SlideShare uma empresa Scribd logo
1 de 9
Baixar para ler offline
11277769

JIASHUN HUANG

11466669

TAEHO JOHN KIM

11469653

SO HYUN LEE

11471152

JI YUN PARK

25410 Corporate
Financial Analysis
Agenda
 INTRODUCTION
o Exone
o Priceline.com

 VALUATION OF THE COMPANY
 EQUITY VALUATION METHOD
 CONCLUSION
•
•
•
•

The Exone was founded in 2005 by Extrude Hone
Corp
The Exone specialised in 3-dimensional printing and
laser micromachining technology
The price of stock for Exone grew by 68% compared
to around 22 % growth of their rivals
Expansion plan in Germany to improve its facilities
with global growth strategies

•
•

•
•
•

American based online travel company, incorporated in
1998
There services such as airline tickets, hotel room
reservations and rental cars were delivered worldwide
through five primary brands
PCLN’s revenue growth has outpaced the industry
average of 17.6%
Current debt-to-equity ratio, 0.38 is low and is below the
industry average
Improved earning per share by 21.9% and net income by
24.1%
Valuation of the Company
 Profitability

The net income of Exone has been increasing for the past 3 years, which for year 2010 was 5.5
million, 2011 was 8 million and 2012 was increasing to 10million. From this, we can see that the
profitability of ExOne is increasing significantly year by year. Also, from February 2013, ExOne is listed
on NASDAQ as XONE, for the share price of $18, and within this few months; the share price was up
to $78.80 and now is trading at $52.42, which is 3 times of the IPO price. And the figures show
that, ExOne is performing well with a great profitability

 Credit Risk

It was reported that ExOne (XONE) was underperforming for their share price as at
September 2013 which the BETA of ExOne was -2.477. This means that asset moves in the
opposite direction as compared to the index. And as June 2013, the debt to equity ratio
was 0.027.

 Factor Risk

ExOne is a digital part materialization company with a diversified business models that
provide different services to the clients. So there will always be factor risks.
For example, there will be huge expenses when the services and production lines don’t
maximise their use and as ExOne is newly listed on the share market for just less than a
year, they need to be very careful on their business activities to avoid fluctuations on their
share price.
Valuation of the Company
 Profitability

By comparing the income statement of last 3 years, Priceline.com has resulted strong growth over the years. The
group’s net income for the 12 months ending 2011 was around 1 billion USD, which was a 50% increase compared
to previous year. The group continues to operate the growth by 74% through the year 2011 to 2012. The group’s
operating income in the since 2010 has dramatically increased til now. And this shift is expected to be continued
from offline to online bookings, increased penetration of core European and North American market and also
outstanding growth in new markets such as Asia region.

 Factor Risk

Followings are possible factor risks the Priceline.com is facing with:
• Decrease in occupancy
• Higher oil prices
• Terrorist attacks, travel related health concerns
• Unusual weather patterns, natural disasters

 Currency Exchange Rate

Priceline.com is exposed to fluctuations of currency exchange rates since there is a substantial majority of
business operating outside of US while reporting the results in USD. Accordingly, Priceline.com is always exposed
to adverse movements in currency exchange rates.
Some of the European Union countries like Greece, Portugal and etc., with high levels of sovereign debt have
experienced difficulties refinancing their debt. And issues with the sovereign debt in the European Union can
create a significant and long-term devaluation of the Euro against USD.
Equity Valuation Method
Income Based Method
 Dividend Discount Method
 Residual Income Method

Cash Flow Based Method
 Free Cash Flow Method

Market Based Method
Equity Valuation Method
 Exone
 Cost of Capital -38%, NI Forecasted Growth rate 2%, OE
Forecasted Growth rate 6%
Equity Valuation Method
 Priceline.com
 Cost of Capital: 17%, NI Growth rate: 21%, OE Growth rate: 50%
0

1

2

3

4

5

Equity BV
2,574,295

3,869,938

3,869,938

3,869,938

3,869,938

3,869,938

478,071

478,071

478,071

478,071

NI
395,787

Residual earnings =
CSP1 (CSE0*CoC(e))

478,071

30,401.22

- 194,911.04
-

-

194,911.04

7.41

0

Terminal value
- 1,120,822.57

Discounted terminal
value
Discounted residual
earnings
Present value of
residual earnings
Add with OE0, Equity
Value

-

692,856.92

25,897.62

-

861,870.34
1,712,424.66

- 194,911.04

- 194,911.04

- 194,911.04
0

0
Conclusion
 We finally decided to investing in Priceline.com
U.S because of it got a better view for investment
option compare to ExOne.

Mais conteúdo relacionado

Mais procurados

Highlights of recent trends in financial markets
Highlights of recent trends in financial marketsHighlights of recent trends in financial markets
Highlights of recent trends in financial marketsRajendar Madasi
 
Economic And Market Review
Economic And Market ReviewEconomic And Market Review
Economic And Market Reviewdeepchelawat
 
Lexis nexis risk solutions true cost of financial crime compliance global rep...
Lexis nexis risk solutions true cost of financial crime compliance global rep...Lexis nexis risk solutions true cost of financial crime compliance global rep...
Lexis nexis risk solutions true cost of financial crime compliance global rep...Hannes Bezuidenhout
 
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117Tricumen Ltd
 
Celgene Competition Presentation
Celgene Competition PresentationCelgene Competition Presentation
Celgene Competition PresentationPJ McGrane
 
Tricumen / Capital Markets: Results Review 3Q14
Tricumen / Capital Markets: Results Review 3Q14Tricumen / Capital Markets: Results Review 3Q14
Tricumen / Capital Markets: Results Review 3Q14Tricumen Ltd
 
Risk & Volatility
Risk & VolatilityRisk & Volatility
Risk & VolatilityGreg Ferguson
 
Mreo1024 menap
Mreo1024 menapMreo1024 menap
Mreo1024 menapIMF
 
MIV Performance and Prospects: Highlights from the CGAP 2009
MIV Performance and Prospects: Highlights from the CGAP 2009MIV Performance and Prospects: Highlights from the CGAP 2009
MIV Performance and Prospects: Highlights from the CGAP 2009Dr Lendy Spires
 
Nigeria global competitiveness index macroeconomic environment (2006 - 2012)
Nigeria global competitiveness index   macroeconomic environment (2006 - 2012)Nigeria global competitiveness index   macroeconomic environment (2006 - 2012)
Nigeria global competitiveness index macroeconomic environment (2006 - 2012)statisense
 

Mais procurados (18)

Highlights of recent trends in financial markets
Highlights of recent trends in financial marketsHighlights of recent trends in financial markets
Highlights of recent trends in financial markets
 
OECD Report on Global Financial Markets - October 2021
OECD Report on Global Financial Markets - October 2021OECD Report on Global Financial Markets - October 2021
OECD Report on Global Financial Markets - October 2021
 
The Impact of COVID-19 on the Financial Resilience of Global Financial Markets
The Impact of COVID-19 on the Financial Resilience of Global Financial MarketsThe Impact of COVID-19 on the Financial Resilience of Global Financial Markets
The Impact of COVID-19 on the Financial Resilience of Global Financial Markets
 
Economic And Market Review
Economic And Market ReviewEconomic And Market Review
Economic And Market Review
 
Key Findings: The Future of Corporate Governance in Capital Markets Following...
Key Findings: The Future of Corporate Governance in Capital Markets Following...Key Findings: The Future of Corporate Governance in Capital Markets Following...
Key Findings: The Future of Corporate Governance in Capital Markets Following...
 
Corporate Bond Market Trends, Emerging Risks and Monetary Policy 2020
Corporate Bond Market Trends, Emerging Risks and Monetary Policy 2020Corporate Bond Market Trends, Emerging Risks and Monetary Policy 2020
Corporate Bond Market Trends, Emerging Risks and Monetary Policy 2020
 
Lexis nexis risk solutions true cost of financial crime compliance global rep...
Lexis nexis risk solutions true cost of financial crime compliance global rep...Lexis nexis risk solutions true cost of financial crime compliance global rep...
Lexis nexis risk solutions true cost of financial crime compliance global rep...
 
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117
Tricumen 3Q17 Wholesale Banking Results Review_OPEN 221117
 
Global Financial Markets April 2021
Global Financial Markets April 2021Global Financial Markets April 2021
Global Financial Markets April 2021
 
Celgene Competition Presentation
Celgene Competition PresentationCelgene Competition Presentation
Celgene Competition Presentation
 
OECD Sovereign Borrowing Outlook 2017 - Key Findings
OECD Sovereign Borrowing Outlook 2017 - Key FindingsOECD Sovereign Borrowing Outlook 2017 - Key Findings
OECD Sovereign Borrowing Outlook 2017 - Key Findings
 
2017 OECD Business and Finance Outlook Key Findings
2017 OECD Business and Finance Outlook Key Findings2017 OECD Business and Finance Outlook Key Findings
2017 OECD Business and Finance Outlook Key Findings
 
Tricumen / Capital Markets: Results Review 3Q14
Tricumen / Capital Markets: Results Review 3Q14Tricumen / Capital Markets: Results Review 3Q14
Tricumen / Capital Markets: Results Review 3Q14
 
Risk & Volatility
Risk & VolatilityRisk & Volatility
Risk & Volatility
 
Mreo1024 menap
Mreo1024 menapMreo1024 menap
Mreo1024 menap
 
MIV Performance and Prospects: Highlights from the CGAP 2009
MIV Performance and Prospects: Highlights from the CGAP 2009MIV Performance and Prospects: Highlights from the CGAP 2009
MIV Performance and Prospects: Highlights from the CGAP 2009
 
OECD Competition Trends 2020 - Statistical Highlights
OECD Competition Trends 2020 - Statistical HighlightsOECD Competition Trends 2020 - Statistical Highlights
OECD Competition Trends 2020 - Statistical Highlights
 
Nigeria global competitiveness index macroeconomic environment (2006 - 2012)
Nigeria global competitiveness index   macroeconomic environment (2006 - 2012)Nigeria global competitiveness index   macroeconomic environment (2006 - 2012)
Nigeria global competitiveness index macroeconomic environment (2006 - 2012)
 

Destaque (8)

Skylab-12/07/'79
Skylab-12/07/'79 Skylab-12/07/'79
Skylab-12/07/'79
 
2014 igda @ gdc sponsorship opportunities
2014 igda @ gdc sponsorship opportunities2014 igda @ gdc sponsorship opportunities
2014 igda @ gdc sponsorship opportunities
 
combined_portfolio_Nov15_11x9_small
combined_portfolio_Nov15_11x9_smallcombined_portfolio_Nov15_11x9_small
combined_portfolio_Nov15_11x9_small
 
We love the new
We love the new We love the new
We love the new
 
Madrasah
MadrasahMadrasah
Madrasah
 
Learning medium-smp
Learning medium-smpLearning medium-smp
Learning medium-smp
 
Empresa de chocolates
Empresa de chocolatesEmpresa de chocolates
Empresa de chocolates
 
32 Ways a Digital Marketing Consultant Can Help Grow Your Business
32 Ways a Digital Marketing Consultant Can Help Grow Your Business32 Ways a Digital Marketing Consultant Can Help Grow Your Business
32 Ways a Digital Marketing Consultant Can Help Grow Your Business
 

Semelhante a Presentation cfa final version

PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docx
PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docxPANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docx
PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docxalfred4lewis58146
 
Equity Research Report on ACE Limited
Equity Research Report on ACE LimitedEquity Research Report on ACE Limited
Equity Research Report on ACE LimitedJan Niezychowski
 
Expedia, inc investor_presentation
Expedia, inc investor_presentationExpedia, inc investor_presentation
Expedia, inc investor_presentationMihran Kalaydjian
 
Financial Statement Analysis for 3i Infotech
Financial Statement Analysis for 3i InfotechFinancial Statement Analysis for 3i Infotech
Financial Statement Analysis for 3i InfotechChandra M. Verma
 
FIU CFA Research Challenge Report - 2013-2014
FIU CFA Research Challenge Report - 2013-2014FIU CFA Research Challenge Report - 2013-2014
FIU CFA Research Challenge Report - 2013-2014Camilo Parra
 
Eros Earnings Review: An Abundance of Red Flags
Eros Earnings Review: An Abundance of Red FlagsEros Earnings Review: An Abundance of Red Flags
Eros Earnings Review: An Abundance of Red FlagsHindenburg Research
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506finance45
 
Scenario C. Engaging In International Business
Scenario C. Engaging In International BusinessScenario C. Engaging In International Business
Scenario C. Engaging In International BusinessBrittany Sevier
 
ZIONS COVERAGE REPORT
ZIONS COVERAGE REPORTZIONS COVERAGE REPORT
ZIONS COVERAGE REPORTSam Flinders
 
The DH Master Investment Program ( Dimp ) Investment...
The DH Master Investment Program ( Dimp ) Investment...The DH Master Investment Program ( Dimp ) Investment...
The DH Master Investment Program ( Dimp ) Investment...Diana Oliva
 
aon 1Q 08 Transcript
aon  1Q 08 Transcriptaon  1Q 08 Transcript
aon 1Q 08 Transcriptfinance27
 
RL_Investment Presentation - Eurofinance ZAT
RL_Investment Presentation - Eurofinance ZATRL_Investment Presentation - Eurofinance ZAT
RL_Investment Presentation - Eurofinance ZATRobert Loranc
 
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdf
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdfPAX GLOBAL CC FY 2022 TRANSCRIPT.pdf
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdfGabriel Castro, CFA
 
Financial Analysis Of Google
Financial Analysis Of GoogleFinancial Analysis Of Google
Financial Analysis Of GoogleKaren Oliver
 
IntroductionThe company that has been researched is the Toyota .docx
IntroductionThe company that has been researched is the Toyota .docxIntroductionThe company that has been researched is the Toyota .docx
IntroductionThe company that has been researched is the Toyota .docxmariuse18nolet
 

Semelhante a Presentation cfa final version (20)

PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docx
PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docxPANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docx
PANERA BREAD GO TO INVESTOR RELATION WEBSITE GET THE MOST UPDATE.docx
 
Equity Research Report on ACE Limited
Equity Research Report on ACE LimitedEquity Research Report on ACE Limited
Equity Research Report on ACE Limited
 
Expedia, inc investor_presentation
Expedia, inc investor_presentationExpedia, inc investor_presentation
Expedia, inc investor_presentation
 
Financial Statement Analysis for 3i Infotech
Financial Statement Analysis for 3i InfotechFinancial Statement Analysis for 3i Infotech
Financial Statement Analysis for 3i Infotech
 
Q1 2009 Earning Report of Coca-Cola Co.
Q1 2009 Earning Report of Coca-Cola Co.Q1 2009 Earning Report of Coca-Cola Co.
Q1 2009 Earning Report of Coca-Cola Co.
 
Q1 2009 Earning Report of Coco-Cola Co.
Q1 2009 Earning Report of Coco-Cola Co.Q1 2009 Earning Report of Coco-Cola Co.
Q1 2009 Earning Report of Coco-Cola Co.
 
European Payment Index 2009
European Payment Index 2009European Payment Index 2009
European Payment Index 2009
 
FIU CFA Research Challenge Report - 2013-2014
FIU CFA Research Challenge Report - 2013-2014FIU CFA Research Challenge Report - 2013-2014
FIU CFA Research Challenge Report - 2013-2014
 
Q1 2009 Earning Report of Tempur Pedic
Q1 2009 Earning Report of Tempur PedicQ1 2009 Earning Report of Tempur Pedic
Q1 2009 Earning Report of Tempur Pedic
 
Eros Earnings Review: An Abundance of Red Flags
Eros Earnings Review: An Abundance of Red FlagsEros Earnings Review: An Abundance of Red Flags
Eros Earnings Review: An Abundance of Red Flags
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506
 
Scenario C. Engaging In International Business
Scenario C. Engaging In International BusinessScenario C. Engaging In International Business
Scenario C. Engaging In International Business
 
ZIONS COVERAGE REPORT
ZIONS COVERAGE REPORTZIONS COVERAGE REPORT
ZIONS COVERAGE REPORT
 
The DH Master Investment Program ( Dimp ) Investment...
The DH Master Investment Program ( Dimp ) Investment...The DH Master Investment Program ( Dimp ) Investment...
The DH Master Investment Program ( Dimp ) Investment...
 
aon 1Q 08 Transcript
aon  1Q 08 Transcriptaon  1Q 08 Transcript
aon 1Q 08 Transcript
 
RL_Investment Presentation - Eurofinance ZAT
RL_Investment Presentation - Eurofinance ZATRL_Investment Presentation - Eurofinance ZAT
RL_Investment Presentation - Eurofinance ZAT
 
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdf
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdfPAX GLOBAL CC FY 2022 TRANSCRIPT.pdf
PAX GLOBAL CC FY 2022 TRANSCRIPT.pdf
 
Financial Analysis Of Google
Financial Analysis Of GoogleFinancial Analysis Of Google
Financial Analysis Of Google
 
Q1 2009 Earning Report of Equinix Inc.
Q1 2009 Earning Report of Equinix Inc.Q1 2009 Earning Report of Equinix Inc.
Q1 2009 Earning Report of Equinix Inc.
 
IntroductionThe company that has been researched is the Toyota .docx
IntroductionThe company that has been researched is the Toyota .docxIntroductionThe company that has been researched is the Toyota .docx
IntroductionThe company that has been researched is the Toyota .docx
 

Último

LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxsonamyadav7097
 
Hungarys economy made by Robert Miklos
Hungarys economy   made by Robert MiklosHungarys economy   made by Robert Miklos
Hungarys economy made by Robert Miklosbeduinpower135
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources PresentationAdnet Communications
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI360factors
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneurabcisahunter
 
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...mwangimwangi222
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfAdnet Communications
 
Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Guillaume Ⓥ Sarlat
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismBrian Lin
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023SkillCircle
 
Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Commonwealth
 
Stock Market Brief Deck for March 26.pdf
Stock Market Brief Deck for March 26.pdfStock Market Brief Deck for March 26.pdf
Stock Market Brief Deck for March 26.pdfMichael Silva
 
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAM
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAMZakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAM
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAMFaisal834049
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?Stephen Perrenod
 
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoRWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoCoinGecko
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...Antonis Zairis
 

Último (20)

Effects & Policies Of Bank Consolidation
Effects & Policies Of Bank ConsolidationEffects & Policies Of Bank Consolidation
Effects & Policies Of Bank Consolidation
 
LIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptxLIC PRIVATISATION its a bane or boon.pptx
LIC PRIVATISATION its a bane or boon.pptx
 
Hungarys economy made by Robert Miklos
Hungarys economy   made by Robert MiklosHungarys economy   made by Robert Miklos
Hungarys economy made by Robert Miklos
 
2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation2024.03 Strategic Resources Presentation
2024.03 Strategic Resources Presentation
 
What Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AIWhat Key Factors Should Risk Officers Consider When Using Generative AI
What Key Factors Should Risk Officers Consider When Using Generative AI
 
Digital Financial Services Taxation in Africa
Digital Financial Services Taxation in AfricaDigital Financial Services Taxation in Africa
Digital Financial Services Taxation in Africa
 
Mobile Money Taxes: Knowledge, Perceptions and Politics: The Case of Ghana
Mobile Money Taxes: Knowledge, Perceptions and Politics: The Case of GhanaMobile Money Taxes: Knowledge, Perceptions and Politics: The Case of Ghana
Mobile Money Taxes: Knowledge, Perceptions and Politics: The Case of Ghana
 
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an EntrepreneurIntroduction to Entrepreneurship and Characteristics of an Entrepreneur
Introduction to Entrepreneurship and Characteristics of an Entrepreneur
 
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...Solution manual for  Intermediate Accounting, 11th Edition by David Spiceland...
Solution manual for Intermediate Accounting, 11th Edition by David Spiceland...
 
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdfLundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
Lundin Gold March 2024 Corporate Presentation - PDAC v1.pdf
 
Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024Sarlat Advisory - Corporate Brochure - 2024
Sarlat Advisory - Corporate Brochure - 2024
 
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for TourismTaipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
Taipei, A Hidden Jewel in East Asia - PR Strategy for Tourism
 
India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023India Economic Survey Complete for the year of 2022 to 2023
India Economic Survey Complete for the year of 2022 to 2023
 
Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]Monthly Market Risk Update: March 2024 [SlideShare]
Monthly Market Risk Update: March 2024 [SlideShare]
 
Stock Market Brief Deck for March 26.pdf
Stock Market Brief Deck for March 26.pdfStock Market Brief Deck for March 26.pdf
Stock Market Brief Deck for March 26.pdf
 
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAM
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAMZakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAM
Zakat and it’s Social Benefits - THE FORGOTTEN PILLAR OF ISLAM
 
The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?The Power Laws of Bitcoin: How can an S-curve be a power law?
The Power Laws of Bitcoin: How can an S-curve be a power law?
 
Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024Commercial Bank Economic Capsule - March 2024
Commercial Bank Economic Capsule - March 2024
 
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGeckoRWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
RWA Report 2024: Rise of Real-World Assets in Crypto | CoinGecko
 
The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...The unequal battle of inflation and the appropriate sustainable solution | Eu...
The unequal battle of inflation and the appropriate sustainable solution | Eu...
 

Presentation cfa final version

  • 1. 11277769 JIASHUN HUANG 11466669 TAEHO JOHN KIM 11469653 SO HYUN LEE 11471152 JI YUN PARK 25410 Corporate Financial Analysis
  • 2. Agenda  INTRODUCTION o Exone o Priceline.com  VALUATION OF THE COMPANY  EQUITY VALUATION METHOD  CONCLUSION
  • 3. • • • • The Exone was founded in 2005 by Extrude Hone Corp The Exone specialised in 3-dimensional printing and laser micromachining technology The price of stock for Exone grew by 68% compared to around 22 % growth of their rivals Expansion plan in Germany to improve its facilities with global growth strategies • • • • • American based online travel company, incorporated in 1998 There services such as airline tickets, hotel room reservations and rental cars were delivered worldwide through five primary brands PCLN’s revenue growth has outpaced the industry average of 17.6% Current debt-to-equity ratio, 0.38 is low and is below the industry average Improved earning per share by 21.9% and net income by 24.1%
  • 4. Valuation of the Company  Profitability The net income of Exone has been increasing for the past 3 years, which for year 2010 was 5.5 million, 2011 was 8 million and 2012 was increasing to 10million. From this, we can see that the profitability of ExOne is increasing significantly year by year. Also, from February 2013, ExOne is listed on NASDAQ as XONE, for the share price of $18, and within this few months; the share price was up to $78.80 and now is trading at $52.42, which is 3 times of the IPO price. And the figures show that, ExOne is performing well with a great profitability  Credit Risk It was reported that ExOne (XONE) was underperforming for their share price as at September 2013 which the BETA of ExOne was -2.477. This means that asset moves in the opposite direction as compared to the index. And as June 2013, the debt to equity ratio was 0.027.  Factor Risk ExOne is a digital part materialization company with a diversified business models that provide different services to the clients. So there will always be factor risks. For example, there will be huge expenses when the services and production lines don’t maximise their use and as ExOne is newly listed on the share market for just less than a year, they need to be very careful on their business activities to avoid fluctuations on their share price.
  • 5. Valuation of the Company  Profitability By comparing the income statement of last 3 years, Priceline.com has resulted strong growth over the years. The group’s net income for the 12 months ending 2011 was around 1 billion USD, which was a 50% increase compared to previous year. The group continues to operate the growth by 74% through the year 2011 to 2012. The group’s operating income in the since 2010 has dramatically increased til now. And this shift is expected to be continued from offline to online bookings, increased penetration of core European and North American market and also outstanding growth in new markets such as Asia region.  Factor Risk Followings are possible factor risks the Priceline.com is facing with: • Decrease in occupancy • Higher oil prices • Terrorist attacks, travel related health concerns • Unusual weather patterns, natural disasters  Currency Exchange Rate Priceline.com is exposed to fluctuations of currency exchange rates since there is a substantial majority of business operating outside of US while reporting the results in USD. Accordingly, Priceline.com is always exposed to adverse movements in currency exchange rates. Some of the European Union countries like Greece, Portugal and etc., with high levels of sovereign debt have experienced difficulties refinancing their debt. And issues with the sovereign debt in the European Union can create a significant and long-term devaluation of the Euro against USD.
  • 6. Equity Valuation Method Income Based Method  Dividend Discount Method  Residual Income Method Cash Flow Based Method  Free Cash Flow Method Market Based Method
  • 7. Equity Valuation Method  Exone  Cost of Capital -38%, NI Forecasted Growth rate 2%, OE Forecasted Growth rate 6%
  • 8. Equity Valuation Method  Priceline.com  Cost of Capital: 17%, NI Growth rate: 21%, OE Growth rate: 50% 0 1 2 3 4 5 Equity BV 2,574,295 3,869,938 3,869,938 3,869,938 3,869,938 3,869,938 478,071 478,071 478,071 478,071 NI 395,787 Residual earnings = CSP1 (CSE0*CoC(e)) 478,071 30,401.22 - 194,911.04 - - 194,911.04 7.41 0 Terminal value - 1,120,822.57 Discounted terminal value Discounted residual earnings Present value of residual earnings Add with OE0, Equity Value - 692,856.92 25,897.62 - 861,870.34 1,712,424.66 - 194,911.04 - 194,911.04 - 194,911.04 0 0
  • 9. Conclusion  We finally decided to investing in Priceline.com U.S because of it got a better view for investment option compare to ExOne.

Notas do Editor

  1. Incorporated in 1998There services such as airline tickets, hotel room reservations and rental cars were delivered worldwide through five primary brands.