779 3% 30% -2% -14% 6% 32% 0% $ 890,996 $ 918,896 $ 17,854 10,366 37,248 11,461 24,041 3,482 793 $ 17,158 11,429 36,119 9,750 25,500 3,341 7,042 $ 95,549 46,744 181,924 36,726 120,491 10,654 16,999 $ 85,791 57,145 180,594 48,750 127,500 16,703 35,208 $ 105,244 $ 110,338 4% -9% 3% 18% -6% 4% -89% -5% $ 509,087 $ 551,692 11% -18% 1% -25% -5% -36% -52% -8% $ 585,625 $ 564,828 4% $ 2,823,286 $ 2,824,140 0% (46,456) $ 18,351 EXPENSES FIXED ROUTE Operator Labor Operator-Overtime Other Salaries & Wages Supervisors-Overtime Fringe Benefits TOTAL FIXED ROUTE DEMAND RESPONSE Operator Labor Operator-Overtime-PTS Other Salaries & Wages Fringe Benefits TOTAL DEMAND RESPONSE MAINTENANCE Other Salaries & Wages Inspection&Maint,Srvc-Overtime Fringe Benefits Fuel & Lubricants Tires & Tubes Other Materials & Supplies TOTAL MAINTENANCE ADMINISTRATION Other Salaries & Wages Fringe Benefits Services Utilities Casualty & Liability Expenses Other Materials & Supplies Miscellaneous TOTAL ADMINISTRATION TOTAL EXPENSES NET INCOME/(LOSS) $ -353% $ (147,461) $ (18,351) 1% -44% 42% -12% 0% 2% 7% -17% -8% 43% 11% -3% 704%
  • 11. CENTRAL VIRGINIA TRANSIT MANAGEMENT CO INC. COMPARATIVE INCOME STATEMENT AS OF NOVEMBER 30, 2013 MONTH TO DATE FY2014 FY2013 NOV NOV ACTUAL ACTUAL YEAR TO DATE FY2014 FY2013 YTD YTD ACTUAL ACTUAL % VAR % VAR REVENUE FRT Passenger Revenue DRT Passenger Revenue Contracts (LC Access) Liberty University Revenue Other Contract Revenue Non-Operating Revenue Advertising Revenue City Operating Assistance County Operating Assistance State Operating Assistance Federal Operating Assistance 77,894 6,338 2,476 90,253 1,310 74 2,422 99,520 4,791 89,614 164,477 $ $ $ $ $ $ $ $ $ $ $ 78,345 7,611 2,175 107,933 4,028 959 4,367 114,105 4,791 119,416 153,778 -1% -17% 14% -16% -67% -92% -45% -13% 0% -25% 7% $ 429,185 34,882 10,404 361,014 6,293 27,893 14,475 497,600 23,955 447,742 822,383 $ 424,944 38,631 8,698 431,732 12,321 12,890 23,464 570,526 23,955 597,078 768,890 $ 539,168 $ 597,508 -10% $ 2,675,825 $ 2,913,129 -8% $ 139,934 4,570 13,395 1,288 91,384 $ 95,083 31,797 16,703 977 76,624 $ 710,961 12,955 71,836 6,607 392,529 $ 520,700 103,273 84,815 6,850 321,205 $ 250,571 $ 221,183 47% -86% -20% 32% 19% 13% $ 1,194,888 $ 1,036,842 37% -87% -15% -4% 22% 15% $ 21,697 223 7,761 17,117 $ 17,833 844 6,108 13,406 $ 113,451 1,274 38,587 75,003 $ 103,066 2,143 30,566 60,941 $ 46,799 $ 38,191 22% -74% 27% 28% 23% $ 228,315 $ 196,717 $ 41,053 2,043 23,243 71,458 4,390 18,162 $ 233,393 9,665 118,908 358,465 28,636 141,930 $ 224,119 8,697 104,497 361,210 12,478 105,785 $ 160,349 14% 15% 21% -5% -3% 87% 14% $ 890,996 $ 816,786 17,854 10,366 37,248 11,461 24,041 3,482 793 $ 9,871 5,560 30,959 9,506 24,811 4,067 2,932 $ 95,549 46,744 181,924 36,726 120,491 10,654 16,999 $ 64,828 29,097 166,125 35,240 124,058 12,522 11,089 $ 105,244 $ 87,707 81% 86% 20% 21% -3% -14% -73% 20% $ 509,087 $ 442,960 47% 61% 10% 4% -3% -15% 53% 15% TOTAL EXPENSES $ 585,625 $ 507,430 15% $ 2,823,286 $ 2,493,305 13% Reserve Transfer $ - $ 4,167 -100% $ - $ 20,834 -100% $ (46,456) $ 85,912 -154% $ (147,461) $ 398,990 -137% TOTAL REVENUE $ 1% -10% 20% -16% -49% 116% -38% -13% 0% -25% 7% EXPENSES FIXED ROUTE Operator Labor Operator-Overtime Other Salaries & Wages Supervisors-Overtime Fringe Benefits TOTAL FIXED ROUTE DEMAND RESPONSE Operator Labor Operator-Overtime-PTS Other Salaries & Wages Fringe Benefits TOTAL DEMAND RESPONSE MAINTENANCE Other Salaries & Wages $ 46,785 Inspection&Maint,Srvc-Overtime 2,346 Fringe Benefits 28,108 Fuel & Lubricants 67,568 Tires & Tubes 4,260 Other Materials & Supplies 33,944 TOTAL MAINTENANCE $ 183,011 ADMINISTRATION Other Salaries & Wages Fringe Benefits Services Utilities Casualty & Liability Expenses Other Materials & Supplies Miscellaneous TOTAL ADMINISTRATION NET INCOME/(LOSS) $ 10% -41% 26% 23% 16% 4% 11% 14% -1% 129% 34% 9%
  • 12. GLTC Board Item Summary MEETING DATE: 1.8.14 AGENDA ITEM NO: 3b CONSENT: REGULAR: x ACTION: CLOSED SESSION: (Confidential) INFORMATION: x ITEM TITLE: November Ridership & Operational Goals SUMMARY: Fixed Route ridership continues at an above average pace over last year, with the city ridership increasing amost 6% and LU ridership at 7%. Paratransit continues to decrease at an above average pace also. Our routes do a very good job of covering a majority of the city which helps considerably in this area. I have included a snapshot of how other similar size systems are doing in comparison (Charlottesville, Roanoke, Williamsburg, & Blacksburg). Attachment: November & YTD metrics, Virginia Transit Operators November report CONTACT(S): Karen Walton
  • 13. RIDERSHIP Weekday Service Days Prior Year 21 Current Year 20 Prior YTD 107 Current YTD 107 Saturday Service Days 5 5 22 22 Holiday Service Days 0 0 1 0 Sunday Service Days 0 0 0 0 Snow Routes 0 0 0 0 Fixed Route Current Percent Prior Current Percent Prior Year Year Change YTD YTD Change Revenue Miles FR 67,352 58,550 -13.1% 347,337 287,553 -17.2% Revenue Hours FR 6,315 7,244 14.7% 30,339 35,709 17.7% 240,638 250,759 4.2% 1,083,050 1,154,783 6.6% 81,451 85,362 4.8% 414,816 439,243 5.9% 159,187 165,397 3.9% 668,234 715,540 7.1% Passenger/Hour 38.11 34.62 -9.2% 35.70 32.34 -9.4% Cost/Mile $5.26 $5.54 5.3% 4.94 5.23 5.9% Cost/Hour $56.10 $44.80 -20.1% 56.52 42.15 -25.4% Cost/Passenger $1.47 $1.29 -12.2% 1.58 1.30 -17.7% Farebox Recovery 16.9% 14.4% -15.1% 18.6% 16.4% -11.7% Prior Year 21,421 1,382 2,288 1.66 $3.06 $47.36 $28.61 Current Year 12,587 1,287 1,747 1.36 $5.69 $55.61 $40.97 Percent Change -41.3% -6.9% -23.7% -18.1% 85.9% 17.4% 43.2% Prior YTD 84,592 7,118 11,327 1.59 $3.97 $47.14 $29.63 Nov-13 Passenger Boardings Total City Trips Liberty Campus Trips Paratransit Nov-13 Revenue Miles Revenue Hours Passenger Boardings Pass Revenue Hour Cost/Mile Cost/Hour Cost/Passenger Current Percent YTD Change 66,819 -21.0% 6,818 -4.2% 9,746 -14.0% 1.43 -10.1% $5.16 29.9% $50.57 7.2% $35.39 19.4%
  • 14. November 2013 Ridership Report - Virginia Transit Operators Total Ridership November 2013 Total Ridership November 2012 340,353 360,075 340,353 Operator Passenger Rail NVTC - VRE Amtrak (Virginia Only) Total Passenger Rail Ridership Bristol District AASC / Four County Transit Alleghany Highlands Community Services City of Bristol Tennessee/Bristol Metropolitan P City of Bristol Virginia Cornerstone Support Services, Inc. District Three Public Transit Helping Hand Transit LLC Junction Center For Independent Living, Inc. Kingsport Tennessee MPO Mount Rogers Community Services Board Mountain Empire Older Citizens, Inc. Presbyterian Homes & Family Services Roanoke Redevelopment and Housing Authori Town of Bluefield-Graham Transit Wythe County Parks & Recreation Bristol District Total Culpeper District Charlottesville Area Transit Community Transportation Association of Virgi Greene County Transit, Inc. JAUNT, Inc. NW Works, Inc. Rappahannock-Rapidan CSB-AAA Rappahannock-Rapidan PDC Region Ten Community Services Board Thomas Jefferson Planning District Commissio Percent Change Fiscal YTD 2014 Fiscal YTD 2013 (July 2013 (July 2012 Percent November 2013) November 2012) Change 1,874,035 1,902,765 360,075 -5% 0% -5% 1,874,035 1,902,765 -2% 0% -2% 12,232 0 0 0 0 14,471 0 248 0 5,407 5,346 0 0 2,866 0 40,570 12,579 0 0 7,760 0 13,891 0 276 0 4,339 4,826 0 0 2,924 0 46,595 -3% 0% 0% -100% 0% 4% 0% -10% 0% 25% 11% 0% 0% -2% 0% -13% 68,289 0 0 35,481 0 77,583 0 1,216 0 31,910 34,038 0 0 15,914 0 264,431 65,398 0 0 39,098 0 83,068 0 1,376 0 27,583 28,540 0 0 14,210 0 259,273 4% 0% 0% -9% 0% -7% 0% -12% 0% 16% 19% 0% 0% 12% 0% 2% 200,745 0 4,861 23,008 0 4,271 0 0 0 203,838 0 5,260 26,418 0 5,069 0 0 0 -2% 0% -8% -13% 0% -16% 0% 0% 0% 1,036,585 0 24,652 119,386 0 24,848 0 0 0 1,041,950 0 25,788 131,384 0 25,353 0 0 0 -1% 0% -4% -9% 0% -2% 0% 0% 0%
  • 15. Virginia Regional Transit - Culpeper CTB Distri VolTran Winchester & Western Railroad Culpeper District Total Fredericksburg District Bay Aging - Middle Pen/NNeck/Colonial Beach FRED - Caroline County Fredericksburg Regional Transit George Washington Regional Commission Middle Peninsula Planning District Commission Middle Peninsula-Northern Neck Community S Northern Neck Planning District Commission Rappahannock Area Agency On Aging Fredericksburg District Total Hampton Roads District Arc of the Virginia Peninsula, Inc. Black & White Cabs of Virginia Beach, Inc. Black & White Cars, Inc. Bon Secours Senior Health City of Newport News City of Norfolk City of Suffolk Colonial Behavioral Health Eastern Shore Community Services Board Glorified Services, LLC Goodman Transport Services, Inc. Guardian Angel Medical Transport, LLC Hampton Roads TPO Hampton Roads Transit Hampton-Newport News Community Services Mercy Medical Airlift Norfolk & Portsmouth Belt Line Railroad Comp Norfolk Southern Railway Peninsula Agency on Aging Portco Inc Senior Services of Southeastern Virginia STAR Transit 9,692 0 0 242,577 11,112 0 0 251,697 -13% 0% 0% -4% 55,406 0 0 1,260,877 62,094 0 0 1,286,569 -11% 0% 0% -2% 9,316 870 39,841 0 0 472 0 8,681 59,180 12,240 725 43,694 0 0 378 0 11,085 68,122 -24% 20% -9% 0% 0% 25% 0% -22% -13% 60,142 5,287 220,148 0 0 3,098 0 50,194 338,869 64,754 4,424 224,219 0 0 2,424 0 57,789 353,610 -7% 20% -2% 0% 0% 28% 0% -13% -4% 687 0 0 334 0 0 5,315 0 3,164 0 0 0 0 1,351,027 1,417 0 0 0 744 423 4,421 6,597 1,087 0 0 352 0 0 5,058 0 0 0 0 0 0 1,502,788 1,771 0 0 0 1,035 624 5,165 6,847 -37% 0% 0% -5% 0% 0% 5% 0% 0% 0% 0% 0% 0% -10% -20% 0% 0% 0% -28% -32% -14% -4% 3,527 0 0 1,910 0 0 28,645 0 13,530 0 0 0 0 7,726,915 9,489 0 0 0 4,439 2,774 24,871 36,264 6,408 0 0 1,748 0 0 23,565 0 10,819 0 0 0 0 8,157,954 9,166 0 0 0 5,222 3,640 28,770 33,712 -45% 0% 0% 9% 0% 0% 22% 0% 25% 0% 0% 0% 0% -5% 4% 0% 0% 0% -15% -24% -14% 8%
  • 16. Sussex-Greensville-Emporia Adult Activity Serv Town of Chincoteague Virginia Port Authority Western Tidewater Community Service Board Williamsburg Area Transit Authority Hampton Roads District Total Lynchburg District Bedford County Blackstone Area Bus / Piedmont Area Transit Buckingham Branch Railroad Company Central VA Area Agency on Aging Crossroads Community Services Danville Transit System Danville-Pittsylvania Community Services Farmville Area Bus Greater Lynchburg Transit Company Horizon Behavorial Health (formerly Central Vir JAUNT Buckingham Lake Area Bus/Halifax Area Rural Transit Region 2000 Regional Commission STEPS, Inc. The Arc Of Central Virginia Town of Altavista Lynchburg District Total Northern Virginia District Alexandria Transit Company Arlington County City of Fairfax County of Loudoun DATA Department of Neighborhood & Community Se ECHO.INC Fairfax County Fairfax County – Fastran Jewish Community Center of Northern Virginia Metropolitan Washington Council of Governme NVTC - Arlington County 1,220 0 0 1,622 170,078 1,547,049 1,393 0 0 1,330 178,404 1,705,854 -12% 0% 0% 22% -5% -9% 6,318 11,400 0 3,220 1,285,840 9,159,142 6,966 11,650 0 6,116 1,254,222 9,559,958 -9% -2% 0% -47% 3% -4% 0 317 0 3,183 876 25,406 13,464 17,242 252,744 0 1,023 422 0 805 446 0 315,928 0 576 0 3,606 653 25,987 13,646 14,617 242,926 0 1,190 397 0 938 274 1,083 305,893 0% -45% 0% -12% 34% -2% -1% 18% 4% 0% -14% 6% 0% -14% 63% -100% 3% 0 1,635 0 16,675 3,004 130,189 82,150 67,434 1,166,706 0 5,638 2,516 0 4,791 2,756 7,308 1,490,802 0 3,233 0 17,671 3,329 126,082 73,596 60,793 1,094,377 0 6,007 2,307 0 4,530 1,650 7,689 1,401,264 0% -49% 0% -6% -10% 3% 12% 11% 7% 0% -6% 9% 0% 6% 67% -5% 6% 322,875 0 0 149,050 0 20,659 3,717 0 0 185 0 224,824 328,383 0 0 101,626 0 0 3,083 0 0 168 0 214,917 -2% 0% 0% 47% 0% 0% 21% 0% 0% 10% 0% 5% 1,880,432 0 0 694,846 0 113,244 18,569 0 0 869 0 1,979,425 1,899,176 0 0 536,451 0 0 14,721 0 0 825 0 1,132,609 -1% 0% 0% 30% 0% 0% 26% 0% 0% 5% 0% 75%
  • 17. NVTC - City of Fairfax NVTC - Fairfax County NVTC - NVTC Prince William Area Agency on Aging PRTC The Arc of Greater Prince William Town Of Haymarket Town of Herndon Town of Leesburg Virginia Regional Transit - Loudoun NoVA CTB Wisdom Ride, Inc. WMATA MetroBus WMATA MetroRail Northern Virginia District Total Richmond District A Grace Place Adult Care Center Bay Aging/New Kent/Charles City Beth Sholom Home Blackstone Area Bus / Dinwiddie County Blackstone Area Bus / Town & County Transit Blackstone Area Bus- Brunswick Express Chesterfield Community Services Board Chesterfield County, Va / Access Chesterfield City of Petersburg City of Richmond Commonwealth Railway Crater Planning District Commission Daily Planet Health Care For The Homeless Cl Dominion School For Autism DRPT ElderHomes Corporation Goochland Free Clinic And Family Services Greater Richmond Transit Company Hanover Community Services Heart Havens, Inc. Hopewell Redevelopment and Housing Authori Lake Country Area Agency on Aging 68,380 835,576 0 0 252,051 8,195 0 0 8,806 2,815 0 1,694,519 8,394,506 11,986,158 71,109 862,989 0 0 263,938 7,547 0 0 0 59,540 0 1,712,046 7,409,062 11,034,408 -4% -3% 0% 0% -5% 9% 0% 0% 0% -95% 0% -1% 13% 9% 368,733 4,646,086 0 0 1,386,461 43,000 0 0 18,236 219,544 0 9,316,491 44,626,628 65,312,564 369,007 4,554,603 0 0 1,392,695 42,394 0 0 0 324,847 0 9,084,385 40,085,312 59,437,025 0% 2% 0% 0% 0% 1% 0% 0% 0% -32% 0% 3% 11% 10% 588 827 0 471 278 296 1,684 0 30,947 0 0 0 0 0 0 448 194 729,572 0 0 0 1,912 687 929 1,080 527 267 192 1,721 0 45,274 0 0 0 0 0 0 476 238 744,219 0 0 0 1,858 -14% -11% -100% -11% 4% 54% -2% 0% -32% 0% 0% 0% 0% 0% 0% -6% -18% -2% 0% 0% 0% 3% 3,998 4,913 5,434 2,900 1,509 1,380 8,484 0 221,711 0 0 0 0 0 0 2,344 1,556 3,821,240 0 0 0 10,048 3,175 4,592 3,205 2,950 1,415 945 8,257 0 248,843 0 0 0 0 0 0 2,258 1,352 3,734,652 0 0 0 10,354 26% 7% 70% -2% 7% 46% 3% 0% -11% 0% 0% 0% 0% 0% 0% 4% 15% 2% 0% 0% 0% -3%
  • 18. Quin Rivers Richmond Area Association for Retarded Citize Richmond Redevelopment and Housing Autho Richmond Regional Planning District Commiss Richmond Residential Services RideFinders Senior Connections, The Capital Area Agency St. Joseph's Villa Town Of Ashland Town Of Blackstone/ Blackstone Area Bus Sys Van Go of Richmond Virginia Transit Association Richmond District Total Salem District Adult Day Care Of Martinsville And Henry Coun Blacksburg Transit City of Radford Global Edge Transportation Goodwill Industries Of The Valleys Greater Roanoke Transit Company New River Valley Community Services New River Valley Planning District Commission NRV Senior Services Piedmont Community Services Pulaski Area Transit RADAR / Roanoke Roanoke Valley-Alleghany Regional Commissio Southern Area Agency on Aging Stepping Stones, Inc. Uhsts, Inc-Radar Martinsville/Henry County West Piedmont Planning District Commission Salem District Total Staunton District Blue Ridge Opportunity Services, Inc. Central Shenandoah Planning District Commis City of Harrisonburg Dept. of Public Transporta City of Winchester 0 7,588 0 0 0 0 0 850 0 1,944 0 0 777,599 0 5,200 0 0 0 0 0 1,106 0 1,926 0 0 805,700 0% 46% 0% 0% 0% 0% 0% -23% 0% 1% 0% 0% -3% 0 34,860 0 0 0 0 0 6,360 0 9,540 0 0 4,136,277 0 26,000 0 0 0 0 0 7,038 0 9,985 0 0 4,065,021 0% 34% 0% 0% 0% 0% 0% -10% 0% -4% 0% 0% 2% 0 368,647 36,244 0 788 202,018 1,616 0 1,579 0 6,564 7,905 0 2,814 0 2,100 0 630,275 0 365,726 36,524 0 837 204,542 1,890 0 9,476 552 7,037 5,901 0 2,195 40 2,075 0 636,795 0% 1% -1% 0% -6% -1% -14% 0% -83% -100% -7% 34% 0% 28% -100% 1% 0% -1% 0 1,708,641 161,154 0 3,504 1,052,927 9,248 0 9,755 2,294 33,643 32,735 0 12,415 166 11,901 0 3,038,383 0 1,605,503 147,085 0 4,002 1,065,189 10,508 0 46,429 2,734 34,582 28,465 0 17,872 182 11,235 0 2,973,786 0% 6% 10% 0% -12% -1% -12% 0% -79% -16% -3% 15% 0% -31% -9% 6% 0% 2% 89 0 304,262 9,625 154 0 302,611 9,812 -42% 0% 1% -2% 743 0 1,310,933 53,005 824 0 1,240,329 61,944 -10% 0% 6% -14%
  • 19. Friendship Industries, Inc. Grafton School, Inc. Harrisonburg/Rockingham Mpo Northwestern Community Services RADAR / Covington & Clifton Forge RADAR-Rockbridge Rockbridge Area CSB Rockbridge Area Transportation System Inc. Shen-Paco Industries, Inc. Shenandoah Area Agency on Aging, Inc. Shenandoah Valley Railroad Valley Community Services Board Virginia Regional Transit - Staunton CTB Distri Staunton District Total USA Other District Bay Coast Railroad Chesapeake & Albemarle Railroad City of Danville Parks and Recreation City Of Radford Craig County Deosileys, Inc. Goodwill Industries of Central Virginia Johnson, Mirmiran & Thompson (JMT) New Kent/Charles City Bay Transit North Carolina and Virginia Railroad SAWMPO The Arc of Augusta, Inc. Virginia Rail Policy Institute William Byrd Community House USA Other District Total Grand Total 810 1,174 0 1,238 1,598 2,074 867 1,060 152 2,727 0 0 24,700 350,376 950 689 0 1,230 1,150 1,705 592 1,189 120 2,643 0 0 31,853 354,698 -15% 70% 0% 1% 39% 22% 46% -11% 27% 3% 0% 0% -22% -1% 4,566 5,154 0 6,776 7,943 10,781 5,581 5,894 674 16,082 0 0 163,528 1,591,660 5,335 4,049 0 6,458 7,047 9,053 3,800 5,553 642 12,653 0 0 172,243 1,529,930 -14% 27% 0% 5% 13% 19% 47% 6% 5% 27% 0% 0% -5% 4% 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50 0 0 0 0 0 0 0 0 0 0 0 50 0% 0% -100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -100% 0 0 211 0 0 0 0 0 0 0 0 0 0 0 211 0 0 310 0 0 0 0 0 0 0 0 0 0 0 310 0% 0% -32% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -32% 16,290,065 15,569,887 5% 88,467,251 82,769,511 7%
  • 20. GLTC Board Item Summary MEETING DATE: 1.8.14 AGENDA ITEM NO.: 3c CONSENT: REGULAR: x ACTION: CLOSED SESSION: INFORMATION: x (Confidential) ITEM TITLE: November 2013 Capital Report SUMMARY: There is nothing major to report this month. We continue to spend down already approved grants. We are working with DRPT on a budget increase for the transfer center in order to ensure that we have enough cushion to complete the facility and purchase FF&E. The holiday season slowed this process down a little, but it should happen relatively quickly. CONTACT(S): Millie Martin and Karen Walton ATTACHMENT(S): Capital Report
  • 21. GLTC CAPITAL GRANTS FEDERAL GRANT# STATE PROJECT# DESCRIPTION FEDERAL VA-04-0026 73013-36 REAL ESTATE ACQUISITION $ 400,000.00 $ 55,000.00 $ 45,000.00 $ 500,000.00 $ - $ 400,000.00 $ 55,000.00 $ 45,000.00 $ 500,000.00 $ - VA-95-X110 73009-30 73009-30 73011-22 73011-22 73011-23 73011-24 STATE REAL ESTATE APPRAISALS (STP) $ 4,000.00 $ ENG/DESIGN-ADMIN/MAINTENANCE $ 1,452,000.00 $ BUY ASSOC CAP MAINT ITEMS $ 24,000.00 $ BUY REPLACEMENT 35-FT BUS $ 2,571,840.00 $ BUY REPLACEMENT <30 FT BUS $ 311,501.00 $ BUY <30FT BUS FOR EXPANSION $ 415,334.00 $ $ 4,778,675.00 $ VA-95-X122 73012-35 73012-36 EXECUTED 1/13/13 73012-37 EXECUTED 1/13/13 73011-25 EXECUTED 1/13/13 73012-39 EXECUTED 1/13/13 73011-26 EXECUTED 1/13/13 73011-27 EXECUTED 1/13/13 73012-38 EXECUTED 1/13/13 73011-28 Revision - new ALI 73012-40 EXECUTED 1/13/13 EXECUTED 1/13/13 ENG/DESIGN-BUS TERMINAL $ 737,422.00 $ CONSTRUCT-BUS TERMINAL $ 5,617,782.00 $ CONSTRUCT-BUS PASSENGER SHELTE $ 41,069.00 $ ACQUIRE-BUS ROUTE SIGNING $ 18,000.00 $ BUY ASSOC CAP MAINT ITEMS $ 9,479.00 $ ACQUIRE-SHOP EQUIPMENT $ 9,440.00 $ ACQUIRE-MISC SUPPORT EQUIPMEN $ 6,400.00 $ PURCHASE RADIOS $ 144,000.00 $ PURCHASE MISC COMMUNICATIONS $ 36,000.00 $ REHABILITATE FARE COLLECTION EQ $ 12,000.00 $ PREVENTIVE MAINTENANCE $ 55,601.00 $ $ 6,687,193.00 $ 2013/14 CAPITAL 73013-36 PENDING 73013-37 73013-38 73013-42 73013-43 73013-44 73013-45 73013-39 73013-40 73013-41 REAL ESTATE ACQUISITION $ ACQUIRE-SUPPORT VEHICLES $ ENG/DESIGN ADMIN/MAINTENANCE $ ACQUIRE-SHOP EQUIPMENT $ ACQUIRE-MOBILE FARE COLL EQUIP $ ACQUIRE-ADP SOFTWARE $ ACQUIRE-MOBILE SURV/SECURITY EQ$ ACQUIRE-BUS PASSENGER SHELTERS $ BUY ASSOC CAP MAINT ITEMS $ REHAB/REBUILD 40-FT BUS $ REAL ESTATE ACQUISTION $ PURCHASE SPARE PARTS-ACM $ PURCHASE PASSENGER SHELTERS $ REHABILITATE/REBUILD BUSES (1) $ PURCHASE SUPPORT VEHICLES (1) $ PURCHASE RPLCMT BUS <30FT(3) $ PURCHASE EXPANSION BUS,30FT $ PURCHASE SHOP EQUIPMENT $ 400,000.00 56,154.00 191,000.00 20,000.00 55,480.00 56,000.00 56,000.00 64,354.00 106,263.00 280,000.00 60,000.00 35,120.00 86,594.00 336,000.00 29,200.00 350,395.00 116,799.00 110,878.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,410,237.00 $ Deobligated LOCAL 800.00 290,400.00 4,800.00 514,368.00 62,300.00 55,032.00 $ $ $ $ $ $ $ 5,000.00 $ 1,815,000.00 $ 30,000.00 $ 3,214,800.00 $ 389,377.00 $ 519,168.00 $ 4,100.00 $ 1,740,154.47 $ 30,000.00 $ 777,188.04 $ 114,095.69 $ 178,226.88 927,700.00 $ 266,970.00 $ 5,973,345.00 $ 2,843,765.08 99,552.00 758,401.00 5,544.00 2,385.00 1,280.00 1,251.00 848.00 19,440.00 4,770.00 2,400.00 11,120.00 84,804.00 646,045.00 4,723.00 2,115.00 1,090.00 1,109.00 752.00 16,560.00 4,230.00 600.00 2,780.00 $ 921,778.00 $ 7,022,228.00 $ 51,336.00 $ 22,500.00 $ 11,849.00 $ 11,800.00 $ 8,000.00 $ 180,000.00 $ 45,000.00 $ 15,000.00 $ 69,501.00 $ 552,653.66 $ 3,049,884.75 $ 51,336.00 $ 7,550.00 $ 1,283.41 $ 10,406.00 $ 831.80 $ 838.37 $ 45,000.00 $ $ 64,680.72 764,808.00 $ 8,358,992.00 $ 3,784,464.71 $ $ $ $ $ $ $ $ $ $ $ 906,991.00 $ 55,000.00 7,721.00 26,263.00 2,750.00 7,629.00 7,700.00 7,700.00 8,849.00 14,611.00 96,000.00 8,250.00 4,829.00 11,906.00 67,200.00 4,015.00 70,079.00 16,060.00 15,246.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 431,808.00 $ 200.00 72,600.00 1,200.00 128,592.00 15,576.00 48,802.00 11/30/2013 Balance TOTAL 45,000.00 6,317.00 21,487.00 2,250.00 6,241.00 6,300.00 6,300.00 7,239.00 11,955.00 24,000.00 6,750.00 3,951.00 9,742.00 16,800.00 3,285.00 17,520.00 13,140.00 12,472.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 500,000.00 70,192.00 238,750.00 25,000.00 69,350.00 70,000.00 70,000.00 80,442.00 132,829.00 400,000.00 75,000.00 43,900.00 108,242.00 420,000.00 36,500.00 437,994.00 145,999.00 138,596.00 PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING PENDING 220,749.00 $ 3,062,794.00 PENDING
  • 22. GLTC Board Item Summary MEETING DATE: 1.8.14 AGENDA ITEM NO.: 3d CONSENT: REGULAR: x ACTION: CLOSED SESSION: (Confidential) INFORMATION: x ITEM TITLE: Management Report It has been a very quiet December with no major issues. Central Virginia Community College and GLTC have signed the contract for a U-Pass program similar to Lynchburg College. We are going to pilot it for 6 months or so to see what kind of ridership we get. There have been some press releases that have gone on this. We have also partnered with the Virginia Department of Health. Starting January 18th, they will be subsidizing bus rides from the Florida Ave/Pinehurst Street and Florida Avenue/Brown Haven Lane bus stops on Saturdays from 10am-12pm. This is strategically for residents of James River Crossing/Greenfield, Jubliee and the surrounding streets to the Food Lion. This is a partnership in order to assist their efforts to alleviate Food Deserts in the Lynchburg area. Several churches and organizations who are in or working in this area have agreed to help promote and recruit residents to make use of this opportunity. The ADA Advisory Committee to GLTC has picked up 2 more members. Meg Walker from the Department of the Blind and Visually Impaired and Tish Farrow from Lynchburg Sheltered Industries. We were already able to accommodate LSI with a new shelter at their facility. The ADA Committee welcomes both of them aboard. The Customer Service Advisory Committee is also in full recruiting mode and we hope to announce the new committee members at the next board meeting. All in all, the staff has been doing a great job getting into the holiday spirit. The Trolley was dressed to the nines throughout the season, we had a great holiday party, and we have a lot of positive comments on our Facebook page (Thanks to Natalie Wilkens and the Customer Service staff for doing such a great job keeping the site interactive and up to date). CONTACT(S): Karen Walton
  • 23. GLTC Board Item Summary MEETING DATE: 1.8.14 AGENDA ITEM NO.: 3e CONSENT: REGULAR: x ACTION: INFORMATION: x ITEM TITLE: Kemper Street Construction update Written summary and financial update are attached. CONTACT(S): Gareth McAllister CLOSED SESSION: (Confidential)
  • 24. ARCHITECTURE ENGINEERING PLANNING ENERGY SERVICES CONSTRUCTION MANAGEMENT GLTC PROJECT STATUS REPORT AS OF 30 Dec. 2013 1. Current Status : a. Kemper/Buchannan Street: i. Curb & Gutter and sidewalk rework at Kemper complete ii. Base paving in place iii. Guard rail due to be on jobsite on Thursday, Jan. 2, 20124 iv. Buchannan Street curb & gutter re-work complete v. Base paving on cut-out area of Buchannan complete b. Building: i. Masonry work at main building complete, with the exception of cleaning the brick ii. Electrical service ready for permanent service, jobsite trailer will have to be moved and AEP pole relocated prior to the service install iii. Interior door and window frames completed iv. Drywall hung taping of drywall at about 90% v. Gas connection to generator in process c. Site around building: i. Utility building complete with masonry ii. Planter and bench footings at bus loop currently being installed about 70% complete iii. Final curb & Gutter and sidewalks in Parking area at main building still in process. iv. Overflow parking base paving installed v. Overflow parking previous pavement installed vi. Skylight on the bus canopy complete vii. Canopy roofing has started 2. Next Two Weeks Look-Ahead: a. Skylight on bus canopy roof continuing b. Drywall continuing c. Underground utilities to bus loop continuing d. Footings for planters and benches at bus canopy continuing e. Opening up of Kemper Buchannan Streets to get bus loop out of the site work f. Continuing interior work in buildingh 3. Pending possible Change Orders: a. Precast Concrete color change (checking if cost impact) b. Small curb at building (brick bearing 2nd story) c. Change of view windows for blinds in security office d. Hose bibb at roof for plants e. In ground strobe system for walkway bus canopy (owner request) f. Area under stairs made into additional storage (added area for storage) g. Decorative light poles around site (4 additional required City requirement) 140 John James Audubon Pkwy, Suite 201, Buffalo, NY 14228 p 716.688.0766 f 716.625.6825 w wendelcompanies.com
  • 25. h. i. j. k. Planter benches footing detail to accommodate sloped walkway Additional fencing at Mary Jane’s Café to tie-in to project fencing Kemper street curb & gutter re-work (direct result of retaining wall relocation) Buchannan curb & gutter re-work (City inspection requirement-curb & gutter need to mirror street profile) l. Downspout connection from building to underground site drainage m. Ductwork relocation at entry foyer near Kemper Street. n. Break metal cover at interior masonry columns to cover gap between masonry and storefront. o. Stub wall at utility building to accommodate grade of finished floor with adjacent parking. 4. Most important issues that are outstanding on the project: a. Permanent electrical service to main building. b. Temporary bus loop moved out of the site work. c. New service pole relocation at Buchannan and 8th Street near Overflow Parking. Page 2 of 8
  • 26. ARCHITECTURE ENGINEERING PLANNING ENERGY SERVICES CONSTRUCTION MANAGEMENT 5. Financial Update: CONTINUATION SHEET AIA DOCUMENT G702 AIA Document G702, APPLICATION AND CERTIFICATION FOR PAYMENT, containing Contractor's signed certificatin is attached. In tabulations below, amounts are stated to the nearest dollar. Use Column I on Contracts where variable retainage for line itmes may apply. A B C ITEM DESCRIPTION OF WORK SCHEDULE D VALUE NO. 100 GENERAL COST 130 PHASE 1 - RR ACCESS ROAD 160 PHASE 2A & 3 - CANOPY/BUILDING 585 ELECTRICAL-see attached 670 CANOPY 715 SITE 760 PHASE 2B-KEMPER STREET 820 PHASE 4 - KEMPER ST COBBLES 875 PHASE 5 - ADDITIONAL PARKING 950 PHASE 6 - BUCHANAN ST/OVERLAYS SUB TOTAL 1005 CHANGE ORDERS GRAND TOTAL APPLICATON NO. APPLICATION DATE: PERIOD TO: PURCHASE ORDER NO: G D E F WORK COMPLETED MATERIALS TOTAL % FROM THIS PERIOD PRESENTLY COMPLETED (G ÷ C) PREVIOUS STORED AND STORED APPLICATION (NOT IN TO DATE (D+E) D OR E) (D+E+F) 4.00 4/20/2012 4/30/2012 H BALANCE TO FINISH (C - G) I RETAINAGE (IF VARIABLE RATE) 319,076 176,113 4,338,339 649,779 135,630 184,294 261,521 306,051 610,432 135,516 6,796,827 272,790 176,113 3,182,998 313,780 9,440 103,783 158,075 480,820 63,375 4,647,951.00 7,845 0 222,651 61,360 1,580 13,300 0 61,578 10,045 363,479.00 0 0 0 86,122 42,522 26,700 0 0 0 86,122.00 280,635.00 176,113.00 3,405,649.00 461,262 53,542 143,783 158,075.00 542,398.00 73,420.00 5,097,552.00 88.0% 100.0% 78.5% 71.0% 39.5% 78.0% 60.4% 0.0% 88.9% 54.2% 75.0% 38,441.00 932,690.00 188,517.00 82,088.00 40,511.00 103,446.00 306,051.00 68,034.00 62,096.00 1,699,275.00 14,031.75 8,805.65 189,039.45 18,757.00 551.00 5,854.15 7,903.75 27,119.90 3,671.00 287,290.50 268,221 7,065,048 178,297.87 4,826,248.87 24,978.00 388,457.00 86,122.00 203,275.87 5,300,827.87 75.8% 75.0% 64,945.23 1,764,220.23 281,305.25 568,595.75 GLTC Total Budget Summary Grand Total Budgeted 8,014,659.63 Change Orders Approved Total 6,796,827.00 268,221.10 7,065,048.10 C.L. Lewis Bid including all Alternates C.L. Lewis Adjusted Contract Sum Original Construction Contingency Plus left over from Hazardous Material Abatement (Now Completed) 0.12 - Change Orders Balance Wendel & Wiley Wilson Design & Schedule Changes Based on Revised Project Budget: Balance Estimated FF&E Cost: 986,732.63 % of Contingency (268,221.10) 27.2% 718,511.53 85,000.00 (85,000.00) - Acutal Cost to date Balance 78,100.00 78,100.00 Acutal Cost to date Balance 68,000.00 (14,696.95) 53,303.05 Grand Total Balance 7,914,962.68 Estimated Special Inspections Project Cost:  140 John James Audubon Pkwy, Suite 201, Buffalo, NY 14228 p 716.688.0766 f 716.625.6825 w wendelcompanies.com % of Individual Line Item Payout (Without Retainage) 83.55% 95.00% 74.14% 68.10% 39.07% 74.84% 57.42% 0.00% 84.41% 51.47% 70.77% % of % of Overall Total Project Pay Contract Request Value Including (Original Retainage Bid) (Original Bid) 4.69% 4.13% 2.59% 2.59% 63.83% 50.11% 9.56% 6.79% 2.00% 0.79% 2.71% 2.12% 3.85% 2.33% 4.50% 0.00% 8.98% 7.98% 1.99% 1.08% 100.00% 75.00% Change Order % of Original Contract Sum 3.95%
  • 27. CHANGE ORDER DETAIL TRACKING A B ITEM DESCRIPTION OF WORK NO. CO1 CO2 CO3 CO4 CO5 COE #1 ASBESTOS ABATEMENT COE #2 ABATEMENT FLUORESCENT BLUBS & BALLASTS COE#3 ADDITIONAL ASBESTOS WINDOW ABATEMENT COE#5 BACKWATER FLUSH SEWER LINE REPLACEMENT COE#7UNSUITABLE MATERIALS AT RR CROSSING COE#8 CHANGE SHOTCRETE-CAST STONE WALLS TO SEGMENTAL BLOCK COE#9 ELECTRICAL CHNAGES PER RFI-008 COE#10 REPAIR OF UG PIPING PER CCTV INSPECTONS COE#15 TICKET VENDING MACHINE (OWNER REQUESTED) COE#13 ADDITIONAL BUS CANOPY LIGHTING COE#11 RFP#003 FINAL QUANTITIES UNIT PRICE STONE RR ACCESS COE#12 - FLOWABEL FILL FOR SEWER LINE COE#14 RFP#7 YARD HYDRANT AT STORAGE BUILDING COE#16 ADD CLEAN OUT MARY JANES CAFÉ (CITY COST) COE#17 REV KEMPER STREET ALIGNMENT & UNDERCUT COE#18 SEGMENTAL WALL CHANGES COE#20 ADDITIONAL UNSUITABLE MATERIALS RR ACCESS & KEMPER COE#24 DELETE SUNSHADES ADD HORIZONTALS W-3 W-10 WINDOWS C SCHEDULED VALUE 70,672.00 22,248.00 9,471.00 49,238.00 34,503.00 -126,838.00 2,175.00 58,629.00 57,284.67 47,648.69 1,470.69 2,159.20 5,956.18 2,873.08 15,432.72 11,100.54 6,763.33 -2,566.00 268,221.10 D E WORK COMPLETED FROM PREVIOUS THIS PERIOD APPLICATION (D+E) 70,672.00 22,248.00 9,471.00 49,238.00 34,503.00 (126,838.00) 2,175.00 43,971.00 14,658.00 27,800.00 10,320.00 1,471.00 2,159.00 5,257.00 2,873.00 15,433.00 11,101.54 6,763.33 178,297.87 24,978.00 F MATERIALS PRESENTLY STORED (NOT IN - G TOTAL COMPLETED AND STORED TO DATE 70,672.00 22,248.00 9,471.00 49,238.00 34,503.00 (126,838.00) 2,175.00 58,629.00 38,120.00 1,471.00 2,159.00 5,257.00 2,873.00 15,433.00 11,101.54 6,763.33 203,275.87 H BALANCE TO FINISH (C - G) % (G ÷ C) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 80.00% 100.02% 99.99% 88.26% 100.00% 100.00% 100.01% 100.00% 0.00% 57,284.67 9,528.69 (0.31) 0.20 699.18 0.08 (0.28) (1.00) (2,566.00) 64,945.23 I RETAINAGE (IF VARIABLE RATE) 3,533.60 1,112.40 473.55 2,461.90 1,725.15 (6,341.90) 108.75 2,931.45 1,906.00 73.55 107.95 262.85 143.65 771.65 555.08 338.17 10,163.79 Page 4 of 8
  • 28. Exterior shell completed, roofing work on building canopy, curb & gutter at building Page 5 of 8
  • 29. Kemper Street curb & gutter and sidewalk rework for street realignment Overflow parking with pervious pavement base being installed Page 6 of 8
  • 30. Utility building (Generator Pad & Dumpster Pad) Curb & Gutter work on Buchannan & Kemper Tie-In and Overflow parking with base stone in place. Base paving now installed. Page 7 of 8
  • 31. Footings for planters and benches at bus loop canopy and masonry walls being installed. Some pre-cast now in place. Page 8 of 8
  • 32. Greater Lynchburg Transit Company Board of Directors ATTENDANCE LOG 2013 REGULAR (and special) BOARD MEETINGS (“P” present – “A” absent) Meeting Date 01/02/13 02/06/13 03/08/13 04/03/13 05/01/13 06/05/13 07/03/13 08/07/13 09/04/13 10/02/13 12/04/13 Jack Hellewell Peggy Whitaker Jennifer Martin Greg Daniels James Mundy Jan Walker Kim Payne Lee Beaumont Christian DePaul P P A P P P P P P A P N/A N/A A(4) P P P P P P P P P P P A P P P A P P P A P P P P P P P P P P P P A P P A P P P P P A P A P P P P A P P P P P P P P P P P P P P P P P P P P P P P P P P A P P P P P A A P P Note: Attendance is reported to City Council members when considering reappointments, or as requested; as Council requires appointees to attend at least 75% of the yearly meetings. Absences may be excused because of personal illness or serious illness of members of the immediate family, death of a family member, unscheduled or unforeseen business trips, and emergency work assignments only. If you are absent and one of the above events was the reason, please let Natalie Wilkins (455-4010 or nwilkins@gltconline.com) know so she can indicate the reason on this record. • 1. 2. 3. 4. Regular Board meetings are held monthly generally held on the first Wednesday of the month Excused Absence/Business Conflict Vacation Resigned Sick
  • 33. GLTC BOARD OF DIRECTORS Lee Beaumont, Secretary-Treasurer 592-3315 Liberty University, 1971 University Blvd, Lynchburg, VA lbeaumont@liberty.edu Gregory H. Daniels, President 455-3821 City of Lynchburg, 900 Church St, Lynchburg, VA 24054 greg.daniels@lynchburgva.gov Christian H. DePaul 385-1340 christian.h.depaul@ampf.com Ameriprise Financial Services, 3728 Old Forest Rd, Lynchburg, VA 24502 John “Jack” Hellewell 384-2746 4420 Williams Road, Lynchburg, VA 24503 hellewellj@aol.com jennifer@lacil.org Jennifer Martin 528-4971 Lynchburg Area Center for Independ Living, 500 Alleghany Ave, Ste 520, Lynchburg, VA 24501 James H. Mundy 846-2778 jmundy@lyncag.org Lynchburg Community Action Group, 926 Commerce St, Lynchburg, VA 24504 L. Kimball Payne 455-3990 City of Lynchburg, 900 Church St, Lynchburg, VA 24502 kpayne@lynchburgva.gov Jan Walker 200-7740 Centra Health, 1920 Atherholt Rd, Lynchburg, VA 24505 jan.walker@centrahealth.com Margaret “Peggy” Whitaker, Vice-President 384-8178 1226 Greenway Ct, Lynchburg, VA mswhitaker@mindspring.com