SlideShare uma empresa Scribd logo
1 de 35
Uganda Institute of Information and Communications Technology(UICT) REVIEW OF PERFOMANCE FOR 2011/12 AND PLANNED ACTIVITIES  FOR 2011/12  FOR  UGANDA INSTITUTE OF INFORMATION AND COMMUNICATIONS TECHNOLOGY (UICT) August, 2011 Eng. Dr. Vincent B.A. Kasangaki –Principal  Mr. Livingstone Kizza,ACCA,CPA(U) -Bursar Uganda Institute of Information and Communications Technology (UICT) Paper presented at the Annual ICT Sector Review Workshop
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communication Technology
[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],Uganda Institute of Information and Communications Technology 3.0. The Institute Mandate
[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
Uganda Institute of Information and Communications Technology UICT 2010-11 BUDGET PERFORMANCE ANALYSIS ITEM APPROVED BUDGET ACTUAL PERFORMACE % age INCOME (Internally Generated)        Tuition 2,570,690,000 2,079,790,000 81% Estates Rental Income 128,128,751 118,031,131 92% Miscellaneous 187,800,000 196,524,000 105% Total 2,886,618,751 2,394,345,131 83%  External budget Support       Grant from Development Partners 20,000,000 11,571,439 52% Grant from  UCC( In cash) 350,000,000 276,196,989 78% Grant from UCC ( In kind-value of estate) 1,208,268,000 1,208,268,000 100% Ministry of  ICT 100,000,000 99,983,600 99% Total 1,678,268,000 1,447,460,532   86% TOTAL INCOME  (a) 4,564,886,751 3,990,365,159   84% EXPENDITURE Total Recurrent Expediture 4,039,301,680 3,190,272,748 79% Total Capital Expendure 525,525,000 867,759,632 165% Total Expenditure 4,564,826,680 4,058,032,380 89% SURPLUS/DEFICIT 60,071 (67,667,221) Source: UICT Draft Management Accounts 2011
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],Ministry of Information Communication and Technology
[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],Uganda Institute of Information and Communications Technology
Uganda Institute of Information and Communications Technology UICT-Budget Projections for  FY2011/12 ITEMS APPROVED BUDGET 2010/2011 PROPOSED BUDGET 2011/2012 PERCENTAGE INCOME (Internal)        Tuition 2,570,690,000 3,059,930,000 16.0 Estates Rental Income 128,128,751 132,664,751 3.4 Miscellaneous 187,800,000 300,930,000 37.6 Total 2,886,618,751 3,493,524,751 17.4 External budget support       Grant from Development Partners 20,000,000 20,000,000 0.0 Grant from  UCC( In cash) 350,000,000 350,000,000 0.0 Grant from UCC ( In kind-value of estate) 1,208,268,000 1,208,268,000 0.0 Ministry of  ICT 100,000,000 100,000,000 0.0 Total 1,678,268,000 1,678,268,000 0.0 TOTAL INCOME  (a) 4,564,886,751 5,171,792,751 11.7 EXPENDITURE       Total Recurrent Expenditure 4,039,301,680 4,482,531,041 9.9 Total Capital Expenditure 525,525,000 689,225,000 23.8 TOTAL EXPENDITURE (RECUR+CAPITAL) (b) 4,564,826,680 5,171,756,041 11.7 PROJECTED SURPLUS/DEFICIT  (a-b) 60,071 36,710 -63.6 Source: UICT Approved Budget 2011/12
[object Object],[object Object],[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],[object Object],Uganda Institute of Information and Communications Technology
[object Object],Uganda Institute of Information  and Communications Technology

Mais conteúdo relacionado

Mais procurados

Electronics policy for the state of Gujarat 2014 2019
Electronics policy for the state of Gujarat 2014 2019Electronics policy for the state of Gujarat 2014 2019
Electronics policy for the state of Gujarat 2014 2019
Vibrant Gujarat
 
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
IOSR Journals
 
Competency based education and training in technical
Competency based education and training in technical Competency based education and training in technical
Competency based education and training in technical
Alexander Decker
 

Mais procurados (6)

Electronics policy for the state of Gujarat 2014 2019
Electronics policy for the state of Gujarat 2014 2019Electronics policy for the state of Gujarat 2014 2019
Electronics policy for the state of Gujarat 2014 2019
 
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
Quality Assurancein Technical Vocational Education (TVE)for Sustainable Natio...
 
quality perspective of polytechnic education in west bengal
 quality perspective of polytechnic education in west bengal quality perspective of polytechnic education in west bengal
quality perspective of polytechnic education in west bengal
 
Competency based education and training in technical
Competency based education and training in technical Competency based education and training in technical
Competency based education and training in technical
 
Madhya Pradesh Budget Recommendations by IIM Indore Students
Madhya Pradesh Budget Recommendations by IIM Indore StudentsMadhya Pradesh Budget Recommendations by IIM Indore Students
Madhya Pradesh Budget Recommendations by IIM Indore Students
 
DFEEST Annual Report 2009
DFEEST Annual Report 2009DFEEST Annual Report 2009
DFEEST Annual Report 2009
 

Destaque

Relationship management in downstream supply chain a predictor of performance...
Relationship management in downstream supply chain a predictor of performance...Relationship management in downstream supply chain a predictor of performance...
Relationship management in downstream supply chain a predictor of performance...
Kalinzi Charles
 
Uganda
UgandaUganda
Uganda
hagi
 
Uganda, the pearl of Africa
Uganda, the pearl of AfricaUganda, the pearl of Africa
Uganda, the pearl of Africa
Makala D.
 
Uganda Presentation
Uganda PresentationUganda Presentation
Uganda Presentation
GRS UBC
 

Destaque (10)

Relationship management in downstream supply chain a predictor of performance...
Relationship management in downstream supply chain a predictor of performance...Relationship management in downstream supply chain a predictor of performance...
Relationship management in downstream supply chain a predictor of performance...
 
Uganda information 2015
Uganda information 2015Uganda information 2015
Uganda information 2015
 
Smallholder pig value chain development in Uganda
Smallholder pig value chain development in Uganda Smallholder pig value chain development in Uganda
Smallholder pig value chain development in Uganda
 
Uganda
UgandaUganda
Uganda
 
Uganda
UgandaUganda
Uganda
 
Uganda, the pearl of Africa
Uganda, the pearl of AfricaUganda, the pearl of Africa
Uganda, the pearl of Africa
 
Uganda Presentation
Uganda PresentationUganda Presentation
Uganda Presentation
 
Uganda
UgandaUganda
Uganda
 
Porter‘s five forces model and value chain diagram
Porter‘s five forces model and value chain diagramPorter‘s five forces model and value chain diagram
Porter‘s five forces model and value chain diagram
 
Porter's 5 Force Model
Porter's 5 Force ModelPorter's 5 Force Model
Porter's 5 Force Model
 

Semelhante a UICT sector review workshop presentation

Sam annual report_2008_fm
Sam annual report_2008_fmSam annual report_2008_fm
Sam annual report_2008_fm
SYL
 
Sam report 2006
Sam report 2006Sam report 2006
Sam report 2006
SYL
 
Sam report 2007_final
Sam report 2007_finalSam report 2007_final
Sam report 2007_final
SYL
 
Sam annual report_2009
Sam annual report_2009Sam annual report_2009
Sam annual report_2009
SYL
 
NIT MIZORAM AR 4_5_2016
NIT MIZORAM AR 4_5_2016NIT MIZORAM AR 4_5_2016
NIT MIZORAM AR 4_5_2016
Vikram Ghoshal
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
Videoguy
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
Videoguy
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
Videoguy
 

Semelhante a UICT sector review workshop presentation (20)

Pontis Foundation Sote ICT Project Evaluation Report
Pontis Foundation Sote ICT Project  Evaluation Report Pontis Foundation Sote ICT Project  Evaluation Report
Pontis Foundation Sote ICT Project Evaluation Report
 
KOHequity SIWES report
KOHequity SIWES reportKOHequity SIWES report
KOHequity SIWES report
 
Sam annual report_2008_fm
Sam annual report_2008_fmSam annual report_2008_fm
Sam annual report_2008_fm
 
HARNESSING TECHNOLOGY FOR QUALITY TEACHER TRAINING: THE ROLE OF UNESCO-CHINA...
HARNESSING TECHNOLOGY FOR QUALITY TEACHER TRAINING: THE ROLE OF  UNESCO-CHINA...HARNESSING TECHNOLOGY FOR QUALITY TEACHER TRAINING: THE ROLE OF  UNESCO-CHINA...
HARNESSING TECHNOLOGY FOR QUALITY TEACHER TRAINING: THE ROLE OF UNESCO-CHINA...
 
Sam report 2006
Sam report 2006Sam report 2006
Sam report 2006
 
Sam report 2007_final
Sam report 2007_finalSam report 2007_final
Sam report 2007_final
 
Aroso Emmanuel A. - IT Technical Report.pdf
Aroso Emmanuel A. - IT Technical Report.pdfAroso Emmanuel A. - IT Technical Report.pdf
Aroso Emmanuel A. - IT Technical Report.pdf
 
ICT supported Distance Teacher Education in Uganda
ICT supported Distance Teacher Education in UgandaICT supported Distance Teacher Education in Uganda
ICT supported Distance Teacher Education in Uganda
 
136 handout
136 handout136 handout
136 handout
 
Sam annual report_2009
Sam annual report_2009Sam annual report_2009
Sam annual report_2009
 
Assignment 1_DMI
Assignment 1_DMIAssignment 1_DMI
Assignment 1_DMI
 
NIT MIZORAM AR 4_5_2016
NIT MIZORAM AR 4_5_2016NIT MIZORAM AR 4_5_2016
NIT MIZORAM AR 4_5_2016
 
My SIWES report
My SIWES reportMy SIWES report
My SIWES report
 
Approved AQAR 2021-22 IQAC GDC BARAMULLA internal quality assurance cell
Approved AQAR 2021-22 IQAC GDC BARAMULLA internal quality assurance cellApproved AQAR 2021-22 IQAC GDC BARAMULLA internal quality assurance cell
Approved AQAR 2021-22 IQAC GDC BARAMULLA internal quality assurance cell
 
Evaluation of ICT tools accessibility to business education lecturers and stu...
Evaluation of ICT tools accessibility to business education lecturers and stu...Evaluation of ICT tools accessibility to business education lecturers and stu...
Evaluation of ICT tools accessibility to business education lecturers and stu...
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
 
Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...Operational Plan - The University of New England, Armidale, New ...
Operational Plan - The University of New England, Armidale, New ...
 
COMPUTER ENGINEERING DIVINE UCHENNA WOGA.pptx
COMPUTER ENGINEERING DIVINE UCHENNA WOGA.pptxCOMPUTER ENGINEERING DIVINE UCHENNA WOGA.pptx
COMPUTER ENGINEERING DIVINE UCHENNA WOGA.pptx
 
ICT_Strategic_Plan-2013-17
ICT_Strategic_Plan-2013-17ICT_Strategic_Plan-2013-17
ICT_Strategic_Plan-2013-17
 

Mais de National Information Technology Authority - Uganda (11)

NITA-U Presentation at 1st National Communication conference 5-9-2011
NITA-U Presentation at 1st National Communication conference 5-9-2011NITA-U Presentation at 1st National Communication conference 5-9-2011
NITA-U Presentation at 1st National Communication conference 5-9-2011
 
Presentation to asr
Presentation to asrPresentation to asr
Presentation to asr
 
UCC Annual Sector review presentation
UCC Annual Sector review presentationUCC Annual Sector review presentation
UCC Annual Sector review presentation
 
Ministry of ICT Presentation
Ministry of ICT Presentation Ministry of ICT Presentation
Ministry of ICT Presentation
 
NITA Sector Review August 2011
NITA Sector Review August 2011NITA Sector Review August 2011
NITA Sector Review August 2011
 
Digital broadcasting ICT parliamentary committee presentation
Digital broadcasting ICT parliamentary committee presentationDigital broadcasting ICT parliamentary committee presentation
Digital broadcasting ICT parliamentary committee presentation
 
Presentation by UCC ED
Presentation by UCC EDPresentation by UCC ED
Presentation by UCC ED
 
Prof. Barya Keynote address
Prof. Barya  Keynote addressProf. Barya  Keynote address
Prof. Barya Keynote address
 
Ministry of ICT presentation
Ministry of ICT presentationMinistry of ICT presentation
Ministry of ICT presentation
 
Presentation by UCC ED
Presentation by UCC EDPresentation by UCC ED
Presentation by UCC ED
 
NITA-U presentation 11th august 2011
NITA-U presentation 11th august 2011 NITA-U presentation 11th august 2011
NITA-U presentation 11th august 2011
 

Último

Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Victor Rentea
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Safe Software
 
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
?#DUbAI#??##{{(☎️+971_581248768%)**%*]'#abortion pills for sale in dubai@
 
Why Teams call analytics are critical to your entire business
Why Teams call analytics are critical to your entire businessWhy Teams call analytics are critical to your entire business
Why Teams call analytics are critical to your entire business
panagenda
 

Último (20)

Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
Biography Of Angeliki Cooney | Senior Vice President Life Sciences | Albany, ...
 
Corporate and higher education May webinar.pptx
Corporate and higher education May webinar.pptxCorporate and higher education May webinar.pptx
Corporate and higher education May webinar.pptx
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
DBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor PresentationDBX First Quarter 2024 Investor Presentation
DBX First Quarter 2024 Investor Presentation
 
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin WoodPolkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
 
WSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering Developers
 
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot ModelMcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
 
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
 
Understanding the FAA Part 107 License ..
Understanding the FAA Part 107 License ..Understanding the FAA Part 107 License ..
Understanding the FAA Part 107 License ..
 
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
+971581248768>> SAFE AND ORIGINAL ABORTION PILLS FOR SALE IN DUBAI AND ABUDHA...
 
ICT role in 21st century education and its challenges
ICT role in 21st century education and its challengesICT role in 21st century education and its challenges
ICT role in 21st century education and its challenges
 
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ..."I see eyes in my soup": How Delivery Hero implemented the safety system for ...
"I see eyes in my soup": How Delivery Hero implemented the safety system for ...
 
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemkeProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
 
presentation ICT roal in 21st century education
presentation ICT roal in 21st century educationpresentation ICT roal in 21st century education
presentation ICT roal in 21st century education
 
FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024FWD Group - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024
 
Why Teams call analytics are critical to your entire business
Why Teams call analytics are critical to your entire businessWhy Teams call analytics are critical to your entire business
Why Teams call analytics are critical to your entire business
 
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
 
Six Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal OntologySix Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal Ontology
 
Vector Search -An Introduction in Oracle Database 23ai.pptx
Vector Search -An Introduction in Oracle Database 23ai.pptxVector Search -An Introduction in Oracle Database 23ai.pptx
Vector Search -An Introduction in Oracle Database 23ai.pptx
 

UICT sector review workshop presentation

  • 1. Uganda Institute of Information and Communications Technology(UICT) REVIEW OF PERFOMANCE FOR 2011/12 AND PLANNED ACTIVITIES FOR 2011/12 FOR UGANDA INSTITUTE OF INFORMATION AND COMMUNICATIONS TECHNOLOGY (UICT) August, 2011 Eng. Dr. Vincent B.A. Kasangaki –Principal Mr. Livingstone Kizza,ACCA,CPA(U) -Bursar Uganda Institute of Information and Communications Technology (UICT) Paper presented at the Annual ICT Sector Review Workshop
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15. Uganda Institute of Information and Communications Technology UICT 2010-11 BUDGET PERFORMANCE ANALYSIS ITEM APPROVED BUDGET ACTUAL PERFORMACE % age INCOME (Internally Generated)       Tuition 2,570,690,000 2,079,790,000 81% Estates Rental Income 128,128,751 118,031,131 92% Miscellaneous 187,800,000 196,524,000 105% Total 2,886,618,751 2,394,345,131 83%  External budget Support       Grant from Development Partners 20,000,000 11,571,439 52% Grant from UCC( In cash) 350,000,000 276,196,989 78% Grant from UCC ( In kind-value of estate) 1,208,268,000 1,208,268,000 100% Ministry of ICT 100,000,000 99,983,600 99% Total 1,678,268,000 1,447,460,532   86% TOTAL INCOME (a) 4,564,886,751 3,990,365,159   84% EXPENDITURE Total Recurrent Expediture 4,039,301,680 3,190,272,748 79% Total Capital Expendure 525,525,000 867,759,632 165% Total Expenditure 4,564,826,680 4,058,032,380 89% SURPLUS/DEFICIT 60,071 (67,667,221) Source: UICT Draft Management Accounts 2011
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25.
  • 26. Uganda Institute of Information and Communications Technology UICT-Budget Projections for FY2011/12 ITEMS APPROVED BUDGET 2010/2011 PROPOSED BUDGET 2011/2012 PERCENTAGE INCOME (Internal)       Tuition 2,570,690,000 3,059,930,000 16.0 Estates Rental Income 128,128,751 132,664,751 3.4 Miscellaneous 187,800,000 300,930,000 37.6 Total 2,886,618,751 3,493,524,751 17.4 External budget support       Grant from Development Partners 20,000,000 20,000,000 0.0 Grant from UCC( In cash) 350,000,000 350,000,000 0.0 Grant from UCC ( In kind-value of estate) 1,208,268,000 1,208,268,000 0.0 Ministry of ICT 100,000,000 100,000,000 0.0 Total 1,678,268,000 1,678,268,000 0.0 TOTAL INCOME (a) 4,564,886,751 5,171,792,751 11.7 EXPENDITURE       Total Recurrent Expenditure 4,039,301,680 4,482,531,041 9.9 Total Capital Expenditure 525,525,000 689,225,000 23.8 TOTAL EXPENDITURE (RECUR+CAPITAL) (b) 4,564,826,680 5,171,756,041 11.7 PROJECTED SURPLUS/DEFICIT (a-b) 60,071 36,710 -63.6 Source: UICT Approved Budget 2011/12
  • 27.
  • 28.
  • 29.
  • 30.
  • 31.
  • 32.
  • 33.
  • 34.
  • 35.