ADEX - seminario emprende 2012: supermercados casa fiesta
Alternate Research Sector Call
1. 504, 5th Floor, Business Avenue, Plot 26-A, Block-6, P.E.C.H.S.,
Shahra -e-Faisal, Karachi.
PHONE : +92 21 3432 6917-19
WEBSITE : www.alt-research.com
EMAIL : research@alt-research.com
2QCY16 result season is nearing its end. Meanwhile, financial
results of all four Fertilizer giants are out (FFC, FFBL, EFERT
and FATIMA). The sector declared NPAT of PKR 4.1bn in
2QCY16 against PKR 11.5bn recorded in 2QCY15. Amongst the
companies under discussion, Fatima, FFC and EFERT also
declared a dividend of PKR 1.25/sh, 1.55/sh and 2.00/sh
respectively. Industry sales did not pick momentum in Q2.
Cumulatively 4 big producers were able to make PKR 41bn
against PKR 61bn in 2QCY15. Even though industry sales were
under pressure FFC and Fatima performed relatively well,
however, FFBL and EFERT showed significant drop in profits.
Subdued off-take
Companies were unable to successfully sale their produce this
quarter. In 2QCY16 industry Urea off-take remained 1,054 KT a
decline of 22%YoY, whereas industry DAP off-take remained
254 KT a decline of 10%YoY. Market share of Urea and DAP in
2QCY16 varied considerably, as for FFC Urea market share
increased considerably to 55% in Q2 compared to 44% in
2QCY15. FFBL DAP market share declined considerably to 25%
in Q2 compared to 56% in 2QCY15. Lower off-take has resulted
in all time high industry inventory levels which is sufficient for 2
to 3 year demand. To sell those inventory companies have
started marketing and TVC of Agritech and Fatima are being
aired for last 2 months .
Fertilizer prices under pressure
Fertilizer prices during the quarter remained under pressure as
international fertilizer prices were weak and government policy to
provide cheaper inputs to farms decreased fertilizer prices
resulting lower revenues. According to NFDC data prices of
Sona Urea declined 5%YoY compared to 2QCY15, DAP
decreased by 21%YoY, NP decreased by 19%YoY and CAN
7%YoY.
This report has been prepared by Alternate Research and is provided for information purposes only. Under no circumstances it is to be used
or considered as an offer to sell, or a solicitation of any offer to buy. This information has been compiled from sources we believe to be
reliable, but we do not hold ourselves responsible for its completeness or accuracy. All opinions and estimates expressed in this report
constitute our present judgment only and are subject to change without notice. This report is intended for persons having professional
experience in matters relating to investments.
Source: NFDC
Source: NFDC
Fertilizer : Sector earnings decline 64%YoY in 2QCY16
Thursday, 01 Sep-2016
0%
10%
20%
30%
40%
50%
60%
FFC FFBL EFERT FATIMA
urea dap
MARKET SHARE IN 2QCY16
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
Urea Sona DAP NP CAN
2QCY15 1QCY16 2QCY16
Industry mn 2QCY15 1QCY16 2QCY16
Sales 60,984 33,925 41,666
COGS 39,027 23,894 29,956
GP 21,956 10,031 11,710
OP.P 17,042 9,557 10,142
NP 11,490 5,460 4,120
FERTILIZER PRICES
Source: NFDC
Fertilizer Sector Review 2QCY2016
Equity research analyst
Muhammad Mujtaba
mujtabamuhammad23@gmail.com
0345-3091189
2. 504, 5th Floor, Business Avenue, Plot 26-A, Block-6, P.E.C.H.S.,
Shahra -e-Faisal, Karachi.
PHONE : +92 21 3432 6917-19
WEBSITE : www.alt-research.com
EMAIL : research@alt-research.com
This report has been prepared by Alternate Research and is provided for information purposes only. Under no circumstances it is to be used
or considered as an offer to sell, or a solicitation of any offer to buy. This information has been compiled from sources we believe to be
reliable, but we do not hold ourselves responsible for its completeness or accuracy. All opinions and estimates expressed in this report
constitute our present judgment only and are subject to change without notice. This report is intended for persons having professional
experience in matters relating to investments.
Outlook
Fertilizer outlook looks better then first half as off-take has started to increase gradually on monthly basis
and according to August 2016 NFDC report, urea off-take in July’16 increased 73.8%YoY and DAP by
143%YoY. Heavy monsoon this season can effect off-take, however its not visible from the stated figures
as demand for fertilizer is healthy.
Budgetary subsidy is having its effects and off-take has stated to pick momentum in July’16. Urea and
DAP are selling at subsidized prices of PKR1,400/bag from existing PKR 1,790/bag, while DAP came
down to PKR 2,558/bag from PKR 2,858/bag. Government has also announced subsidy of PKR 88/bag on
CAN and PKR 117/bag on superphosphate fertilizer.
ECC decision to allow NFML to sell Urea at PKR 1,310/bag will hurt private urea producers off-takes.
Which is a worried sign for FCC and EFERT as they are two big producer with significant level of
inventories unsold. However, quality concerns of NFML stock might not hurt private producers.
Commodity prices like sugar and cotton are redounding, while wheat prices are still sluggish.
Stock performance of these four companies have not been satisfactory due to lower commodity prices,
lower international fertilizer prices and submissive agri growth, however, government initiatives and
improvement in commodity prices is expected to help these stocks to gain momentum in the medium term
but in the short term investor have to be cautions as prices are still overvalued according to stock
performance stated below.
Fertilizer Sector Review 2QCY2016
EFERT: Currently stock is trading at PKR 67.50/sh with P/E 8.5x at the moment. The stock performance has
been unsatisfactory since last year and has declined 31%. The reason behind stock price decline is
company’s performance remained unsatisfactory and showed continuous decline in EPS. For now the stock
is overvalued as it is trading at a higher band of 15x to 18x, however, it has historically moved between a P/E
band of 6x to 9x,so it is expected that price might decline further.
-
50
100
150
200
250
1QFY14 1QFY15 1QFY16
Average Price P/Ex 3 P/Ex 6
P/Ex 9 P/Ex 12 P/Ex 15
P/Ex 18
50
60
70
80
90
100
110
120
EFERT KSE
3. 3
FFC: Currently stock is trading at PKR 110.75/sh with P/E ratio 10.64x at the moment. Stock has
declined 25% since last year to due dismal results as industry was struggling to gain momentum due to
negative growth in agricultural sector last fiscal year. As companies was struggling to make sales this
year decline in EPS has resulted the stock price to trade between 12x to 15x , however, historically it
trades between to P/E of 6x to 9x.
-
50
100
150
200
250
300
1QFY14 1QFY15 1QFY16
Average Price P/Ex 3 P/Ex 6
P/Ex 9 P/Ex 12 P/Ex 15
P/Ex 18
FATIMA : It is trading at PKR 32.65/sh with P/E 12.3x at the moment. The stock declined 31% from
last year. Average P/E of the stock is 9.99x which is lower then the current P/E ratio. Higher P/E ratio
is attributed to lower earnings of the company which has resulted in increased P/E ratio. Company
earnings in second half might gain momentum due to historical trend which might result in decline
P/E ratio by the end of this year.
-
10
20
30
40
50
60
70
80
90
100
1QFY14 1QFY15 1QFY16
Average Price P/Ex 3 P/Ex 6
P/Ex 9 P/Ex 12 P/Ex 15
0
20
40
60
80
100
120
FFC KSE 100
0
20
40
60
80
100
120
Fatima KSE-100
Fertilizer Sector Review 2QCY2016
This report has been prepared by Alternate Research and is provided for information purposes only. Under no circumstances it is
to be used or considered as an offer to sell, or a solicitation of any offer to buy. This information has been compiled from sources
we believe to be reliable, but we do not hold ourselves responsible for its completeness or accuracy. All opinions and estimates
expressed in this report constitute our present judgment only and are subject to change without notice. This report is intended for
persons having professional experience in matters relating to investments.
504, 5th Floor, Business Avenue, Plot 26-A, Block-6, P.E.C.H.S.,
Shahra -e-Faisal, Karachi.
PHONE : +92 21 3432 6917-19
WEBSITE : www.alt-research.com
EMAIL : research@alt-research.com
Source : Company Accounts
Source : Company Accounts
Source : Company Accounts Source : Company Accounts
4. FFBL : The stock is trading at PKR 54.00 with P/E 21x of at the moment. The reason behind higher P/E
ratio is due to negative earnings reported in the last 2 quarter as major its major produce UREA and DAP
were effected by lower industry off-take. The stock inclined 17.4% this year which make it clear that even
after negative earnings the stock is still overvalued. It is seen that FFBL offtake gain momentum in the
second half of the year which is likely that P/E will decline but will remain higher then the P/E average of
7.65x.
-
20
40
60
80
100
120
140
160
180
200
CY10 CY11 CY12 CY13 CY14 CY15
Average Price P/Ex 3 P/Ex 6
P/Ex 9 P/Ex 12 P/Ex 15
Fertilizer Sector Review 2QCY2016
504, 5th Floor, Business Avenue, Plot 26-A, Block-6, P.E.C.H.S.,
Shahra -e-Faisal, Karachi.
PHONE : +92 21 3432 6917-19
WEBSITE : www.alt-research.com
EMAIL : research@alt-research.com
This report has been prepared by Alternate Research and is provided for information purposes only. Under no circumstances it is to be used
or considered as an offer to sell, or a solicitation of any offer to buy. This information has been compiled from sources we believe to be
reliable, but we do not hold ourselves responsible for its completeness or accuracy. All opinions and estimates expressed in this report
constitute our present judgment only and are subject to change without notice. This report is intended for persons having professional
experience in matters relating to investments.
0
20
40
60
80
100
120
140
160
1-Jan-15
1-Feb-15
1-Mar-15
1-Apr-15
1-May-15
1-Jun-15
1-Jul-15
1-Aug-15
1-Sep-15
1-Oct-15
1-Nov-15
1-Dec-15
1-Jan-16
1-Feb-16
1-Mar-16
1-Apr-16
1-May-16
1-Jun-16
1-Jul-16
FFBL KSE - 100
Source : Company Accounts
Source : Company Accounts
5. Analyst Certification
The analyst primarily responsible for the content of this report, in whole or in part, certifies that with respect to each
security or issuer that the analyst covered in this report (1) all of the views expressed accurately reflect his or her personal
views about those securities or issuers; and (2) no part of his or her compensation was, is or will be directly or indirectly,
related to the specific recommendations or views expressed by that research analyst in the research report.
Important disclosures and disclaimer
Information has been obtained from sources believed to be reliable but Alternate Research does not warrant its
completeness or accuracy. The opinions and recommendations herein do not take into account individual client
circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial
instruments or strategies to particular clients. The recipient of this report must make its own independent decisions
regarding any securities or financial instruments mentioned herein. Investors should consider this report as only a single
factor in making their investment decision. Periodic updates may be provided on companies/industries based on company
specific developments or announcements, market conditions or any other publicly available information. All prices are
those at the end of the previous trading session unless otherwise indicated. Additional information will be available upon
request. Any opinions expressed herein are statements of our judgment as of the date of publication and are subject to
change without notice. Reproduction without written permission is prohibited. Readers are advised that this analysis
report is issued solely for information purposes and is not to be considered as an offer to sell or as the solicitation of an
offer to buy. Past performance is no guarantee of future results.
This report is not an offer to buy or sell or the solicitation of an offer to buy or sell any security or to participate in any
particular trading strategy. Alternate Research may have an investment or trade securities or other instruments of
companies mentioned in this report, and may trade them in ways different from those discussed in this report. Alternate
Research may enter into transactions with companies mentioned in this report and there may be a potential conflict of
interest. Employees of Alternate Research not involved in the preparation of this report may have investments in
securities or other instruments of companies mentioned in this report, and may trade them in ways different from those
discussed in this report.
Alternate Research and its affiliate companies do business that relates to companies covered in its research reports,
including corporate finance advisory, underwriting, fund management, investment services and investment banking.
This document is issued to the person to whom Alternate Research has issued it. This document is intended for general
information purposes only, and may not be reproduced or redistributed to any other person. This document is not
intended as an offer or solicitation with respect to the purchase or sale of any security. This document is not intended to
take into account any investment suitability needs of the recipient. In particular, this document is not customized to the
specific investment objectives, financial situation, risk appetite or other needs of any person who may receive this
document. Alternate Research strongly advises every potential investor to seek professional legal, accounting and
financial guidance when determining whether an investment in a security is appropriate to his or her needs. Any
investment recommendations contained in this document take into account both risk and expected return. Information
and opinions contained in this document have been compiled or arrived at by Alternate Research from sources believed
to be reliable, but Alternate Research has not independently verified the contents of this document and such information
may be condensed or incomplete. Accordingly, no representation or warranty, express or implied, is made as to, and no
reliance should be placed on the fairness, accuracy, completeness or correctness of the information and opinions
contained in this document.
To the maximum extent permitted by applicable law and regulation, Alternate Research shall not be liable for any loss
that may arise from the use of this document or its contents or otherwise arising in connection therewith. Any financial
projections, fair value estimates and statements regarding future prospects contained in this document may not be
realized. All opinions and estimates included in this document constitute Alternate Research’s judgment as of the date of
production of this document, and are subject to change without notice. Past performance of any investment is not
indicative of future results. The value of securities, the income from them, the prices and currencies of securities, can go
down as well as up. An investor may get back less than he or she originally invested. Additionally, fees may apply on
investments in securities. Changes in currency rates may have an adverse effect on the value, price or income of a
security. No part of this document may be reproduced without the written permission of Alternate Research. Neither this
document nor any copy hereof may be distributed in any jurisdiction outside the Islamic Republic of Pakistan where its
distribution may be restricted by law. Persons who receive this document should make themselves aware of, and adhere
to, any such restrictions. By accepting this document, the recipient agrees to be bound by the foregoing limitations.
Additional information is available on request.
5